Harish Textile Engineers Ltd - Stock Valuation and Financial Performance

BSE: 542682 | NSE: | Textile - Machinery | Small Cap

Harish Textile Engin Share Price

53.20 -0.30 -0.56%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Harish Textile Engin

M-Cap below 100cr DeciZen not available

Harish Textile Engineers stock performance -

mw4me loader
P/E Ratio (SA):
9.79
Market Cap:
17.8 Cr.
52-wk low:
30
52-wk high:
67.7

Is Harish Textile Engineers Ltd an attractive stock to invest in?

1. Is Harish Textile Engineers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Harish Textile Engineers Ltd is a below average quality company.

2. Is Harish Textile Engineers Ltd undervalued or overvalued?

The key valuation ratios of Harish Textile Engineers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Harish Textile Engineers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Harish Textile Engineers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Harish Textile Engin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harish Textile Engineers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.7%17.3%11.8%6.8%0.8%12%9.1%7.3%-
Value Creation
Index
-1.00.2-0.2-0.5-0.9-0.1-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.841.236.33883.681.8107116125
Sales YoY Gr.-66%-11.8%4.6%120.2%-2.2%30.6%9%-
Adj EPS -12.416.62.91.2-7.15.21.5-0.35.4
YoY Gr.-NA-82.7%-58.2%-692.5%NA-70.5%-121.1%-
BVPS (₹) 00002227.228.728.630.3
Adj Net
Profit
-0.60.80.70.4-2.41.70.5-0.12
Cash Flow from Ops. 002.4-3.8-6.91.40.66.1-
Debt/CF from Ops. 003.6-3.1-3.619.572.46.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA26.2%11.7%9%
Adj EPS NA-164.5%NA-121.1%
BVPSNANA9.2%-0.3%
Share Price - - 19.8% 59.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-65.46115.75.3-30.820.95.5-1.118.4
Op. Profit
Mgn %
2.66.83.65.114.26.95.46.6
Net Profit
Mgn %
-2.521.91.1-2.82.10.5-0.11.5
Debt to
Equity
9.24.91.31.43.43.14.24.2-
Working Cap
Days
010821222615320015815370
Cash Conv.
Cycle
0-55-96-821362940-15

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.40%

Sales growth is growing at healthy rate in last 3 years 11.66%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 4.16

Sales growth is not so good in last 4 quarters at 8.65%

Latest Financials - Harish Textile Engineers Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 -
TTM Sales (₹ Cr.) 125 -
BVPS (₹.) 30.3 -
Reserves (₹ Cr.) 7 -
P/BV 1.75 -
PE 9.79 -
From the Market
52 Week Low / High (₹) 30.00 / 67.65
All Time Low / High (₹) 11.64 / 68.00
Market Cap (₹ Cr.) 17.8
Equity (₹ Cr.) 3.3
Face Value (₹) 10
Industry PE 45.5

Management X-Ray of Harish Textile Engin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Harish Textile Engin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales24.8041.1736.3337.9983.6481.80106.86116.44
Operating Expenses 24.2238.4235.1836.0882.9578.3499.54110.13
Manufacturing Costs1.493.384.462.626.645.378.5410.06
Material Costs16.6926.6221.5623.8857.7058.0571.0575.97
Employee Cost 1.061.591.201.976.755.107.058.49
Other Costs 4.986.837.967.6111.869.8212.9015.60
Operating Profit 0.582.751.151.910.693.467.326.31
Operating Profit Margin (%) 2.3%6.7%3.2%5.0%0.8%4.2%6.9%5.4%
Other Income 0.470.682.061.344.893.880.461.27
Interest 0.981.301.231.133.683.474.905.28
Depreciation 0.820.931.170.782.432.102.222.20
Exceptional Items 00000000
Profit Before Tax -0.751.190.821.33-0.531.770.660.10
Tax -0.090.370.250.380.200.020.180.14
Profit After Tax -0.660.820.580.95-0.731.750.48-0.03
PAT Margin (%) -2.7%2.0%1.6%2.5%-0.9%2.1%0.5%0.0%
Adjusted EPS (₹)-13.216.52.42.8-2.25.31.5-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.951.776.998.067.339.099.579.54
Share Capital 0.500.502.403.343.343.343.343.34
Reserves 0.451.274.594.7245.756.236.20
Minority Interest00000000
Debt8.738.728.8210.7221.7725.1735.8535.85
Long Term Debt7.637.521.744.6910.5010.1014.2211.66
Short Term Debt1.111.207.096.0311.2815.0721.6224.19
Trade Payables5.4517.4318.8717.3327.9521.6421.6720.79
Others Liabilities 3.388.4211.768.2215.7512.6412.0610.95
Total Liabilities 18.5136.3546.4344.3472.8168.5479.1577.13

