Nu Tek India Ltd - Stock Valuation and Financial Performance

BSE: 533015 | NSE: NUTEK | Telecommunication - Equipment | Small Cap

Nu Tek India Share Price

0.29 0.00 0.00%
as on 25-Nov'19 18:01

DeciZen - make an informed investing decision on Nu Tek India

M-Cap below 100cr DeciZen not available

Nu Tek India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.5 Cr.
52-wk low:
0.3
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Nu Tek India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Nu Tek India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 27.8%13.7%10.3%4%0.4%1.2%-4.5%0.6%0%0.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.215918625782.311913966.130.739.227
Sales YoY Gr.-67.2%16.9%38.1%-68%44.9%16.8%-52.6%-53.6%27.9%-
Adj EPS 754.80.8-0.10.3-1.80-0.10.1-2.6
YoY Gr.--29.1%-3.4%-83.9%-110.4%NA-727.6%NA-375%NA-
BVPS (₹) 31.446.150.832.835.737.331.531.531.331.428.6
Adj Net
Profit
19.317.116.512-1.24.4-28.10.7-1.71.9-40
Cash Flow from Ops. -10.5-22.7-21.7-0.97.47.93.414.71.17.7-
Debt/CF from Ops. -0.9-0.6-1.7-48.83.83.47.91.213.10.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.4%-13.8%-34.4%27.9%
Adj EPS -36.4%NANANA
BVPS-0%-2.6%-0.1%0.2%
Share Price -8% -4.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
29.813.99.83.5-0.20.8-5.30.1-0.40.4-8.6
Op. Profit
Mgn %
32.712.1149.63.68.8-17.67.5-14.55.3-150.9
Net Profit
Mgn %
20.310.88.94.7-1.53.7-20.21-5.54.7-145.6
Debt to
Equity
0.10.10.20.10.10.10.1000-
Working Cap
Days
3523304135842,6661,3216081,1322,0611,555474
Cash Conv.
Cycle
196183184929612410948151210112

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nu Tek India Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -0.1
TTM Sales (₹ Cr.) 27.3 43.6
BVPS (₹.) 28.6 39.9
Reserves (₹ Cr.) 365 540
P/BV 0.01 0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.29 / 0.29
All Time Low / High (₹) 0.25 / 112.50
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 77.3
Face Value (₹) 5
Industry PE 31.8

Management X-Ray of Nu Tek India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nu Tek India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales95.16159.09185.98256.8382.27119.21139.2366.0530.6739.23
Operating Expenses 64.15141.29160.10232.6879.32109.56163.7761.5635.1037.16
Manufacturing Costs42.7092.49109.5419.1711.9748.6824.882.972.684.30
Material Costs000183.0240.7931.1679.9136.423.032.12
Employee Cost 13.1216.291917.8715.1618.5220.5913.5614.6817.11
Other Costs 8.3332.5031.5612.6211.4011.2038.398.6114.7113.63
Operating Profit 31.0217.8025.8924.152.959.65-24.544.49-4.432.07
Operating Profit Margin (%) 32.6%11.2%13.9%9.4%3.6%8.1%-17.6%6.8%-14.5%5.3%
Other Income 1.5410.403.172.746.721.561.560.326.020.67
Interest 1.391.804.784.944.774.014.063.482.681.82
Depreciation 0.881.121.601.791.391.111.060.690.700.64
Exceptional Items 0000000000
Profit Before Tax 30.2825.2822.6820.163.516.09-28.100.64-1.790.28
Tax 10.839.025.537.971.322.15-0.060.26-0.09-1.58
Profit After Tax 19.4516.2617.1512.192.193.94-28.040.38-1.701.86
PAT Margin (%) 20.4%10.2%9.2%4.7%2.7%3.3%-20.1%0.6%-5.5%4.7%
Adjusted EPS (₹)6.94.75.00.80.10.3-1.80.0-0.10.1
Dividend Payout Ratio (%)0%11%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 86.51159.08175.42506.54552.42576.57486.12486.13484.31485.14
Share Capital 13.7617.2617.2677.2677.2677.2677.2677.2677.2677.26
Reserves 72.75141.82158.16429.28475.16499.31408.86408.87407.05407.88
Minority Interest0000000000
Debt9.5312.8436.1444.8627.8526.9126.5616.9514.355.25
Long Term Debt9.5312.8436.140.270.390.740.750.400.842.10
Short Term Debt00044.5927.4626.1725.8116.5513.513.15
Trade Payables19.1519.8960.60113.0449.9342.9658.5221.894.794.17
Others Liabilities 23.3542.0434.7436.8033.8525.6330.2230.6131.5341.26
Total Liabilities 138.54233.86306.89701.24664.05672.07601.42555.58534.98535.82

