Max India Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 539981 | NSE: MAXINDIA | Finance - Investment | Small Cap

Max India-Amalgamat. Share Price

68.65 0.00 0.00%
as on 11-Jun'20 18:01

DeciZen - make an informed investing decision on Max India-Amalgamat.

M-Cap below 100cr DeciZen not available

Max India Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (CD):
5.97
Market Cap:
1,846.2 Cr.
52-wk low:
68.1
52-wk high:
74.8

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Max India Ltd. - (Amalgamated) is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Max India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Max India-Amalgamat.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max India Ltd. - (Amalgamated) has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Operating Income (₹ Cr.)0000001,2121,429932951150
YoY Gr. Rt. %-NANANANANANA18%-34.8%2.1%-
Adj EPS (₹ ) 0000000-1.7-1.6-3.211.5
YoY Gr. Rt. %-NANANANANANANANANA-
BVPS (₹ )000000047.445.143.439.8
YoY Gr. Rt. %-NANANANANANANA-4.8%-3.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)000000-4-1.7-1-5.60

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANA-7.8%2.1%
Adj EPSNANANANA
BVPSNANANA-3.8%
Share Price - 0.2% - -

Key Financial Ratios

RATIOS \ YEARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Margins
Net Profit Margin (%)000000-8.1-3.2-2.9-13.7206.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)000000-9-3.9-2.2-1128.9

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - Max India Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -5.4 11.5
TTM Sales (₹ Cr.) 45.8 150
BVPS (₹.) 59.5 39.8
Reserves (₹ Cr.) 1,547 1,016
P/BV 1.15 1.73
PE 0.00 5.97
From the Market
52 Week Low / High (₹) 68.10 / 74.80
All Time Low / High (₹) 52.30 / 199.95
Market Cap (₹ Cr.) 1,846
Equity (₹ Cr.) 53.8
Face Value (₹) 2
Industry PE 44.8

Management X-Ray of Max India-Amalgamat.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.8080.2881.4072.9976.1082.2384.3884.8376.0381.92
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Max India-Amalgamat.

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19
Income1,227.501,453.82943.41968.68
Interest Income1,211.871,429.44932.22951.37
Other Income 15.6324.3811.1817.31
Expenditure 1,315.871,496.72959.341,095.27
Interest Expense 40.9652.7028.8826.45
Operating Expenses 1,029.751,151.58290.56208.55
Provisions 245.16292.43639.90860.27
Exceptional Items 0000
Profit Before Tax -88.38-42.89-15.94-126.58
Taxes 10.203.2511.483.44
Profit After Tax -98.57-46.15-27.42-130.02
Adjusted EPS (₹)-3,229.8-1.7-1.6-3.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Equity Capital1,1001,268.071,214.571,170.21
Share Capital 1.0454.1253.6853.72
Reserves 1,098.971,213.951,160.891,116.48
Minority Interest59.79121.85131.28112.66
Long Term Borrowings576.58726.11226.15187.74
Current Liabilities 659.74797.61700.13858.19
Trade Payables205.18243.90124.0421.33
Short term borrowings55.8439.9910.032.39
Other Liabilities-207.67-283.89-59.07-23.72
Total Liabilities 2,449.462,913.642,347.132,328.79

Assets

Non Current Asset 1,845.312,098.211,518.52997.94
Loan Asset 0000
Other Non Current Asset 1,845.312,098.211,518.52997.94
Current Asset 604.15815.43828.611,330.85
Current Investment374.51543.19375.4436.67
Other Current Asset229.65272.24453.171,294.18
Total Assets 2,449.462,913.642,347.132,328.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -21.9677.8231.11-2.54
Cash Flow From Investing Activity -227.52-379.38-53.6714.25
Cash Flow From Financing Activity 246.14314.6424.74-15.62
Net Cash Flow -3.3413.082.18-3.90
PARTICULARSMar'16Mar'17Mar'18Mar'19

Operational & Financial Ratios

EPS (₹)-3,230-2-2-3
DPS (₹)0000
BVPS (₹)43870474543

Performance Ratios

ROA (%)-4.0-1.7-1.0-5.6
ROE (%)-9.0-3.9-2.2-11.0
ROCE (%)-2.80.60.8-7.0

Valuation Parameters

Price/Book(x)0.03.21.91.5

Max India Ltd. - (Amalgamated) Stock News

Max India Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Max India-Amalgamat. on 11-Jun-2020 18:01 is ₹68.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2020 18:01 the market cap of Max India-Amalgamat. stood at ₹1,846.2.
The latest P/E ratio of Max India-Amalgamat. as of 11-Jun-2020 18:01 is 0.00.
The latest P/B ratio of Max India-Amalgamat. as of 11-Jun-2020 18:01 is 1.15.
The 52-week high of Max India-Amalgamat. is ₹74.80 and the 52-week low is ₹68.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max India-Amalgamat. is ₹45.80 ( Cr.) .

About Max India Ltd. - (Amalgamated)

Max India Limited was originally incorporated as “Advaita Allied Health Services Limited” on January 23, 2019 as an unlisted public company under the Companies Act, 2013, within the jurisdiction of the Registrar of Companies, Mumbai, Maharashtra and obtained a fresh certificate of incorporation on July 1, 2020, subsequent to the change of its name, pursuant to the Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and Max India Limited (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors under sections 230 to 232 read with other applicable provisions of the Companies Act, 2013 (Scheme), approved by the NCLT, Mumbai vide its Order dated January 17, 2020

Prior to the Scheme becoming effective, the Company did not carry out any activity. Upon the Scheme becoming effective and with effect from the Appointed Date (i.e. February 1, 2019), all the present and future assets and liabilities of the Demerged Undertaking 1 (as defined in the Scheme), and the entire business of the Demerged Undertaking 1, together with all its properties, assets, rights, benefits and interest therein, stood transferred to and vested in the Company.

Business area of the company

Max India Limited is now the holding company of Max Group’s Senior Care business ‘Antara’, and a skilling company ‘Max Skill First’.

Antara, Max India’s flagship company operating in the senior care business, is an integrated service provider for all senior care needs. It operates across two lines of businesses - residences for seniors and assisted care services.

Max Skill First is Max India’s arm responsible for providing skilling solutions to professionals in the sales and services domain. Since its inception, the substantial businesses, or revenues of Max Skill First were generated from the various Max group companies.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.