Alliance Integrated Metaliks Ltd - Stock Valuation and Financial Performance

BSE: 534064 | NSE: | Engineering - Industrial Equipments | Small Cap

Alliance Integrated Share Price

55.02 1.60 3.00%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Alliance Integrated

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Alliance Integrated Metaliks stock performance -

mw4me loader
P/E Ratio (SA):
4.82
Market Cap:
724.3 Cr.
52-wk low:
19.3
52-wk high:
59.4

Is Alliance Integrated Metaliks Ltd an attractive stock to invest in?

1. Is Alliance Integrated Metaliks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Alliance Integrated Metaliks Ltd is a average quality company.

2. Is Alliance Integrated Metaliks Ltd undervalued or overvalued?

The key valuation ratios of Alliance Integrated Metaliks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Alliance Integrated Metaliks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Alliance Integrated Metaliks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Alliance Integrated:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alliance Integrated Metaliks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.4%1.4%-1.3%-7.8%-23.8%-29.5%-21.8%-23.7%11%42.6%-
Value Creation
Index
-0.8-0.9-1.1-1.6-2.7NANANANA2.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52243121710582.898.652.373.179.158.656
Sales YoY Gr.--17.5%-49.8%-51.7%-20.9%19.1%-46.9%39.8%8.2%-25.9%-
Adj EPS 0.1-1.6-4.7-8.5-15.8-15.2-10.1-8.5-2111.4
YoY Gr.--3260%NANANANANANANANA-
BVPS (₹) 46.845.151.820.64.9-10.3-20.2-28.7-30.9-30-15.4
Adj Net
Profit
0.6-18.3-54.9-99.2-183-176-117-99.1-23.211.7150
Cash Flow from Ops. 118-18.861.9-1293.510.530.432.91.48-
Debt/CF from Ops. 2.8-16.88.6-3.3126.844.815.415.1355.663.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.6%-6.7%3.9%-25.9%
Adj EPS 39.7%NANANA
BVPS-195.2%-243.9%NANA
Share Price 13.9% 49.5% 232.3% 95.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.1-3.1-7.9-28.7-123.9556.36634.96.7-3.3-50.3
Op. Profit
Mgn %
10.78.54.4813.419.715.81.112.617.315.6
Net Profit
Mgn %
0.1-4.3-25.4-94.9-221.6-178.6-223.6-135.5-29.320265.9
Debt to
Equity
0.60.50.91.87.9-3.9-2-1.5-1.4-1.5-
Working Cap
Days
114105244428559466720316245334186
Cash Conv.
Cycle
2850176318417309504192125169-1,181

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 3.87%

Sales growth is not so good in last 4 quarters at -12.94%

Latest Financials - Alliance Integrated Metaliks Ltd.

Standalone Consolidated
TTM EPS (₹) 11.4 -16
TTM Sales (₹ Cr.) 56.5 82.8
BVPS (₹.) -15.4 0
Reserves (₹ Cr.) -216 -5
P/BV -3.57 0.00
PE 4.82 0.00
From the Market
52 Week Low / High (₹) 19.30 / 59.40
All Time Low / High (₹) 0.72 / 59.40
Market Cap (₹ Cr.) 724
Equity (₹ Cr.) 13.2
Face Value (₹) 1
Industry PE 51.6

Management X-Ray of Alliance Integrated:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *42.0442.0437.840.000.000.000.0020.0020.0020.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Alliance Integrated

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales522431162105839952737959
Operating Expenses 46739515596727944726948
Manufacturing Costs1324913121019233325
Material Costs435347137744655733142
Employee Cost 1319789911101515
Other Costs 6422467777
Operating Profit 5637781119811010
Operating Profit Margin (%) 10.7%8.5%4.4%8.0%13.4%19.7%15.8%1.1%12.6%17.3%
Other Income 32111013100
Interest 32444358647276745879
Depreciation 26212027272727272828
Exceptional Items 000-160-124-106-23051108
Profit Before Tax 1-27-55-235-193-185-115-99-2412
Tax 0-9-14-24-10-90000
Profit After Tax 1-18-41-211-183-176-115-99-2512
PAT Margin (%) 0.2%-4.2%-25.4%-201.0%-221.0%-178.0%-219.0%-135.0%-31.1%20.0%
Adjusted EPS (₹)0.0-1.6-3.6-18.2-15.8-15.2-9.9-8.5-2.11.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 60858945124056-120-235-334-358-348
Share Capital 77771212121212121212
Reserves 53151243922845-131-246-345-370-360
Minority Interest0000000000
Debt295262343193214232255283508512
Long Term Debt265211278121136154177199223288
Short Term Debt3051667278787885284225
Trade Payables1081028242813141811
Others Liabilities 11391137317317341364397163125
Total Liabilities 1,027950941777611481397362330300

Fixed Assets

Gross Block372486435489489489486503504506
Accumulated Depreciation315320100127154181208236264
Net Fixed Assets340434414389362335305295268242
CWIP 115220000000
Investments 40440440424412010101000
Inventories1342548883793818913
Trade Receivables43403833302820223323
Cash Equivalents 255910937485
Others Assets8624201372517121218
Total Assets 1,027950941777611481397362330300

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 118-1946-129410303318
PBT 1-27-55-235-193-185-115-99-2412
Adjustment 546362832132089710034-2
Changes in Working Capital 62-544023-16-124830-7-3
Tax Paid 00000-102-11
Cash Flow From Investing Activity -16621161009-177-2
Capex -174-1150-1006-17-1-2
Net Investments 4300160000080
Others 11517712113000
Cash Flow From Financing Activity -95-63-43-30-5-16-35-18-5-9
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-29-16-1-6-22-13-40
Interest Paid -32-35-29-20-11-11-16-60-12
Dividend Paid 0000000000
Others -64-28156613002
Net Cash Flow 6-2041-2-54-34-3
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.17-3.43-8.45-61.16-123.85N/AN/AN/AN/AN/A
ROCE (%)3.411.88-1.39-23.52-22.19N/AN/AN/AN/AN/A
Asset Turnover Ratio0.510.440.170.120.120.180.120.190.230.19
PAT to CFO Conversion(x)118N/AN/AN/AN/AN/AN/AN/AN/A0.67
Working Capital Days
Receivable Days253587124139107167105128175
Inventory Days8231082483772994051386268
Payable Days6924932021719911524342,776

Alliance Integrated Metaliks Ltd Stock News

Alliance Integrated Metaliks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Alliance Integrated on 25-Apr-2024 16:01 is ₹55.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Alliance Integrated stood at ₹724.3.
The latest P/E ratio of Alliance Integrated as of 25-Apr-2024 16:01 is 4.82.
The latest P/B ratio of Alliance Integrated as of 25-Apr-2024 16:01 is -3.57.
The 52-week high of Alliance Integrated is ₹59.40 and the 52-week low is ₹19.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alliance Integrated is ₹56.48 ( Cr.) .

About Alliance Integrated Metaliks Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.