Indo Rama Synthetics (India) Ltd (INDORAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500207 | NSE: INDORAMA | Textile - Manmade Fibres | Small Cap

Indo Rama Synth Share Price

49.31 0.47 0.96%
as on 05-Dec'25 13:50

Indo Rama Synthetics (India) Ltd (INDORAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500207 | NSE: INDORAMA | Textile - Manmade Fibres | Small Cap

DeciZen - make an informed investing decision on Indo Rama Synth

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indo Rama Synthetics (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.12
Market Cap:
1,275.3 Cr.
52-wk low:
29.1
52-wk high:
74.9

Is Indo Rama Synthetics (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indo Rama Synth: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indo Rama Synthetics (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.6%-5.4%-3.8%-36.3%-11.6%9.8%34.9%3.7%-2.6%10.7%-
Value Creation
Index
-1.3-1.4-1.3-3.6-1.8-0.31.5-0.7-1.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5362,4682,2561,6952,1082,0233,9013,9063,7073,9574,535
Sales YoY Gr.--2.7%-8.6%-24.9%24.4%-4%92.9%0.1%-5.1%6.8%-
Adj EPS 4-7.1-5.1-15.2-124.610.2-0.7-5.30.84.8
YoY Gr.--276.5%NANANANA121.6%-106.5%NANA-
BVPS (₹) 39.833.127.613.58.512.82322.116.617.419.5
Adj Net
Profit
60.8-107-77.4-270-314120265-17.3-13920.4126
Cash Flow from Ops. 12739.228.1-211-118181198-65.8-165336-
Debt/CF from Ops. 2.57.813.1-2.7-42.11.5-10.1-6.12.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.1%13.4%0.5%6.8%
Adj EPS -16.6%NA-57.5%NA
BVPS-8.8%15.3%-8.9%4.3%
Share Price 5.5% 14.6% -4.2% 14.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.5-19.4-16.8-81.8-135.643.257-3-27.54.626.2
Op. Profit
Mgn %
0.6-3.31.2-5.7-1.54.17.40.9-0.43.75.8
Net Profit
Mgn %
2.4-4.4-3.4-16-14.95.96.8-0.4-3.80.52.8
Debt to
Equity
0.50.60.92.42.11.10.51.22.31.90.4
Working Cap
Days
106101981241151368610112112355
Cash Conv.
Cycle
-23-50-66-75-46-62-39-32-35-34-23

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indo Rama Synthetics (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 5.4
TTM Sales (₹ Cr.) 4,535 4,890
BVPS (₹.) 19.5 17.1
Reserves (₹ Cr.) 247 184
P/BV 2.51 2.86
PE 10.12 8.98
From the Market
52 Week Low / High (₹) 29.10 / 74.94
All Time Low / High (₹) 4.55 / 116.67
Market Cap (₹ Cr.) 1,275
Equity (₹ Cr.) 261.1
Face Value (₹) 10
Industry PE 21.4

Management X-Ray of Indo Rama Synth:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indo Rama Synth - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indo Rama Synth

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,5362,4682,2561,6952,1082,0233,9013,9063,7073,957
Operating Expenses 2,5532,5482,2301,7942,1411,9413,6143,8743,7273,812
Manufacturing Costs272309282186300293439539408415
Material Costs1,9701,9471,6811,3331,6041,4192,8353,0463,0703,174
Employee Cost 10610585789090108114117112
Other Costs 205188183198148139233174131111
Operating Profit -17-8025-100-338228732-20145
Operating Profit Margin (%) -0.7%-3.3%1.1%-5.9%-1.6%4.1%7.3%0.8%-0.5%3.7%
Other Income 84118357323224381942
Interest 54919413192666259107128
Depreciation 78798383863431313439
Exceptional Items -31-5-7-1150-120000
Profit Before Tax -96-138-125-422-1803218-19-14220
Tax -132-54-42-151136-110-50000
Profit After Tax 36-84-83-271-316113268-19-14220
PAT Margin (%) 1.4%-3.4%-3.7%-16.0%-15.0%5.6%6.9%-0.5%-3.8%0.5%
Adjusted EPS (₹)2.4-5.5-5.5-15.2-12.14.310.3-0.7-5.40.8
Dividend Payout Ratio (%)43%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 604502420241222333599577434453
Share Capital 152152152178261261261261261261
Reserves 45235026863-3972338316173192
Minority Interest0000000000
Debt276249290514399304195603777663
Long Term Debt998137222307233145358100170
Short Term Debt178168253292937150245678493
Trade Payables7357046245795528541,0001,0889881,231
Others Liabilities 2882061741163064340-3157100
Total Liabilities 1,9041,6601,5081,4511,4801,5341,8352,2662,3562,447

