Bharat Road Network Ltd (BRNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540700 | NSE: BRNL | Engineering - Construction | Small Cap

Bharat Road Network Share Price

23.50 -0.10 -0.42%
as on 05-Dec'25 15:31

Bharat Road Network Ltd (BRNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540700 | NSE: BRNL | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Bharat Road Network

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharat Road Network stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
198.1 Cr.
52-wk low:
17.5
52-wk high:
53.9

Is Bharat Road Network Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharat Road Network: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Road Network Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.9%2.5%5.1%4.9%0.4%-1.1%-24.1%-6.1%0.5%-36.2%-
Value Creation
Index
-0.9-0.8-0.6-0.7-1.0-1.1-2.7-1.4-1.0-3.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.814.333.310.56.719.191.226.77.45.96
Sales YoY Gr.-271.9%133.4%-68.4%-36.7%186.4%377.7%-70.7%-72.5%-19.6%-
Adj EPS 0.30.42.6-1.62.50.3-9.5-4-2.5-13.4-30
YoY Gr.-51.9%522%-163.1%NA-89.2%-3625.9%NANANA-
BVPS (₹) 9.7104.8139.3140.4140.1136.49888.585.849.149.4
Adj Net
Profit
0.32.321.4-13.5212.3-79.9-33.3-21.2-112-252
Cash Flow from Ops. -4.4-19.1-15.3-24.9-67.5-10250.2-53.2-1.3-3.6-
Debt/CF from Ops. -115.6-7.8-8.7-4.8-2.1-3.26.2-5.8-197.3-74-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%-2.4%-59.8%-19.6%
Adj EPS -254.3%-239.9%NANA
BVPS19.7%-18.9%-20.6%-42.8%
Share Price - -4.8% -15.5% -48.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.82.5-1.21.80.2-8.1-4.3-2.9-19.9-60.9
Op. Profit
Mgn %
6.662.755.43.8-80.612.217.4-5.3-21.4-492.7-4297.7
Net Profit
Mgn %
7.115.764.2-128.3314.111.9-87.6-124.5-289.1-1904.4-4169.7
Debt to
Equity
52.70.30.10.10.10.30.40.40.40.60
Working Cap
Days
5,0202,0881,8676,59911,6896,9721,4794,15614,41218,01610,976
Cash Conv.
Cycle
599239208810511140152537-871

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharat Road Network Ltd.

Standalone Consolidated
TTM EPS (₹) -30 21.3
TTM Sales (₹ Cr.) 6 158
BVPS (₹.) 49.4 49.2
Reserves (₹ Cr.) 331 329
P/BV 0.48 0.48
PE 0.00 1.11
From the Market
52 Week Low / High (₹) 17.45 / 53.89
All Time Low / High (₹) 17.45 / 218.65
Market Cap (₹ Cr.) 198
Equity (₹ Cr.) 84
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Bharat Road Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.1622.1622.1622.8022.8622.9222.9222.920.0022.92
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharat Road Network - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharat Road Network

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4143311719912776
Operating Expenses 45151039641266710315
Manufacturing Costs0002313701843
Material Costs0000000000
Employee Cost 3475433432
Other Costs 1284314953463309
Operating Profit 09180-32-45-35-41-3-309
Operating Profit Margin (%) 6.6%62.3%55.4%3.8%-481.0%-235.0%-38.1%-152.0%-37.6%-5,224.9%
Other Income 873364373017278
Interest 81311442222731349
Depreciation 0000000000
Exceptional Items 000000-295-2800
Profit Before Tax 0341203-37-341-97-30-310
Tax 011261-6-19-17-8-2
Profit After Tax 0229142-31-322-80-22-308
PAT Margin (%) 7.1%15.4%86.8%135.6%33.7%-161.0%-353.0%-299.0%-300.0%-5,217.0%
Adjusted EPS (₹)0.30.43.41.70.3-3.7-38.4-9.6-2.6-36.7
Dividend Payout Ratio (%)0%0%29%29%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 105731,1701,1791,1761,145823743721412
Share Capital 10558484848484848484
Reserves -05181,0861,0951,0921,061739659637329
Minority Interest0000000000
Debt5131501331207325524023700
Long Term Debt502978370819719719400
Short Term Debt105350506559444400
Trade Payables0041214433
Others Liabilities 448848214107170124341348
Total Liabilities 5277261,3941,3471,4651,5091,2371,1071,065763

Fixed Assets

Gross Block0000011111
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 4316431,1141,2401,1441,085892761696414
Inventories0000000000
Trade Receivables81243101186444
Cash Equivalents 0167001412676768
Others Assets 885623097309401327275298278
Total Assets 5277261,3941,3471,4651,5091,2371,1071,065763

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -4-19-15-25-67-10250-53-1-4
PBT 0341203-37-341-97-30-310
Adjustment -06-22-20-6513056830309
Changes in Working Capital -4-28-30-19-63-11688-24-3-2
Tax Paid -1-1-4-7-1-1-1-02-1
Cash Flow From Investing Activity -77-114-5307651-57-987453
Capex -0-0-0-0-0-0-0-0-0-0
Net Investments -3-164-382-85100-12139635
Others -7450-148160-48-45-1048-18-2
Cash Flow From Financing Activity 81148533-5416161-42-34-440
Net Proceeds from Shares 05615730000000
Net Proceeds from Borrowing 408-406-14-1381890-300
Interest Paid -55-50-17-36-1-22-27-3100
Dividend Paid 00-4-4-400000
Others -27243-4-114-6-15-0-440
Net Cash Flow -116-12-4-01-100-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)00.763.321.220.19-2.66-32.74-10.24-3.02-54.39
ROCE (%)1.892.525.124.940.41-1.09-24.09-6.080.45-36.23
Asset Turnover Ratio0.010.020.030.0100.010.070.020.010.01
PAT to CFO Conversion(x)N/A-9.5-0.52-1.79-33.5N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days6882583029255751802762187240
Inventory Days0000000000
Payable Days0000000000

Bharat Road Network Ltd Stock News

Bharat Road Network Ltd FAQs

The current trading price of Bharat Road Network on 05-Dec-2025 15:31 is ₹23.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharat Road Network stood at ₹198.1.
The latest P/E ratio of Bharat Road Network as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Bharat Road Network as of 04-Dec-2025 is 0.48.
The 52-week high of Bharat Road Network is ₹53.89 and the 52-week low is ₹17.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Road Network is ₹6.04 ( Cr.) .

About Bharat Road Network Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×