Prabhat Technologies (India) Ltd (540027) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540027 | NSE: | Telecommunication - Equipment | Small Cap

Prabhat Tech. (I) Share Price

100 0.00 0.00%
as on 19-Jan'24 16:59

Prabhat Technologies (India) Ltd (540027) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540027 | NSE: | Telecommunication - Equipment | Small Cap

DeciZen - make an informed investing decision on Prabhat Tech. (I)

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Prabhat Technologies (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
107.1 Cr.
52-wk low:
93.3
52-wk high:
100.4

Is Prabhat Technologies (India) Ltd an attractive stock to invest in?

1. Is Prabhat Technologies (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prabhat Technologies (India) Ltd is a below average quality company.

2. Is Prabhat Technologies (India) Ltd undervalued or overvalued?

The key valuation ratios of Prabhat Technologies (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Prabhat Technologies (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prabhat Technologies (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prabhat Tech. (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prabhat Technologies (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10%11%11.1%-13.3%-7%-81.8%-6.8%-2.4%-1.1%-1.1%-
Value Creation
Index
-0.3-0.2-0.2-2.0-1.5-6.8-1.5-1.2-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30331728727812123.323.61.81.62
Sales YoY Gr.-4.4%-9.4%-3.3%-56.6%-80.6%-91.5%78.9%-50.6%-11.9%-
Adj EPS 1.11.21.9-18.3-3.9-37.4-2.2-1-0.3-0.3-0.3
YoY Gr.-4.4%61%-1064.2%NANANANANANA-
BVPS (₹) 39.540.64228.923.921.531.43029.73.229.4
Adj Net
Profit
1.11.21.9-19.6-4.1-40.1-2.4-1-0.3-0.3-0
Cash Flow from Ops. 1574.8-22.1-9.434.512.4-0.4-1-1.2-
Debt/CF from Ops. 3.89.818.2-4-10.61.83.2-98.3-42.4-32.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -44.4%-58.1%-8%-11.9%
Adj EPS -185.3%NANANA
BVPS-24.4%-33.1%-53.3%-89.2%
Share Price - -23.6% -33.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.934.6-53.9-14.7-165-8.4-3.2-0.8-1.7-2.1
Op. Profit
Mgn %
3.44.25.4-7-8-231.8-80.7-24.2-61.2-61.6-51.4
Net Profit
Mgn %
0.40.40.7-7.1-3.4-171.7-118.8-29.1-14.9-18.8-15.2
Debt to
Equity
1.41.72.12.93.92.71.21.31.311.80
Working Cap
Days
1761821981963571,0196,8443,7027,4155,1152,30,933
Cash Conv.
Cycle
7384941172135895,1782,9435,8803,86785,943

Recent Performance Summary

Sales growth is good in last 4 quarters at 395.00%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -7.99%

Debt to equity has increased versus last 3 years average to 11.76

Latest Financials - Prabhat Technologies (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -1.4
TTM Sales (₹ Cr.) 2.4 6
BVPS (₹.) 29.4 27.8
Reserves (₹ Cr.) 21 19
P/BV 3.40 3.60
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 93.26 / 100.43
All Time Low / High (₹) 19.17 / 525.00
Market Cap (₹ Cr.) 107
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 133.9

Management X-Ray of Prabhat Tech. (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *46.4241.0941.0941.0941.0941.0941.0941.0941.0941.09
* Pledged shares as % of Promoter's holding (%)

Valuation of Prabhat Tech. (I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Prabhat Tech. (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales303317287278121232422
Operating Expenses 293304272297130777532
Manufacturing Costs0000000000
Material Costs289301265291121412311
Employee Cost 1132110000
Other Costs 22348365211
Operating Profit 101315-20-10-54-5-1-1-1
Operating Profit Margin (%) 3.4%4.1%5.4%-7.1%-8.0%-231.0%-269.0%-38.5%-70.3%-61.6%
Other Income 1014240011
Interest 79113110000
Depreciation 3221111100
Exceptional Items 00-100-350000
Profit Before Tax 122-19-10-87-5-2-1-1
Tax 0110-6-22-0-0-0-0
Profit After Tax 111-20-4-65-5-1-0-0
PAT Margin (%) 0.4%0.3%0.5%-7.1%-3.3%-276.0%-250.0%-39.1%-21.3%-18.8%
Adjusted EPS (₹)1.11.11.5-18.4-3.8-60.3-4.7-1.3-0.4-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3940423126233432323
Share Capital 8889111111111111
Reserves 313234221512232121-7
Minority Interest0000000000
Debt576887881006240404040
Long Term Debt1417002040404040
Short Term Debt56657088100420000
Trade Payables64646017911211
Others Liabilities 19144187-21-16-16-17-17
Total Liabilities 1791871931551416559585728

Fixed Assets

Gross Block25252527282626262626
Accumulated Depreciation0223445566
Net Fixed Assets 25232325242121202020
CWIP 0000000000
Investments 0000341100
Inventories313465321721121
Trade Receivables101110857449262928284
Cash Equivalents 1111310010
Others Assets 2118192345116663
Total Assets 1791871931551416559585728