Fixed Assets

Gross Block1,0091,0511,0761,0781,1071,1251,1651,2561,3791,421
Accumulated Depreciation74153236319404437468474503523
Net Fixed Assets 935898840759703688697782876898
CWIP 17113279321107031
Investments 61110136161616
Inventories257195116184251387525638512517
Trade Receivables1981331115991105184158291310
Cash Equivalents 837083592289591925
Others Assets 353352355387404334381503572650
Total Assets 1,9041,6601,5081,4511,4801,5341,8352,2662,3562,447

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1273928-211-118181198-66-165336
PBT -96-138-125-422-1803218-19-14220
Adjustment 94110155414155929469140142
Changes in Working Capital 13067-2-204-9471-117-112-163174
Tax Paid -1-0-011153-3-1-1
Cash Flow From Investing Activity -3253-61739-17-49-188-110-52
Capex -43-77-13-5-11-23-50-180-100-31
Net Investments -4512-415435-0000
Others 55118117622-8-10-21
Cash Flow From Financing Activity -112-93-1518587-174-149305236-278
Net Proceeds from Shares 0009229900000
Net Proceeds from Borrowing -30-2-3217096-72-62175-9341
Interest Paid -36-63-68-115-102-74-59-57-102-131
Dividend Paid -15-15-0-0-0-0-0000
Others -30-138639-206-28-28188431-187
Net Cash Flow -17-18-98-10-051-396

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.24-15.2-17.95-82.03-136.3540.657.53-3.28-28.024.53
ROCE (%)-4.61-5.41-3.82-36.26-11.629.7834.913.7-2.5710.74
Asset Turnover Ratio1.481.521.481.211.491.42.422.11.751.77
PAT to CFO Conversion(x)3.53N/AN/AN/AN/A1.60.74N/AN/A16.8
Working Capital Days
Receivable Days21221917131713152026
Inventory Days35302431365541495244
Payable Days103135144165129181119125123128

Indo Rama Synthetics (India) Ltd Stock News

Indo Rama Synthetics (India) Ltd FAQs

The current trading price of Indo Rama Synth on 05-Dec-2025 13:50 is ₹49.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indo Rama Synth stood at ₹1,275.3.
The latest P/E ratio of Indo Rama Synth as of 04-Dec-2025 is 10.12.
The latest P/B ratio of Indo Rama Synth as of 04-Dec-2025 is 2.51.
The 52-week high of Indo Rama Synth is ₹74.94 and the 52-week low is ₹29.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Rama Synth is ₹4,535 ( Cr.) .

About Indo Rama Synthetics (India) Ltd

The history of Indo Rama Synthetics (India) Ltd. dates back to 1989, when it first forayed into the business of polyesters. Believing that polyester was going to be the fibre of the future, the commitment and perseverance over the years by the company has today resulted in an undisputed leadership position for it in the Indian polyester arena. A leading manufacturer and supplier in the country's fast growing polyester sector since the last two decades, Indo Rama has emerged as India's second largest dedicated polyester manufacturer having carved a niche in the market place for its unmatched quality offerings.

Equipped with a state-of-art integrated manufacturing complex at Butibori near Nagpur in Maharashtra, Indo Rama also has several technical collaborations with various technology leaders in Japan, Germany and USA. A customer focused organization, Indo Rama stands for high quality standards and innovative business practices.

