SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Telogica Ltd (532975) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532975 NSE: | Telecommunication - Equipment | Small Cap

Telogica Share Price

15 1.64 (12.28%)
As on 22-Apr'26 12:07

Telogica Ltd (532975)

BSE: 532975 NSE:
Key Metrics
Market Cap
₹87 Cr.
P/E Ratio
92.94
Price to Book (P/B)
2.71
Price to Sales (P/S)
3.41
EV/EBITDA
44.92
Return on Capital Employed (ROCE)
23.71%
Current Price
₹15
Return on Equity (ROE)
102.18%
Return on Assets (ROA)
7.55%
Operating Profit Margin
9.8%
Net Profit Margin
8.82%
Gross Profit Margin
6.6%
Book Value per Share
₹4.9
Sales Growth (YoY)
7.95%
Sales Growth (3 Years)
43.83%
Operating Profit Growth (1 Year)
-1.14%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
102.38%
52-Week Low / High
₹8 / 16
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
18.09%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Telogica Ltd?
Telogica Ltd revenue growth is 8% for FY-2025 , which is below its 5 year CAGR of 12.4% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Telogica Ltd?
Promoters hold 18.09% of the Telogica Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Telogica Ltd vs industry peers?
Telogica Ltd revenue CAGR is 12.37% , compared to the industry median CAGR of 14.15% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Telogica Ltd belong to?
Telogica Ltd belongs to the Telecom sector, operating specifically within the Telecommunication - Equipment segment.
Q.1 Stock return of Telogica Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.4% based on the current price.

DeciZen - make an informed investing decision on Telogica

Based on:

M-Cap below 100cr DeciZen not available

Telogica stock performance

Key Ratios
mw4me loader

Is Telogica Ltd an attractive stock to invest in?

1. Is Telogica Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Telogica Ltd is a below average quality company.

2. Is Telogica Ltd undervalued or overvalued?

The key valuation ratios of Telogica Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Telogica Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Telogica Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Telogica Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%4.9%-28.3%-69.7%-48.6%-49.9%-101.2%0%0%23.7%-
Value Creation
Index
-0.9-0.7-3.0-6.0-4.5-4.6NANANA0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.25724.31010.810.26.54.417.919.326
Sales YoY Gr.-20.9%-57.5%-58.8%7.6%-5.6%-36.2%-31.5%302.3%8%-
Adj EPS -0.1-0.1-4.2-6.1-2.7-1.9-1.1-10.30.50.1
YoY Gr.-NANANANANANANANA63.6%-
BVPS (₹) 1615.811.34.820.3-0.9-1.8-1.31.94.9
Adj Net
Profit
-0.1-0.2-9.2-14.5-6.5-4.6-2.7-2.50.81.81
Cash Flow from Ops. 4.8-1.7-4.20.2-0.64.80.6-3.61.6-10.9-
Debt/CF from Ops. 0.8-3.5-232.1-13.60.85.5-0.81.6-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.5%12.4%43.8%8%
Adj EPS NANANA63.6%
BVPS-21%-0.7%NANA
Share Price 16.7% 54.6% 40.3% 49.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-0.7-30.9-77.7-77.6-163.334277.8-21.435.74.1
Op. Profit
Mgn %
6.25.3-48.4-209-70.5-47.7-65.3-63.59.89.86.4
Net Profit
Mgn %
-0.3-0.4-38-145.4-60.6-45.6-41.5-55.64.49.43.6
Debt to
Equity
0.10.20.30.71.76.2-1.5-0.6-0.80.3-
Working Cap
Days
306262554919656608711892284380217
Cash Conv.
Cycle
214171432692298-25-12-295-5199104

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 43.83%

Sales growth is good in last 4 quarters at 55.37%

Return on Equity has declined versus last 3 years average to 4.10%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 -1.1
TTM Sales (₹ Cr.) 25.6 5.4
BVPS (₹) 4.9 0
Reserves (₹ Cr.) - -
P/BV 2.71 0.00
PE 92.94 0.00
From the Market
52 Week Low / High (₹) 8.00 / 15.54
All Time Low / High (₹) 0.91 / 67.75
Market Cap (₹ Cr.) 87.3
Equity (₹ Cr.) 32.7
Face Value (₹) 5
Industry PE 137.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Telogica - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales47.1957.0424.251010.7610.166.484.4417.8619.28
Operating Expenses + 45.6754.3535.9730.8918.621510.887.8916.1117.55
Manufacturing Costs0.260.390.400.140.140.110.050.380.350.44
Material Costs35.1941.8721.111010.177.924.672.2710.9110.38
Employee Cost 1.802.073.032.673.553.283.532.461.873.62
Other Costs 8.4210.0211.4418.074.763.682.622.792.983.11
Operating Profit 1.522.70-11.72-20.89-7.86-4.84-4.40-3.451.751.73
Operating Profit Margin (%) 3.2%4.7%-48.3%-209.0%-73.0%-47.7%-67.9%-77.6%9.8%9.0%
Other Income + 0.190.272.113.160.550.892.030.460.340.21
Exceptional Items 00.010.0300002.5700
Interest 1.551.861.661.660.670.640.710.601.160.68
Depreciation 1.241.060.900.800.570.410.290.130.060.24
Profit Before Tax -1.080.05-12.14-20.20-8.54-5-3.38-1.150.871.02
Tax 0.020.52-3.04-5.73-1.83-0.47-0.57-0.040.04-0.68
Profit After Tax -1.10-0.47-9.10-14.48-6.71-4.53-2.81-1.110.841.70
PAT Margin (%) -2.3%-0.8%-37.5%-144.0%-62.4%-44.6%-43.3%-25.0%4.7%8.8%
Adjusted EPS (₹)-0.5-0.2-4.1-6.1-2.8-1.9-1.2-0.50.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 34.4333.9725.1511.384.750.59-2.16-4.20-3.146.47
Share Capital 10.7810.7811.1111.9511.9511.9511.9511.9511.9516.89
Reserves 23.6523.1914.05-0.56-7.19-11.36-14.10-16.14-15.09-10.41
Debt +3.796.087.456.947.723.613.232.672.511.63
Long Term Debt0.250.130000000.090.03
Short Term Debt3.545.957.456.947.723.613.232.672.421.59
Minority Interest0000000000
Trade Payables6.795.242.054.8612.7314.5414.5113.317.344.76
Others Liabilities 3.805.053.981.13-1.35-1.29-1.36-0.7911.7013.76
Total Liabilities 48.8150.3538.6324.3123.8517.4514.2210.9918.4126.62

