SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Banswara Syntex Ltd (BANSWRAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503722 NSE: BANSWRAS Textile - Manmade Fibres | Small Cap | Banswara Syntex Share Price

₹122.25 -0.80 (-0.65%)

As on 04-Jun'26 16:59

Banswara Syntex Ltd (BANSWRAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503722 NSE: BANSWRAS Textile - Manmade Fibres | Small Cap | Banswara Syntex Share Price

₹122.25 -0.80 (-0.65%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹418 Cr.
Current Price
₹122.3
52-Week Low / High
₹93 / 166
TTM EPS
₹8.3
TTM Sales
₹1,356 Cr.
Book Value per Share
₹169.7
P/E Ratio
14.73
Higher than its 5-year historical median
Industry PE
22.3
Price to Book (P/B)
0.72
Lower than its 5-year historical median
Price to Sales (P/S)
0.31
Lower than its 5-year historical median
EV/EBITDA
6.16
Higher than its 5-year historical median
Dividend Yield
0.82%
Profitability Efficiency
Return on Equity (ROE)
3.91%
Outperforms industry median
Return on Capital Employed (ROCE)
7.30%
Outperforms industry median
Return on Assets (ROA)
1.89%
Operating Profit Margin
7.9%
Net Profit Margin
1.66%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.17%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-1.8%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-39.32%
Asset Quality
Promoter Holding
54.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹564 Cr.
Equity
₹17.1 Cr.
Face Value
₹5
All Time Low / High
₹0.33 / 188.50

Banswara Syntex stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Banswara Syntex Ltd a good quality company?
Banswara Syntex Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Banswara Syntex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Banswara Syntex Ltd vs industry peers?
Banswara Syntex Ltd revenue CAGR is 0.03%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Banswara Syntex Ltd?
Promoters hold 54.19% of the Banswara Syntex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Banswara Syntex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Banswara Syntex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.7%10.8%8.6%9.7%14.9%7.8%15.6%22.3%8.7%7.3%-
Value Creation
Index
0.0-0.2-0.4-0.30.1-0.40.10.6-0.4-0.5-

Growth Parameters

Sales 1,2651,2441,2921,3511,2907871,1901,4991,2641,2921,356
Sales YoY Gr.--1.6%3.8%4.6%-4.6%-39%51.3%26%-15.7%2.2%-
Adj EPS 6.94.1-0.16.214.11.811.330.88.75.28.3
YoY Gr.--41.1%-102%NA126.5%-87%518.6%172.4%-71.8%-40.4%-
BVPS (₹) 73.676.678.78699.9104.4116.9148.7156.2163.1169.7
Adj Net
Profit
23.514-0.321.348.26.338.710629.817.828
Cash Flow from Ops. 17414010613720513254.220.114579.1-
Debt/CF from Ops. 3.245.13.41.61.74.818.42.45.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.2%0%2.8%2.2%
Adj EPS -3.2%-18.1%-22.9%-40.4%
BVPS9.3%10.3%11.8%4.4%
Share Price 6% 6.9% -12.6% -17%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.95.5-0.17.615.21.810.223.25.73.35
Op. Profit
Mgn %
12.710.78.68.911.29.69.913.28.17.99.6
Net Profit
Mgn %
1.91.1-01.63.70.83.372.41.42.1
Debt to
Equity
2.32.121.60.90.60.70.70.70.80.3
Working Cap
Days
15515916515815021314313917617280
Cash Conv.
Cycle
9893918380109758711811622

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,2651,2441,2921,3511,2897871,1901,4991,2641,292
Operating Expenses + 1,1041,1111,1811,2311,1457111,0731,3011,1621,191
Manufacturing Costs262266290296266157293340280299
Material Costs562539570622559346479589523506
Employee Cost 196218236237242153219286282295
Other Costs 84888476785581867692
Operating Profit 16013411112014476117197103101
Operating Profit Margin (%) 12.7%10.7%8.6%8.9%11.2%9.6%9.9%13.2%8.1%7.8%
Other Income + 11141614131621151817
Exceptional Items 0-11-3030000
Interest 70635956493325323040
Depreciation 57585855514642414348
Profit Before Tax 442511205816721404830
Tax 1763-5422529128
Profit After Tax 27198245314471113521
PAT Margin (%) 2.2%1.5%0.6%1.8%4.1%1.8%3.9%7.4%2.8%1.7%
Adjusted EPS (₹)8.05.62.37.115.64.113.732.610.36.3
Dividend Payout Ratio (%)12.50%9%21.60%7.10%4.80%18.40%9.20%9.20%9.70%16%

Valuation of Banswara Syntex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 249262269294342357400509535558
Share Capital 17171717171717171717
Reserves 232245252277325340383492518541
Debt +497489479420260171220327298385
Long Term Debt21719918514097137106124149203
Short Term Debt28029029428016334113203149182
Minority Interest0000000000
Trade Payables127146172133104101107888084
Others Liabilities 183172170156181148157144158168
Total Liabilities 1,0571,0691,0911,0038887788841,0681,0701,195