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1575-22-93412-0-1-1
PBT 121-19-10-87-5-2-1-1
Adjustment 1012144-183161-0-0
Changes in Working Capital 4-6-10-6-438200-0
Tax Paid -000-0600000
Cash Flow From Investing Activity -14130-243011
Capex -15000-120-00-0
Net Investments -00201-13010
Others 1100-330-011
Cash Flow From Financing Activity -0-7-82211-38-1600-0
Net Proceeds from Shares 0009000000
Net Proceeds from Borrowing 72000-37-16000
Interest Paid -7-9-11-3-1-1-0000
Dividend Paid 0000000000
Others 00316120000-0
Net Cash Flow 11-10-11-1-01-1

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.92.743.53-53.94-14.29-265.79-17.57-4.23-1.18-1.66
ROCE (%)10.0310.9811.07-13.26-7-81.78-6.79-2.39-1.09-1.06
Asset Turnover Ratio1.831.731.611.590.820.260.030.060.030.04
PAT to CFO Conversion(x)1575N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1201211171051845114,9942,9045,7703,698
Inventory Days3238596472126262139314345
Payable Days837785483942144171413273

Prabhat Technologies (India) Ltd Stock News

Prabhat Technologies (India) Ltd FAQs

The current trading price of Prabhat Tech. (I) on 19-Jan-2024 16:59 is ₹100.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jan-2024 the market cap of Prabhat Tech. (I) stood at ₹107.1.
The latest P/E ratio of Prabhat Tech. (I) as of 18-Jan-2024 is 0.00.
The latest P/B ratio of Prabhat Tech. (I) as of 18-Jan-2024 is 3.40.
The 52-week high of Prabhat Tech. (I) is ₹100.4 and the 52-week low is ₹93.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prabhat Tech. (I) is ₹2.39 ( Cr.) .

About Prabhat Technologies (India) Ltd

The company was incorporated at Mumbai as ‘Prabhat Telecommunications (India) Private Limited’ on April 2, 2007. The name of the company was changed to Prabhat Telecoms (India) Private Limited with effect from May 23, 2007. The company has been converted in to a Public Limited Company and consequently name was changed to “Prabhat Telecoms (India) Limited' on April 22, 2013. The company has been evolved in 1997 as telcom technical support company namely Prabhat Enterprises. Later on it entered into the world of telecom products by venturing in to selling and distribution of various brands like Fly, Kyocera, Tata Sky and Micromax. The company’s Promoter Vishwamani Tiwari has a background of engineering. The company is the first company to launch EVDO phone, 1X Data Card n open Market and Low End CDMA Data Phone (LEDP), Open Market EVDO REV-A dongle etc.

The company has started to design, assemble and manufacture the telecom product under its own in-house brand in 2011. It started to design and assemble the telecom devices like CDMA Mobile Handsets, CDMA Data Cards, FWT, WiFi Routers, accessories etc under its own brand. The CDMA/GSM feature handsets are designed, assembled and distributed under the brand name “V3 Mobile”. Similarly the data product and smart phone Fixed wireless Terminal, Tablet and other high end telecom devices are designed, assembled and distributed under the brand “Xccess” and accessories under the brand “PLATINUM”.

Business area of the company

The company is engaged into design, assemble, and customize import and distribution of mobile handsets, wireless dongles / data-cards, data products and mobile / telecom accessories. It sells feature mobile handsets under its brand name “V3” Mobiles and internet data cards & smart phones / tablets, fixed wireless terminal and high end telecom devices under brand name “Xccess”. The company sells accessories like screen guard, Memory card etc under the brand name “Platinum”. It is a distributor of CDMA handsets for TTML for Mumbai Circle. It sells its CDMA product to chain of distributors PAN India through TTML/TTSL corporate tie-ups. It also sells its product through organised retail chain like The Mobile Store, Mobile plus etc. It also sells its products through more than 15 online portals.

Major events and milestones

  • 2007: Incorporation of the company.
  • 2008: The company became Super Distributor of Micromax Mobile Phones for 5 States i.e Maharashtra, Goa, Gujarat, East UP and Delhi.
  • 2011: Launched owned Brand mobile “V3” Mobile & Xccess dongles & Accessories and Started Global Distribution of V3 Mobile and Xccess.
  • 2012: Entered into large format Retail Space under brand name of “Mobile Plus”.
  • 2013: Entered in to Distribution Agreement with Defenx Asia PTE.LTD.
  • 2013: Entered in to joint Venture with RadioMarelli SA for Mobile internet Devices. 
  • 2013: Entered into channel partner agreement with Tata Teleservices (Maharashtra) Limited for marketing & distribution the products and services of TTML.
  • 2013: Entered in to exclusive agreement with Shenzhen ZNV Tecnology Co.
  • 2015: Entered in to Intent of cooperation with Uttar Pradesh Government for proposing to establish telecom manufacturing unit at Greater Noida.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×