Fixed Assets

Gross Block6.858.2011.3411.5412.3613.5513.919.5510.2110.59
Accumulated Depreciation2.873.955.357.128.499.5010.487.187.877.74
Net Fixed Assets3.984.2564.423.874.053.432.372.342.85
CWIP 02.8500000000
Investments 12.2144.4243.6836.3723.23425.13362.50362.50362.50362.34
Inventories49.9253.3976.143.162.571.880.77000
Trade Receivables47.1764.30106.13145.1586.66101.8279.5037.5226.3533.35
Cash Equivalents 6.4210.208.8686.178.597.656.879.554.891.70
Others Assets18.8454.4666.10425.97539.13131.54148.35143.64138.90135.58
Total Assets 138.54233.86306.89701.24664.05672.07601.42555.58534.98535.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -10.54-22.72-21.65-0.927.397.893.3614.701.107.71
PBT 30.2825.2721.8920.163.516.09-28.100.64-1.790.28
Adjustment 0.601.602.084.514.144.434.263.433.395.92
Changes in Working Capital -31.72-47.47-30.23-20.2-0.25-2.6327.1910.63-0.411.51
Tax Paid -9.71-2.12-15.40-5.39-0.01000-0.090
Cash Flow From Investing Activity -13.70-36.073.07-242.05-109.60-23.81630.21-0.52-0.06
Capex -2.63-4.24-0.46-0.22-0.83-1.29-0.43-0.01-0.80-0.39
Net Investments -11.89-33.831.657.7613.37-401.7562.65000.16
Others 0.8221.88-249.59-122.14379.230.780.220.280.17
Cash Flow From Financing Activity 26.2662.5717.24321.77-19.05-5.23-4.30-12.24-5.23-10.83
Net Proceeds from Shares 24.7460.122.25320.42000000
Net Proceeds from Borrowing 000-0.220.130.330-0.350.441.26
Interest Paid -0.85-0.86-2.83-4.94-4.77-4.02-3.97-2.95-2.63-1.73
Dividend Paid 00-2.020000000
Others 2.373.3119.846.51-14.41-1.54-0.33-8.94-3.04-10.36
Net Cash Flow 2.023.78-1.3478.80-121.26-21.1562.062.67-4.65-3.18
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)31.3913.2410.263.580.410.7-5.280.08-0.350.38
ROCE (%)43.520.2114.246.541.461.7-4.290.810.180.42
Asset Turnover Ratio0.890.850.690.510.120.180.220.110.060.07
PAT to CFO Conversion(x)-0.54-1.4-1.26-0.083.372N/A38.68N/A4.15
Working Capital Days
Receivable Days113128167179514289238323380278
Inventory Days186119127561373000
Payable Days0001737295442324031,607771

Nu Tek India Ltd Stock News

Nu Tek India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nu Tek India on 25-Nov-2019 18:01 is ₹0.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Nov-2019 18:01 the market cap of Nu Tek India stood at ₹4.48.
The latest P/E ratio of Nu Tek India as of 25-Nov-2019 18:01 is 0.00.
The latest P/B ratio of Nu Tek India as of 25-Nov-2019 18:01 is 0.01.
The 52-week high of Nu Tek India is ₹0.29 and the 52-week low is ₹0.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nu Tek India is ₹27.28 ( Cr.) .

About Nu Tek India Ltd

Nu Tek India commenced its operations in telecom infrastructure and solutions in 1992 with an aim to provide services to both, fixed line and wireless operators. Likewise it has also succeeded in providing solutions to equipment vendors & telecom operators  

However what has differentiated it from other players is its unmistaken sincerity and success in providing end-to-end telecom network related services and solutions, encompassing everything from identifying installations sites, setting up systems to post management services. The company also provides premium outsourcing solutions that serve as a productive investment to its clients.  