Fixed Assets

Gross Block7.3519.8514.7518.9545.7045.5851.3751.33
Accumulated Depreciation2.0613.101.171.6619.8121.6923.5625.05
Net Fixed Assets5.296.7513.5817.3025.8923.8827.8026.28
CWIP 02.892.932.9900.480.791.71
Investments 6.026.236.4700000
Inventories3.635.358.859.2917.8413.4014.0919.17
Trade Receivables0.855.833.993.7517.8717.9220.7518.21
Cash Equivalents 0.090.540.060.330.700.611.680.15
Others Assets2.638.7510.5510.6810.5112.2414.0411.60
Total Assets 18.5136.3546.4344.3472.8168.5479.1577.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 002.43-3.76-6.881.430.556.06
PBT 000.821.33-0.531.770.660.10
Adjustment 002.101.392.852.847.167.12
Changes in Working Capital 00-0.01-6.45-9.21-2.76-6.99-1.14
Tax Paid 00-0.48-0.030.01-0.42-0.28-0.02
Cash Flow From Investing Activity 00-2.702.27-3.33-0.45-6.74-1.78
Capex 00-2.77-4.50-6.20-0.71-6.19-1.08
Net Investments 00-0.236.47-0.480.4800
Others 000.300.303.36-0.22-0.54-0.70
Cash Flow From Financing Activity 00-0.201.7510.09-0.597.25-5.81
Net Proceeds from Shares 000.8000000
Net Proceeds from Borrowing 0002.758.153.117.090.19
Interest Paid 00-1.13-0.98-2.95-3.45-4.90-5.26
Dividend Paid 00000000
Others 000.12-0.024.89-0.265.06-0.74
Net Cash Flow 00-0.470.27-0.120.401.07-1.53
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-69.8860.613.1512.61-9.4621.375.18-0.34
ROCE (%)2.3724.715.5913.9112.1715.1512.8310.88
Asset Turnover Ratio1.431.660.90.841.431.161.451.49
PAT to CFO Conversion(x)N/A04.19-3.96N/A0.821.15N/A
Working Capital Days
Receivable Days1227483747806661
Inventory Days5036708759704752
Payable Days119157307277143156111102

Harish Textile Engineers Ltd Stock News

Harish Textile Engineers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Harish Textile Engin on 25-Apr-2024 16:01 is ₹53.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Harish Textile Engin stood at ₹17.75.
The latest P/E ratio of Harish Textile Engin as of 25-Apr-2024 16:01 is 9.79.
The latest P/B ratio of Harish Textile Engin as of 25-Apr-2024 16:01 is 1.75.
The 52-week high of Harish Textile Engin is ₹67.65 and the 52-week low is ₹30.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harish Textile Engin is ₹125.3 ( Cr.) .

About Harish Textile Engineers Ltd

The dawn of 60’s, witnessed a new beginning. The technical capabilities of the company were enhanced and with it, Harish started manufacturing textile machines, which were only available at Indian companies having foreign collaboration. With an aim to explore new possibilities, in 1970, Harish was converted into a private limited company with members of the Gandhi family as its Promoters and Directors. With avision to set a new benchmark, Harish added different products for the textile industry.

Since 1964, Harish was engaged in the production of Hot Air Stenters. With in-depth insights, it exported the very first Hot Air Stenter in the year 1974, and even today, this machine processes 40,000 meters of fabric per day. 

Business area of the company

The company is one of the leading producers of textile processing and finishing machinery in India. The Machinery produced by the company has found acceptance by reputed clients in India and abroad. The company has also exported its products to over 25 countries, including to a prestigious market like U.K. The company has manufacturing facilities in Umbergam and Bhilad, Gujarat.

The company is also engaged in Production of Non-woven fabrics used mainly for auto interiors and filtration and hygiene segments at its plant in Umbergam. The company is also engaged in the production of polyester staple fibre by recycling pet bottle and waste polyester, at its plant in Gondhe, Nashik. 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.