Fixed Assets

Net Fixed Assets +5.364.394.793.983.423.042.770.470.921.59
Gross Block14.9415.0316.2616.2016.0916.1116.1412.6612.9413.85
Accumulated Depreciation9.5810.6411.4712.2212.6713.0713.3612.1912.0212.26
CWIP 0000000000
Investments 0.150.150.150.150.1500000
Inventories10.1411.3510.516.525.313.314.213.935.468.40
Trade Receivables21.4424.1618.289.2510.687.024.764.779.769.79
Cash Equivalents 3.443.911.991.520.270.570.050.210.062.29
Others Assets 8.286.372.912.904.013.522.431.622.224.54
Total Assets 48.8150.3538.6324.3123.8517.4514.2210.9918.4126.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.81-1.74-4.150.23-0.604.750.59-3.561.59-10.85
PBT -1.080.05-12.14-20.20-8.54-5-3.38-1.150.871.02
Adjustment 1.241.0511.560.800.570.411-1.841.190.67
Changes in Working Capital 4.7-2.78-3.5119.637.379.352.97-0.57-0.47-12.54
Tax Paid -0.05-0.06-0.050000000
Cash Flow From Investing Activity + -0.07-0.09-1.300.01-0.010.13-0.034.74-0.50-0.16
Capex -0.07-0.09-1.300.01-0.01-0.02-0.034.74-0.51-0.24
Net Investments 000000.150000
Others 000000000.010.07
Cash Flow From Financing Activity + -3.682.304.45-0.370.78-4.57-1.09-1.02-1.2313.24
Net Proceeds from Shares 000.330.84000007.90
Net Proceeds from Borrowing -0.48-0.110.95-0.49-0.01-0.46-000.09-0.82
Interest Paid 00-1.20000-0.71-0.60-1.14-0.40
Dividend Paid 0000000000
Others -3.202.414.38-0.720.78-4.11-0.38-0.43-0.186.56
Net Cash Flow 1.060.47-1-0.140.160.32-0.530.16-0.152.23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.14-1.37-30.78-79.25-83.16-169.67N/AN/AN/A102.18
ROCE (%)1.164.89-28.25-69.67-48.63-49.94N/AN/AN/A23.71
Asset Turnover Ratio0.971.150.550.320.450.490.410.351.210.86
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1.89-6.38
Working Capital Days
Receivable Days180146319503338318332392148185
Inventory Days726916531120115521233496131
Payable Days4652631263166281,1342,235345213

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Telogica Ltd FAQs

The current trading price of Telogica on 22-Apr-2026 12:07 is ₹15.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2026 the market cap of Telogica stood at ₹87.27 Cr

The latest P/E ratio of Telogica as of 21-Apr-2026 is 92.94.

The latest P/B ratio of Telogica as of 21-Apr-2026 is 2.71.

The 52-week high of Telogica is ₹15.54 and the 52-week low is ₹8.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Telogica is ₹25.61 ( Cr.) .

About Telogica Ltd

Aishwarya Telecom (ATL) is an ISO 9001:2000 certified company manufacturing fibre optic test equipment and cable fault locators. It provides services to organisations in business, industry and government.

The company develops equipment which matches international standards. The continuous upgrade of skills of its R&D personnel through successive training programmes ensures that ATL stay at the forefront of technology.

The company caters to majors like Bharat Sanchar Nigam, Tata Tele Services, Bharti Telenet, HFCL, Reliance Ericsson, Nokia Siemens, Tata Teleservices, Idea Cellular, Airtel, Vodafone, Railways, ITI, PGCIL, Avaya Global Connect, ZTE, Optel, Rosewood Corp, Sorelia, Huawei, PAR, Etisalat, MEFC and many more.

It has an export presence in countries like France, Taiwan, Czech Republic, Riyadh, Dubai, etc.

The company has branch offices located at New Delhi, Mumbai and Hyderabad.

Products

  • Wireless Network Testers
  • Broadband/ADSL 2+ testers
  • GSM/IP monitoring
  • Optical Fiber Test Equipments
  • Core Network
  • Copper/UG Cable Fault Testers and Cable Path Tracers
  • Splicing & Termination
  • ISDN & Data Testers
  • Network Synchronisation
  • Infrastructure Products
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×