MoneyWorks4Me

Telogica Ltd (532975)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532975 NSE: Telecommunication - Equipment | Small Cap | Telogica Share Price

₹8.69 0.13 (1.52%)

As on 31-Aug'26 09:28

Telogica Ltd (532975)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532975 NSE: Telecommunication - Equipment | Small Cap | Telogica Share Price

₹8.69 0.13 (1.52%)

As on 31-Aug'26 09:28

Key Metrics
Valuation Multiples
Market Cap
₹56 Cr.
Current Price
₹8.7
52-Week Low / High
₹8 / 16
TTM EPS
₹-0.1
TTM Sales
₹43.5 Cr.
Book Value per Share
₹4.8
P/E Ratio
0.00
Lower than its 3-year historical median
Industry PE
125.8
Price to Book (P/B)
1.80
Higher than its 5-year historical median
Price to Sales (P/S)
1.28
Lower than its 5-year historical median
EV/EBITDA
19.56
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.23%
Return on Capital Employed (ROCE)
8.06%
Return on Assets (ROA)
3.93%
Operating Profit Margin
8.1%
Net Profit Margin
4.4%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
68%
Operating Profit Growth (1 Year)
-
38.56%
Net Profit Growth (1 Year)
-
-15.88%
Asset Quality
Promoter Holding
17.51%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹32.7 Cr.
Face Value
₹5
All Time Low / High
₹0.91 / 67.75

Telogica stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Telogica Ltd a good quality company?
Telogica Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Telogica Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Telogica Ltd vs industry peers?
Telogica Ltd revenue CAGR is 26.10%, compared to the industry median CAGR of 11.08%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Telogica Ltd?
Promoters hold 17.51% of the Telogica Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Telogica Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Telogica Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 4.9%-28.3%-69.7%-48.6%-49.9%-101.2%0%0%20.8%8.1%-
Value Creation
Index
-0.7-3.0-6.0-4.5-4.6NANANA0.5-0.4-

Growth Parameters

Sales 5724.31010.810.26.54.417.919.332.444
Sales YoY Gr.--57.5%-58.8%7.6%-5.6%-36.2%-31.5%302.3%8%68%-
Adj EPS -0.1-4.2-6.1-2.7-1.9-1.1-10.30.50.3-0.1
YoY Gr.-NANANANANANANA63.6%-50%-
BVPS (₹) 15.811.34.820.3-0.9-1.8-1.31.95.14.8
Adj Net
Profit
-0.2-9.2-14.5-6.5-4.6-2.7-2.50.81.81.8-1
Cash Flow from Ops. -1.7-4.20.2-0.64.80.6-3.61.6-10.9-21.2-
Debt/CF from Ops. -3.5-232.1-13.60.85.5-0.81.6-0.2-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.1%26.1%93.9%68%
Adj EPS NANANA-50%
BVPS-11.9%82.4%NA163%
Share Price 6.4% 26.5% 9.7% -25.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-0.7-30.9-77.7-77.6-163.334277.8-21.435.77.6-1.8
Op. Profit
Mgn %
5.3-48.4-209-70.5-47.7-65.3-63.59.88.78.15.5
Net Profit
Mgn %
-0.4-38-145.4-60.6-45.6-41.5-55.64.49.45.5-1.4
Debt to
Equity
0.20.30.71.76.2-1.5-0.6-0.80.30.2-
Working Cap
Days
262554919656608711892284380365209
Cash Conv.
Cycle
171432692298-25-12-295-519922795

Valuation of Telogica - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales57.0424.251010.7610.166.484.4417.8619.2832.39
Operating Expenses + 54.3535.9730.8918.621510.887.8916.1117.7630.26
Manufacturing Costs0.390.400.140.140.110.050.380.350.440.62
Material Costs41.8721.111010.177.924.672.2710.9110.3822.25
Employee Cost 2.073.032.673.553.283.532.461.873.624.98
Other Costs 10.0211.4418.074.763.682.622.792.983.322.42
Operating Profit 2.70-11.72-20.89-7.86-4.84-4.40-3.451.751.532.12
Operating Profit Margin (%) 4.7%-48.3%-209.0%-73.0%-47.7%-67.9%-77.6%9.8%7.9%6.6%
Other Income + 0.272.113.160.550.892.030.460.340.210.35
Exceptional Items 0.010.0300002.57000
Interest 1.861.661.660.670.640.710.601.160.470.39
Depreciation 1.060.900.800.570.410.290.130.060.240.34
Profit Before Tax 0.05-12.14-20.20-8.54-5-3.38-1.150.871.021.75
Tax 0.52-3.04-5.73-1.83-0.47-0.57-0.040.04-0.680.32
Profit After Tax -0.47-9.10-14.48-6.71-4.53-2.81-1.110.841.701.43
PAT Margin (%) -0.8%-37.5%-144.0%-62.4%-44.6%-43.3%-25.0%4.7%8.8%4.4%
Adjusted EPS (₹)-0.2-4.1-6.1-2.8-1.9-1.2-0.50.40.50.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 33.9725.1511.384.750.59-2.16-4.20-3.146.4732.98
Share Capital 10.7811.1111.9511.9511.9511.9511.9511.9516.8932.66
Reserves 23.1914.05-0.56-7.19-11.36-14.10-16.14-15.09-10.410.32
Debt +6.087.456.947.723.613.232.672.511.634.87
Long Term Debt0.130000000.090.030.15
Short Term Debt5.957.456.947.723.613.232.672.421.594.72
Minority Interest0000000000
Trade Payables5.242.054.8612.7314.5414.5113.317.344.7613.09
Others Liabilities 5.053.981.13-1.35-1.29-1.36-0.7911.7013.76-4.91
Total Liabilities 50.3538.6324.3123.8517.4514.2210.9918.4126.6246.04