Driven by the passion to seek new challenges, Indo Rama has recently forayed into the power sector. Indo Rama's 82.5 MW installed capacity comprises 52.5 MW (3x13.5 MW + 3x4 MW) of diesel generating (DG) sets and 40 MW of co-gen captive facility based on coal, giving 30 MW electricity. The company's combined power generation capabilities are integrated into a common power supply pool, from which required amount of power is fed for internal use and the surplus is sold to external agencies.

The Indo Rama Group has a strong presence in Indonesia, Thailand, USA, Nepal and Sri Lanka, besides India. It has focussed business activities in the field of Textiles, Polyesters and Industrial Chemicals. Forbes magazine has recognized the Group - Indo Rama Synthetics (India) and associate companies based in South-East Asia - as one of the '100 Best Small Companies in the Emerging Markets'.

Product range of the company includes:

  • Polyester Staple Fibre (PSF)
  • Partially Oriented Yarn (POY)
  • Draw Texturised Yarn (DTY)
  • Fully Drawn Yarn (FDY)
  • Polyester Chips

Awards and achievement:

  • 2008-09- First prize in National energy conservation award -2008 by Ministry of Power, Government of India
  • Second prize in over all export performance award by SRTEPC
  • 2007-08 -National Award for Excellence in water management 2007 by CII
  • Second prize in National energy conservation award in the petrochemicals sector by Ministry of Power, Govt. of India
  •  2006-07-“Best export performance” for exports to focus African countries in Gold category by SRTEPC
  • National Award in Excellence in water management 2006 by CII
  • Leadership & excellence award in safety, health & environment by CII
  • 2005-06- “Best export performance” for exports to ‘Focus Lac’ countries in Gold category by SRTEPC
  • Man-made fibre yarn blended with natural fibre, State level energy conservation by SRTEPC
  • Leadership & excellence award in safety, health & environment by CII  2004-05
  • State level energy conservation award by MEDA, Pune
  • National Award in Excellence in water management 2004-05 by CII
  • Corporate excellence award in Sourcing excellence by IIMM-Ariba Inc
  • Udyog Ratna Award - O.P. Lohia, CMD in Outstanding contribution to the State of Madhya Pradesh by Govt. of Madhya Pradesh  2003-04
  • Special award in silver category by SRTEPC
  • National award for Excellence in water management 2003-05 by CII
  • Man-made fibre yarn blended with natural fibre in gold category by SRTEPC
  • Viscose spun yarn in gold category by SRTEPC 2002-03
  • Special award in silver category by SRTEPC
  • National award in Excellence in water management 2003-05 by CII
  • Man-made fibre yarn blended with natural fibre in gold category by SRTEPC 2001-02
  • Special award in silver category by SRTEPC
  • Man-made fibre yarn blended with natural fibre in gold category by SRTEPC
  • Non-traditional markets in gold category by SRTEPC  1999-2000
  • Special award in silver category by SRTEPC
  • Polyester spun yarn in gold category by SRTEPC
  • Man-made fibre yarn blended with natural yarn in gold category by SRTEPC
  • Man-made fibre yarn blended with natural fibre in gold category by SRTEPC
  • Non-traditional markets in gold category by SRTEPC1998-99
  • Man-made fibre yarn blended with natural yarn in gold category by SRTEPC
  • Non-traditional markets in gold category by SRTEPC 1997-98
  • Special award in gold category by SRTEPC
  • Man-made staple fibre in gold category by SRTEPC
  • Polyester filament yarn in gold category by SRTEPC
  • Man-made blended fibre yarn in gold category by SRTEPC 1996-97
  • Special award in gold category by SRTEPC
  • Man-made staple fibre in gold category by SRTEPC 1995-96
  • Polyester-cotton blended yarn in gold category by SRTEPC 1994-95
  • Special award in gold category by SRTEPC
  • Viscose spun yarn in Gold category by SRTEPC 
  • Polyester-cotton blended yarn in gold category by SRTEPC1993-94
  • Polyester-cotton blended yarn in gold category by SRTEPC 1990-91
  • Viscose spun yarn in Gold category by SRTEPC   1989-90
  • Viscose spun yarn in Gold category by SRTEPC 

Certifications:

  • ISO 9001:2000,
  • ISO 14001:2004
  • OSHAS 18001
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×