Nutek began with a humble start. Its first assignment required it to install and maintain ITI E10B switches at its Madras centre. The successful implementation marked its growth potential and it continues to build its portfolio, which today comprises a vast clientele globally.  

Nutek continues to connect the world 24x7 with an infrastructure that is capable of supporting both wired and wireless services. In fact it was amongst the earliest companies to identify the opportunity in network services arena.  The scope of telecom industry is immense. It believes that the total subscriber base is expected to grow to over 283 million subscribers by the end of 2009-10 while the mobile subscriber base is suspected to grow at 32%. The revenue upsurge is equally admirable. From the existing revenue of $1.7 trillion, it is expected to swing to $2.2 trillion with the next four years.  

Services

Full Turnkey Telecom Solution • Site acquisition • Site design  • Infrastructure provisioning: towers, shelters, electrical, air conditioning  

Telecom Implementation Solution • Project planning  • RF / MW / civil site surveys and floor layouts  • Installation and commissioning of telecom equipment – bts, bsc, xcdr • Switching systems (MSC), optical equipment • In-building installations, electrical works, FTH installations  

Operations and Maintenance • Network operations and network maintenance – 24x7 operations • Emergency call-out • Engineering front desk • Hardware & software maintenance • Preventive maintenance contracts on annual/monthly basis for telecom equipment  

Engineering Projects & Consultancy • Network optimization • Statistical data measurements & analyses • System complaint analysis • Statistics report development   

Technical Support Services • Network management system / network fault detection and management system • Performance engineering • O&M services  • Administration and project management  

Milestones

  • 1993: Commencement of operations
  • 1994: Agreement with ITI for setting up of repair facilities set at the latter's regional centres at Madras and Hyderabad.
  • 1996: Agreement with AT&T India form providing technical / skilled manpower for installation and supervision for the telecom project.
  • 1997: First order from Motorola India for providing technical manpower for BSS Services, Supervision Services, OMC-R Services and Drive Test Services for various states for GSM projects.
  • 2000: Award of telecom infrastructure works at Hyderabad by Tata Lucent Technologies
  • 2001: Award of GSM shelter site installation for MTNL at Mumbai - sub contract by Lucent Technologies Hindustan.
  • 2001: Award of telecom infrastructure roll out project by Bharti Airtel for sites in Delhi.
  • 2001: Award of telecom implementation Works for Bharti Airtel - sub contract by Ericsson India.
  • 2001: Award of technical support work for OFC Project in Mumbai by Hughes Telecom (India).
  • 2002: Award of telecom implementation project for Bharti Airtel in Maharashtra - sub contract from Motorola India.
  • 2002: Award of telecom implementation project by Bharti Airtel for UP (West).
  • 2002: Award of telecom implementation Works for the Reliance CDMA Project – sub contract by Tata Technologies Hindustan.
  • 2002: Order by BSNL network in Tamil Nadu - sub contract by Shyam Telecom, started installing transmission nodes for Nortel in the Reliance Infocomm CDMA Network.
  • 2003: Award of turnkey project by BSNL for execution of cellular network in Jammu & Kashmir, a disturbed and difficult terrain - sub contract by Ericsson. Further, orders received from Ericsson India for expansion of the BSNL GSM network in Haryana Circle.
  • 2004: Order for telecom implementation of Reliance CDMA project at Delhi - sub contract by Lucent Technologies Hindustan.
  • 2004: Order for telecom implementation for Tata Haryana project - sub contract by Motorola India.
  • 2004: Received order for BSNL’s data rollout project - sub contract by Huawei Telecommunications (India) Company.
  • 2005: Award of turnkey project for execution of cellular network in Jammu & Kashmir, Haryana and UP East Circles for BSNL - sub contract by Nokia. Started taking up O&M contracts.
  • 2006: Received order from Motorola for rollout for MTNL in Delhi.
  • 2007: Started working for passive infrastructure leasing companies like Quipo in UP East.
  • 2007: Added ZTE as new client. Started rolling out the Aircel Network in Bihar, TTSL network in HP, Reliance network in WB, Bihar & Punjab with ZTE Telecom India
  • 2007: ISO certification from JAS-ANZ for “Design Maintenance and Implementation of Telecommunications Networks" as well as providing manpower resources according to customer requirements”.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.