Fixed Assets

Net Fixed Assets +473486460418374338314370424521
Gross Block918543575584589596588680772907
Accumulated Depreciation44557115166215258274310348386
CWIP 86501129222020
Investments 1944443561010
Inventories290329310288237196279314271313
Trade Receivables162158183163140115126212207202
Cash Equivalents 21151318131427372813
Others Assets 8471116113119111103108110117
Total Assets 1,0571,0691,0911,0038887788841,0681,0701,195

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 174140106137205132542014579
PBT 272511205816721404830
Adjustment 144121115114937362696487
Changes in Working Capital 116-1376545-57-14550-27
Tax Paid -8-12-8-3-11-3-23-43-17-11
Cash Flow From Investing Activity + -28-61-25-10-4-3-48-100-93-139
Capex -28-61-29-9-6-9-58-100-94-141
Net Investments -103-1-148-221
Others 1-0104222-21
Cash Flow From Financing Activity + -140-82-85-123-206-126575-5855
Net Proceeds from Shares 2000000000
Net Proceeds from Borrowing -53-19-39-54-3233-37193771
Interest Paid -70-63-59-56-48-33-26-32-29-40
Dividend Paid -2-4-2-2-40-3-4-10-3
Others -17416-11-122-1277192-5627
Net Cash Flow 6-2-44-5411-4-7-5

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.527.422.988.5716.783.9912.3424.516.753.91
ROCE (%)13.6610.838.69.6614.887.8415.5622.328.747.3
Asset Turnover Ratio1.181.181.21.291.360.951.431.541.181.14
PAT to CFO Conversion(x)6.447.3713.255.713.879.431.150.184.143.76
Working Capital Days
Receivable Days43.1046.6048.1046.704359.103741.2060.5057.70
Inventory Days88.9090.1090.1080.6074.30100.6072.8072.1084.5082.50
Payable Days67.5092.40101.7089.5077.30108.5079.4060.6058.7059.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Banswara Syntex Ltd FAQs

The current trading price of Banswara Syntex on 04-Jun-2026 16:59 is ₹122.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Banswara Syntex stood at ₹418.5 Cr

The latest P/E ratio of Banswara Syntex as of 03-Jun-2026 is 14.73.

The latest P/B ratio of Banswara Syntex as of 03-Jun-2026 is 0.72.

The 52-week high of Banswara Syntex is ₹165.6 and the 52-week low is ₹93.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Banswara Syntex is ₹1,356 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Banswara Syntex Ltd is a average quality company.

The key valuation ratios of Banswara Syntex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Banswara Syntex Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Banswara Syntex Ltd

Banswara Syntex was incorporated in 1976 as a joint sector company with RIICO, a government of Rajasthan undertaking and R.L.Toshniwal. Initially it started as a spinning mill with a capacity of 12500 spindles.

Later in 1982, R.L.Toshniwal purchased the entire shares of RIICO. Besides increasing the spinning capacity to 119188 spindles, company also started production of fabric in 1993. The same year, it commenced cloth weaving activity by setting up a state-of-art weaving plant to manufacture quality fabrics in the brand name of ‘BANTEX’ mainly for domestic market.

In the year 2004, Banswara Syntex started manufacturing of readymade garments and cotton spinning. For readymade garments, a separate unit was set up at Daman to manufacture trousers in the brand name of ‘INTEGRATION’. Second garmenting unit was set up in SEZ at Surat.

One year later in 2005 Banswara Textile Mills, an associate firm engaged in fabric finishing activity was amalgamated with the company. The company is also introducing technical fabric and has setup coating unit for the same.

In 2006, company entered into joint venture with French company Carreman. It started production of made-up's and worsted spinning in 2008.

Presently it is a public limited company with the promoters holding  59.44% of equity share capital.

Company’s present installed capacity is 133588 ring spindles which includes 14400 spindles for worsted yarn spinning, 576 air jet spindles, 194 shuttles-less looms, 12-Air jet jacquard looms, 6 stenters with processing capacity of 4 million meters per month, besides this ready-made garment production capacity for trousers 2.25 lakh pieces and 10000 pieces jackets per month at Daman and Surat. For manufacturing fabrics, it purchases Lycra from international brand, Dupont.

In the domestic market, company caters to major customers includes Raymonds, Reliance Industries, Grasim Industries, Siyaram Silk Mills, Rajasthan Spg. & Wvg. Mills, Donear Suitings, Arviva, Bombay Dyeing & Manufacturing Mills, Indian Rayon, Life Style International etc.

Product range of the company includes:

  • Yarn
  • Fabrics
  • Readymade Garments
  • Fire Retardant Fabric

Exports - Banswara Syntex exports its products to more than 50 countries including US, UK, Canada, Spain, Germany, Italy, France, Philippines, Turkey and GCC countries.

Awards/recognition

  • Banswara Syntex is a government recognized two star export house.
  • The company has also received IS/ISO 9001:2000 certification by the Bureau of Indian Standards.
  • In the year 2007-08, company bagged award for highest export performance in the category of man made fibre blended fabrics.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×