SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cistro Telelink Ltd (531775)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531775 NSE: Telecommunication - Equipment | Small Cap | Cistro Telelink Share Price

₹1.07 0.00 (0.00%)

As on 23-Feb'26 16:59

Cistro Telelink Ltd (531775)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531775 NSE: Telecommunication - Equipment | Small Cap | Cistro Telelink Share Price

₹1.07 0.00 (0.00%)

As on 23-Feb'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹1.1
52-Week Low / High
₹1 / 1
TTM EPS
₹-0
TTM Sales
₹0.1 Cr.
Book Value per Share
₹0.5
P/E Ratio
0.00
Industry PE
132.8
Price to Book (P/B)
2.04
Higher than its 5-year historical median
Price to Sales (P/S)
50.40
Higher than its 5-year historical median
EV/EBITDA
-40.27
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-5.70%
Underperforms industry median
Return on Capital Employed (ROCE)
-5.70%
Underperforms industry median
Return on Assets (ROA)
-5.69%
Operating Profit Margin
-164.9%
Net Profit Margin
-126.37%
Gross Profit Margin
-126.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-45.83%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹5.1 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 10.00

Cistro Telelink stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cistro Telelink Ltd a good quality company?
Cistro Telelink Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cistro Telelink Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cistro Telelink Ltd vs industry peers?
Cistro Telelink Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 12.15%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cistro Telelink Ltd?
Promoters hold 0.78% of the Cistro Telelink Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cistro Telelink Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 24.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cistro Telelink Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.3%-1.2%-1.4%-2.2%-2.3%-1.7%-0.4%-0.7%-41%-5.7%-
Value Creation
Index
-1.1-1.1-1.1-1.2-1.2-1.1-1.0-1.1-3.9-1.4-

Growth Parameters

Sales 000000.10.30.20.20.10
Sales YoY Gr.-NANANANANA262.5%-31%20%-45.8%-
Adj EPS -0-0-0-0-0-0-0-0-0.1-0-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.80.80.80.80.80.80.80.80.60.60.5
Adj Net
Profit
-0.1-0.1-0.1-0.1-0.1-0.1-0-0-0.4-0.2-0
Cash Flow from Ops. 0.1-0.10.10-0.102.8-0.5-30.1-
Debt/CF from Ops. 0.8-0.81.992.4-1.94.50-0.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-23.5%-45.8%
Adj EPS NANANANA
BVPS-4.6%-6.8%-10.6%-5.2%
Share Price 24.5% 24.3% 23.4% 24.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.2-1.1-1.3-2.1-2.1-1.5-0.4-0.6-11.3-5.7-5.6
Op. Profit
Mgn %
00000-84.5-5.8-19.2-30.2-164.9-138.2
Net Profit
Mgn %
00000-84.6-5.9-13.8-175.2-126.4-139.9
Debt to
Equity
00000000000
Working Cap
Days
0000017,9162,7981,8533,2637,937162
Cash Conv.
Cycle
00000-472-131-117-430153

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales000000.080.290.200.240.13
Operating Expenses + 0.060.050.060.100.100.150.300.240.310.35
Manufacturing Costs0000000000
Material Costs000000.050.210.150.180.11
Employee Cost 0.010.010.010.020.030.030.030.040.040.04
Other Costs 0.050.050.050.070.070.070.070.060.080.20
Operating Profit -0.06-0.05-0.06-0.10-0.10-0.07-0.02-0.04-0.07-0.21
Operating Profit Margin (%) ------84.5%-5.8%-20.5%-30.2%-164.0%
Other Income + 00000000.010.090.05
Exceptional Items 00000000-1.450
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -0.06-0.05-0.06-0.10-0.10-0.07-0.02-0.03-1.43-0.16
Tax 0000000000
Profit After Tax -0.06-0.05-0.06-0.10-0.10-0.07-0.02-0.03-1.43-0.16
PAT Margin (%) ------84.6%-5.9%-14.7%-603.0%-126.0%
Adjusted EPS (₹)-0.0-0.0-0.0-0.0-0.0-0.00.0-0.0-0.3-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cistro Telelink - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.824.774.714.614.514.454.434.402.972.81
Share Capital 5.135.135.135.135.135.135.135.135.135.13
Reserves -0.32-0.37-0.43-0.52-0.62-0.69-0.70-0.73-2.16-2.33
Debt +0.090.090.090.090.090.090.090.0900
Long Term Debt0.090.090.090.090.090.090.090.0900
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.110.110.110.110.110.110.100.1000
Others Liabilities 0.150.230.230.230.230.230.230.2400
Total Liabilities 5.175.205.145.044.944.884.854.822.972.81

Fixed Assets

Net Fixed Assets +0.080.080.080.080.080.080.080.0800
Gross Block0.080.080.080.080.080.080.080.0800
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0.160.160.160.160.160.670.670.1600
Inventories0000000000
Trade Receivables0000000.040.0400
Cash Equivalents 0.130.010.050.060.010.032.842.820.020.10
Others Assets 4.804.954.844.744.694.101.221.722.962.71
Total Assets 5.175.205.145.044.944.884.854.822.972.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.11-0.120.050-0.050.022.81-0.53-2.950.08
PBT -0.06-0.05-0.06-0.10-0.10-0.07-0.02-0.03-1.43-0.16
Adjustment 0000000000
Changes in Working Capital 0.17-0.070.110.10.050.092.83-0.5-1.520.25
Tax Paid 0000000000
Cash Flow From Investing Activity + 000000000.080
Capex 000000000.080
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 00000000.510.070
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000.510.070
Net Cash Flow 0.11-0.120.050-0.050.022.81-0.02-2.800.08

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.29-1.22-1.45-2.29-2.36-1.69-0.42-0.75-41.52-5.7
ROCE (%)-1.26-1.19-1.42-2.24-2.3-1.65-0.41-0.73-40.97-5.7
Asset Turnover Ratio000000.020.060.040.060.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00000053.6077.7000
Inventory Days0000000000
Payable Days00000706.70179.40240.8000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cistro Telelink Ltd FAQs

The current trading price of Cistro Telelink on 23-Feb-2026 16:59 is ₹1.07.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Feb-2026 the market cap of Cistro Telelink stood at ₹5.49 Cr

The latest P/E ratio of Cistro Telelink as of 22-Feb-2026 is 0.00.

The latest P/B ratio of Cistro Telelink as of 22-Feb-2026 is 2.04.

The 52-week high of Cistro Telelink is ₹1.07 and the 52-week low is ₹0.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cistro Telelink is ₹0.11 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cistro Telelink Ltd is a below average quality company.

The key valuation ratios of Cistro Telelink Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cistro Telelink Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cistro Telelink Ltd

Cistro Telelink was incorporated on February 02, 1992 as a private limited company. The company went public on September 14, 1994. Cistro Telelink was formerly known as Kukson Footcare, it got its present name with effect from May 01, 2001. The registered office is located at 406, Manas Bhawan, 11, R.N.T. Marg, Indore-452001, Madhya Pradesh.

The company has been engaged in the business of telecom equipment and other miscellaneous products.

It got suspended from the BSE on account of non compliance with listing agreement clauses.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×