Fixed Assets

Net Fixed Assets +4.394.793.983.423.042.770.470.921.593.75
Gross Block15.0316.2616.2016.0916.1116.1412.6612.941.593.75
Accumulated Depreciation10.6411.4712.2212.6713.0713.3612.1912.0200
CWIP 0000000000
Investments 0.150.150.150.15000000
Inventories11.3510.516.525.313.314.213.935.468.4016.58
Trade Receivables24.1618.289.2510.687.024.764.779.769.7920.96
Cash Equivalents 3.911.991.520.270.570.050.210.062.290.17
Others Assets 6.372.912.904.013.522.431.622.224.544.58
Total Assets 50.3538.6324.3123.8517.4514.2210.9918.4126.6246.04
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -1.74-4.150.23-0.604.750.59-3.561.59-10.85-21.17
PBT 0.05-12.14-20.20-8.54-5-3.38-1.150.871.021.75
Adjustment 1.0511.560.800.570.411-1.841.190.670.18
Changes in Working Capital -2.78-3.5119.637.379.352.97-0.57-0.47-12.54-23.1
Tax Paid -0.06-0.0500000000
Cash Flow From Investing Activity + -0.09-1.300.01-0.010.13-0.034.74-0.50-0.16-2.37
Capex -0.09-1.300.01-0.01-0.02-0.034.74-0.51-0.24-2.50
Net Investments 00000.1500000
Others 00000000.010.070.13
Cash Flow From Financing Activity + 2.304.45-0.370.78-4.57-1.09-1.02-1.2313.2421.42
Net Proceeds from Shares 00.330.84000007.9018.66
Net Proceeds from Borrowing -0.110.95-0.49-0.01-0.46-000.09-0.820.12
Interest Paid 0-1.20000-0.71-0.60-1.14-0.40-0.34
Dividend Paid 0000000000
Others 2.414.38-0.720.78-4.11-0.38-0.43-0.186.562.98
Net Cash Flow 0.47-1-0.140.160.32-0.530.16-0.152.23-2.12
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-1.37-30.78-79.25-83.16-169.67N/AN/AN/A102.187.23
ROCE (%)4.89-28.25-69.67-48.63-49.94N/AN/AN/A20.838.06
Asset Turnover Ratio1.150.550.320.450.490.410.351.210.860.89
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1.89-6.38-14.8
Working Capital Days
Receivable Days145.90319.50502.60338318.20332391.60148.50185173.30
Inventory Days68.80164.50310.80200.60154.90211.80334.2096131.20140.80
Payable Days52.5063126.10315.80628.201,134.102,234.70345.50212.90146.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Telogica Ltd FAQs

The current trading price of Telogica on 31-Aug-2026 09:28 is ₹8.69.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Aug-2026 the market cap of Telogica stood at ₹55.92 Cr

The latest P/E ratio of Telogica as of 30-Aug-2026 is 0.00.

The latest P/B ratio of Telogica as of 30-Aug-2026 is 1.80.

The 52-week high of Telogica is ₹15.88 and the 52-week low is ₹7.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Telogica is ₹43.52 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Telogica Ltd is a below average quality company.

The key valuation ratios of Telogica Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Telogica Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Telogica Ltd

Aishwarya Telecom (ATL) is an ISO 9001:2000 certified company manufacturing fibre optic test equipment and cable fault locators. It provides services to organisations in business, industry and government.

The company develops equipment which matches international standards. The continuous upgrade of skills of its R&D personnel through successive training programmes ensures that ATL stay at the forefront of technology.

The company caters to majors like Bharat Sanchar Nigam, Tata Tele Services, Bharti Telenet, HFCL, Reliance Ericsson, Nokia Siemens, Tata Teleservices, Idea Cellular, Airtel, Vodafone, Railways, ITI, PGCIL, Avaya Global Connect, ZTE, Optel, Rosewood Corp, Sorelia, Huawei, PAR, Etisalat, MEFC and many more.

It has an export presence in countries like France, Taiwan, Czech Republic, Riyadh, Dubai, etc.

The company has branch offices located at New Delhi, Mumbai and Hyderabad.

Products

  • Wireless Network Testers
  • Broadband/ADSL 2+ testers
  • GSM/IP monitoring
  • Optical Fiber Test Equipments
  • Core Network
  • Copper/UG Cable Fault Testers and Cable Path Tracers
  • Splicing & Termination
  • ISDN & Data Testers
  • Network Synchronisation
  • Infrastructure Products
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: