SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Banswara Syntex Ltd (BANSWRAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503722 NSE: BANSWRAS Textile - Manmade Fibres | Small Cap | Banswara Syntex Share Price

₹121.60 -9.75 (-7.42%)

As on 08-Jul'26 16:59

Banswara Syntex Ltd (BANSWRAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503722 NSE: BANSWRAS Textile - Manmade Fibres | Small Cap | Banswara Syntex Share Price

₹121.60 -9.75 (-7.42%)

As on 08-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹450 Cr.
Current Price
₹121.6
52-Week Low / High
₹93 / 161
TTM EPS
₹8.3
TTM Sales
₹1,356 Cr.
Book Value per Share
₹169.7
P/E Ratio
15.83
Higher than its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
0.77
Lower than its 5-year historical median
Price to Sales (P/S)
0.33
Lower than its 5-year historical median
EV/EBITDA
6.37
Higher than its 5-year historical median
Dividend Yield
0.82%
Profitability Efficiency
Return on Equity (ROE)
4.99%
Outperforms industry median
Return on Capital Employed (ROCE)
7.89%
Outperforms industry median
Return on Assets (ROA)
2.31%
Operating Profit Margin
7.9%
Net Profit Margin
2.09%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.17%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
27.81%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
32.77%
Asset Quality
Promoter Holding
54.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹564 Cr.
Equity
₹17.1 Cr.
Face Value
₹5
All Time Low / High
₹0.33 / 188.50

Banswara Syntex stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Banswara Syntex Ltd a good quality company?
Banswara Syntex Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Banswara Syntex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Banswara Syntex Ltd vs industry peers?
Banswara Syntex Ltd revenue CAGR is 0.03%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Banswara Syntex Ltd?
Promoters hold 54.19% of the Banswara Syntex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Banswara Syntex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Banswara Syntex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.7%10.8%8.6%9.7%14.9%7.8%15.6%22.3%8.7%7.3%-
Value Creation
Index
0.0-0.2-0.4-0.30.1-0.40.10.6-0.4-0.5-

Growth Parameters

Sales 1,2651,2441,2921,3511,2907871,1901,4991,2641,2921,356
Sales YoY Gr.--1.6%3.8%4.6%-4.6%-39%51.3%26%-15.7%2.2%-
Adj EPS 6.94.1-0.16.214.11.811.330.88.75.28.3
YoY Gr.--41.1%-102%NA126.5%-87%518.6%172.4%-71.8%-40.4%-
BVPS (₹) 73.676.678.78699.9104.4116.9148.7156.2163.1169.7
Adj Net
Profit
23.514-0.321.348.26.338.710629.817.828
Cash Flow from Ops. 17414010613720513254.220.114579.1-
Debt/CF from Ops. 3.245.13.41.61.74.818.42.45.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.2%0%2.8%2.2%
Adj EPS -3.2%-18.1%-22.9%-40.4%
BVPS9.3%10.3%11.8%4.4%
Share Price 5.4% 8% -10% -20.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.95.5-0.17.615.21.810.223.25.73.35
Op. Profit
Mgn %
12.710.78.68.911.29.69.913.28.17.99.6
Net Profit
Mgn %
1.91.1-01.63.70.83.372.41.42.1
Debt to
Equity
2.32.121.60.90.60.70.70.70.80.3
Working Cap
Days
15515916515815021314313917617280
Cash Conv.
Cycle
9893918380109758711811622

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,2441,2921,3511,2897871,1901,4991,2641,2921,356
Operating Expenses + 1,1111,1811,2311,1457111,0731,3011,1621,1911,227
Manufacturing Costs266290296266157293340280299286
Material Costs539570622559346479589523506532
Employee Cost 218236237242153219286282295320
Other Costs 88847678558186769288
Operating Profit 13411112014476117197103101129
Operating Profit Margin (%) 10.7%8.6%8.9%11.2%9.6%9.9%13.2%8.1%7.8%9.5%
Other Income + 14161413162115181715
Exceptional Items -11-3030000-9
Interest 63595649332532304043
Depreciation 58585551464241434853
Profit Before Tax 251120581672140483039
Tax 63-542252912811
Profit After Tax 19824531447111352128
PAT Margin (%) 1.5%0.6%1.8%4.1%1.8%3.9%7.4%2.8%1.7%2.1%
Adjusted EPS (₹)5.62.37.115.64.113.732.610.36.38.3
Dividend Payout Ratio (%)9%21.60%7.10%4.80%18.40%9.20%9.20%9.70%16%12.10%

Valuation of Banswara Syntex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 262269294342357400509535558581
Share Capital 17171717171717171717
Reserves 245252277325340383492518541564
Debt +489479420260171220327298385397
Long Term Debt19918514097137106124149203194
Short Term Debt29029428016334113203149182203
Minority Interest0000000000
Trade Payables14617213310410110788808480
Others Liabilities 172170156181148157144158168210
Total Liabilities 1,0691,0911,0038887788841,0681,0701,1951,268

