Stove Kraft Ltd - Stock Valuation and Financial Performance

BSE: 543260 | NSE: STOVEKRAFT | Consumer Durables - Domestic Appliances | Small Cap

Stove Kraft Share Price

419.35 7.80 1.90%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Stove Kraft

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Stove Kraft stock performance -

mw4me loader
P/E Ratio (SA):
53.39
Market Cap:
1,360.3 Cr.
52-wk low:
361.8
52-wk high:
578.9

Is Stove Kraft Ltd an attractive stock to invest in?

1. Is Stove Kraft Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Stove Kraft Ltd is a average quality company.

2. Is Stove Kraft Ltd undervalued or overvalued?

The key valuation ratios of Stove Kraft Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Stove Kraft Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Stove Kraft Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Stove Kraft:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Stove Kraft Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -11.4%8.7%-9.6%-4.7%0.1%6%6.8%29.8%15.4%9.5%-
Value Creation
Index
-1.8-0.4-1.7NANA-0.6-0.51.10.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3243293474935246416708591,1361,2841,317
Sales YoY Gr.-1.6%5.6%42.2%6.1%22.4%4.5%28.2%32.3%13%-
Adj EPS -141.8-13.4-10-6.20.81.525.117.611.77.7
YoY Gr.-NA-850.6%NANANA101.3%1539.9%-30%-33.2%-
BVPS (₹) 31.633.620.6-87.6-94.2-24.6-24.192.4110.2121.9131.8
Adj Net
Profit
-26.43.4-25.3-19-11.71.93.881.857.738.725
Cash Flow from Ops. -36.236.117.231.21213.59.7103-5.476.3-
Debt/CF from Ops. -3.12.86.611.93323.834.90.6-292.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.6%19.7%24.2%13%
Adj EPS NANA97.2%-33.2%
BVPS16.2%NANA10.7%
Share Price - - -2.9% 12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-101.65.5-49.3306.8-1.6-6.36717.310.16.1
Op. Profit
Mgn %
-3.43-0.912.34.75.313.38.78.17.6
Net Profit
Mgn %
-8.21-7.3-3.8-2.20.30.69.55.131.9
Debt to
Equity
1.91.62.9-2.2-2.2-5.3-5.70.20.40.5-
Working Cap
Days
12612212410312211712511611212468
Cash Conv.
Cycle
151625121621282441523

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.22%

Net Profit is growing at healthy rate in last 3 years 97.18%

Return on Equity has declined versus last 3 years average to 6.10%

Sales growth is not so good in last 4 quarters at 4.89%

Latest Financials - Stove Kraft Ltd.

Standalone Consolidated
TTM EPS (₹) 7.7 24.6
TTM Sales (₹ Cr.) 1,317 859
BVPS (₹.) 131.8 0
Reserves (₹ Cr.) 403 267
P/BV 3.12 0.00
PE 53.39 16.70
From the Market
52 Week Low / High (₹) 361.80 / 578.90
All Time Low / High (₹) 354.00 / 1134.85
Market Cap (₹ Cr.) 1,360
Equity (₹ Cr.) 33.1
Face Value (₹) 10
Industry PE 53.4

Management X-Ray of Stove Kraft:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0011.9114.6214.6214.6216.2417.3312.9913.54
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Stove Kraft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3243293474935246416708591,1361,284
Operating Expenses 3373193504895136116367461,0411,185
Manufacturing Costs97816151120334747
Material Costs239230254339354439442558773863
Employee Cost 3733365259708281112143
Other Costs 5349528385919274108132
Operating Profit -1310-341030341139699
Operating Profit Margin (%) -4.2%3.0%-0.9%0.9%1.9%4.7%5.0%13.2%8.4%7.7%
Other Income 10523622111
Interest 15161415171821191421
Depreciation 9-41011121212142032
Exceptional Items 0000000000
Profit Before Tax -283-25-19-1323816347
Tax 00000000612
Profit After Tax -283-25-19-1323815636
PAT Margin (%) -8.7%1.0%-7.3%-3.9%-2.4%0.3%0.4%9.5%4.9%2.8%
Adjusted EPS (₹)-14.91.8-13.4-10.2-6.80.81.224.917.110.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 606339-166-178-61-60301362403
Share Capital 19191919192525333333
Reserves 414520-185-197-85-84268329370
Minority Interest0000000000
Debt1089610736539231032755150194
Long Term Debt322721287311210205213437
Short Term Debt766986788110012235115156
Trade Payables616892108145134151152127177
Others Liabilities 252736453644536296130
Total Liabilities 253254274352395428472571735904

Fixed Assets

Gross Block120138168213192204224266376496
Accumulated Depreciation38344426112331456494
Net Fixed Assets81105124187181181194221312402
CWIP 18150012819910
Investments 251989891000
Inventories4347697310597117156217243
Trade Receivables4949505980901038597141
Cash Equivalents 703442819371220
Others Assets29191821172231538788
Total Assets 253254274352395428472571735904

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -36361731121410103-576
PBT -283-25-19-1323816347
Adjustment 2092546452834374653
Changes in Working Capital -2823185-20-16-27-15-105-13
Tax Paid 01000000-9-11
Cash Flow From Investing Activity -49-10-10-6-7-11-18-65-115-104
Capex 0-16-11-7-6-11-26-63-108-98
Net Investments 1000-107-3-8-7
Others -50610000011
Cash Flow From Financing Activity 85-26-7-25-522-2-229230
Net Proceeds from Shares 1000000009242
Net Proceeds from Borrowing 000-5740-5-6-2-6
Interest Paid 0-15-13-12-15-19-17-20-11-13
Dividend Paid 0000000000
Others -15-125-73021-8810046
Net Cash Flow 0000025-1115-292
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-108.345.48-49.33N/AN/AN/AN/A67.2516.959.35
ROCE (%)-9.3811.52-6.85N/AN/AN/AN/A31.4317.5212.2
Asset Turnover Ratio1.521.391.411.641.421.561.491.651.741.57
PAT to CFO Conversion(x)N/A12N/AN/AN/A73.331.27-0.092.11
Working Capital Days
Receivable Days46514939484853402934
Inventory Days51475750615858586066
Payable Days109102115108131116118996664

Stove Kraft Ltd Stock News

Stove Kraft Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Stove Kraft on 28-Mar-2024 16:01 is ₹419.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Stove Kraft stood at ₹1,360.3.
The latest P/E ratio of Stove Kraft as of 28-Mar-2024 16:01 is 53.39.
The latest P/B ratio of Stove Kraft as of 28-Mar-2024 16:01 is 3.12.
The 52-week high of Stove Kraft is ₹578.9 and the 52-week low is ₹361.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stove Kraft is ₹1,317 ( Cr.) .

About Stove Kraft Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.