Fixed Assets

Net Fixed Assets +486460418374338314370424521555
Gross Block543575584589596588680772907992
Accumulated Depreciation57115166215258274310348386437
CWIP 650112922202030
Investments 4444356101012
Inventories329310288237196279314271313303
Trade Receivables158183163140115126212207202244
Cash Equivalents 1513181314273728138
Others Assets 71116113119111103108110117116
Total Assets 1,0691,0911,0038887788841,0681,0701,1951,268

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 140106137205132542014579121
PBT 251120581672140483039
Adjustment 12111511493736269648797
Changes in Working Capital 6-1376545-57-14550-27-7
Tax Paid -12-8-3-11-3-23-43-17-11-8
Cash Flow From Investing Activity + -61-25-10-4-3-48-100-93-139-99
Capex -61-29-9-6-9-58-100-94-141-95
Net Investments 03-1-148-221-2
Others -0104222-21-1
Cash Flow From Financing Activity + -82-85-123-206-126575-5855-25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -19-39-54-3233-371937710
Interest Paid -63-59-56-48-33-26-32-29-40-43
Dividend Paid -4-2-2-40-3-4-10-3-3
Others 416-11-122-1277192-562720
Net Cash Flow -2-44-5411-4-7-5-3

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.422.988.5716.783.9912.3424.516.753.914.99
ROCE (%)10.838.69.6614.887.8415.5622.328.747.37.89
Asset Turnover Ratio1.181.21.291.360.951.431.541.181.141.1
PAT to CFO Conversion(x)7.3713.255.713.879.431.150.184.143.764.32
Working Capital Days
Receivable Days46.6048.1046.704359.103741.2060.5057.7059.90
Inventory Days90.1090.1080.6074.30100.6072.8072.1084.5082.5082.70
Payable Days92.40101.7089.5077.30108.5079.4060.6058.7059.2056.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Banswara Syntex Ltd FAQs

The current trading price of Banswara Syntex on 08-Jul-2026 16:59 is ₹121.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jul-2026 the market cap of Banswara Syntex stood at ₹449.6 Cr

The latest P/E ratio of Banswara Syntex as of 07-Jul-2026 is 15.83.

The latest P/B ratio of Banswara Syntex as of 07-Jul-2026 is 0.77.

The 52-week high of Banswara Syntex is ₹160.7 and the 52-week low is ₹93.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Banswara Syntex is ₹1,356 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Banswara Syntex Ltd is a average quality company.

The key valuation ratios of Banswara Syntex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Banswara Syntex Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Banswara Syntex Ltd

Banswara Syntex was incorporated in 1976 as a joint-sector company with RIICO, a Government of Rajasthan undertaking, and R. L. Toshniwal. R. L. Toshniwal laid the foundation for the company and set up a spinning mill in the rural bamboo forest town of Banswara, Rajasthan. Since then, the company has grown into a vertically integrated textile company specializing in the production of yarn, fabric, and readymade garments. Currently, it is one of the largest single-mill setups of fibre-dyed yarn in Asia.

Over the years, the company has forayed into markets in many countries, including the U.S., U.K., Canada, Spain, Germany, Japan, France, UAE, and Turkey. It has won several awards, including the SRTEPC Award for eight consecutive years.

Product innovation has been an integral part of its work culture. The company has diversified offerings in textiles and technical fabrics. Due to its varied and highly specialized product range, it is able to service several highly reputed fast-fashion brands such as Uniqlo, Calvin Klein, Marks & Spencer, and Next.

The company operates its own thermal power plant, which generates captive power for the mill. For its next step, it intends to transition toward solar energy. With a shift toward Industry 4.0, the company is gradually integrating automation, software, and cutting-edge technology into its factories.

The company is a public limited company and a government-recognized Four-Star Export House, holding IS/ISO 9001:2008 and IS/ISO 14001:2004 certifications from the Bureau of Indian Standards.

Business area of the company

The company is engaged in the manufacturing of man-made synthetic blended yarn, wool and wool-blended yarn, all types of fabrics, Jacquard furnishing fabrics, as well as the production of readymade garments and made-ups. It is also involved in trading, buying, and selling all kinds of apparel in India and abroad, including direct-to-consumer brand operations, retail business verticals, and e-commerce activities.

Products

Base Products 

  • Yarn 
  • Fabric 
  • Readymade Garments

Featured Products

  • Performance Finish Fabric
  • Technical Fabric
  • Automotive Fabric
  • Fire Retardant Fabric

Milestones

  • 1976: Year of incorporation. Started Yarn production with 12500 spindles
  • 1993: Started Cloth Weaving activity mainly for domestic market
  • 2004: Started production of Readymade Garments
  • 2005: Amalgamation of Banswara Textile Mills Ltd. (BTM), an associate firm engagged in fabric finishing activities
  • 2006: Joint Venture with French Company Carreman
  • 2012: Joint Venture with French Company Tesca for Automotive Textiles
  • 2015: Bought complete stake in Carreman JV
  • 2017: SAP implementation across all divisions in the company
  • 2022: Launching of Banswara Brands for D to C Segment
  • 2025: India Ratings and Research has assigned, affirmed Credit Rating and has revised the outlook of the company’s instruments.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: