Lakhotia Polyesters (India) Ltd (535387) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535387 | NSE: | Textile - Manmade Fibres | Small Cap

Lakhotia Polyesters Share Price

64.21 2.47 4.00%
as on 05-Dec'25 13:50

Lakhotia Polyesters (India) Ltd (535387) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535387 | NSE: | Textile - Manmade Fibres | Small Cap

DeciZen - make an informed investing decision on Lakhotia Polyesters

Based on:

M-Cap below 100cr DeciZen not available

akhotia Polyesters (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.74
Market Cap:
64.7 Cr.
52-wk low:
29.8
52-wk high:
185.7

Is Lakhotia Polyesters (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lakhotia Polyesters: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lakhotia Polyesters (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.5%4.8%4.2%5.4%3.3%-1.4%0.4%-8.2%5.6%38.6%-
Value Creation
Index
-1.5-0.7-0.7-0.6-0.8-1.1-1.0-1.6-0.61.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.71720.719.715.915.920.214.127.860.544
Sales YoY Gr.--25.3%22.2%-5.1%-19.5%0.6%26.8%-30.3%97.1%117.9%-
Adj EPS -0.40.10-0.2-0.4-0.5-0.7-2.4-0.2-1.56.3
YoY Gr.-NA-71.4%-1100%NANANANANANA-
BVPS (₹) 8.98.998.37.77.27.28.38.414.616.1
Adj Net
Profit
-0.40.10-0.2-0.4-0.5-0.8-2.5-0.2-1.57
Cash Flow from Ops. -0.3-0.10-9.20.90.2-1.6-0.70.4-8.3-
Debt/CF from Ops. -14.7-39.3818-0.66.327.2-4.6-11.616.9-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%30.7%44.1%117.9%
Adj EPS NANANANA
BVPS5.7%13.8%26.6%73.2%
Share Price 23.2% 48.5% 47.7% 104.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-40.80.2-2.3-4.8-6.5-10.1-31-2.3-12.741.2
Op. Profit
Mgn %
3.23.51.21.70.5-2.8-2.6-16.20.6-4.8-6.4
Net Profit
Mgn %
-1.80.50.1-1.1-2.5-3.2-3.8-17.9-0.7-2.515
Debt to
Equity
0.50.50.60.70.70.710.90.710
Working Cap
Days
186300316404490404317525252160186
Cash Conv.
Cycle
11019615319523424921334717512980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lakhotia Polyesters (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 -
TTM Sales (₹ Cr.) 44.2 -
BVPS (₹.) 16.1 -
Reserves (₹ Cr.) 6 -
P/BV 3.83 -
PE 9.74 -
From the Market
52 Week Low / High (₹) 29.79 / 185.70
All Time Low / High (₹) 7.50 / 185.70
Market Cap (₹ Cr.) 64.7
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 21.4

Management X-Ray of Lakhotia Polyesters:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lakhotia Polyesters - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lakhotia Polyesters

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales22.7316.9720.7419.6915.8515.9420.2114.0827.7560.47
Operating Expenses 22.0116.3820.4919.3615.7716.3820.7316.3527.5863.39
Manufacturing Costs1.631.280.870.670.280.570.790.291.083.70
Material Costs18.2513.4918.3317.8814.7915.2119.3715.2925.0956.04
Employee Cost 0.970.930.680.370.250.220.190.180.200.18
Other Costs 1.160.670.610.440.460.380.380.601.203.47
Operating Profit 0.730.590.250.330.08-0.44-0.52-2.270.17-2.93
Operating Profit Margin (%) 3.2%3.5%1.2%1.7%0.5%-2.7%-2.6%-16.1%0.6%-4.8%
Other Income 00.220.500.620.540.400.691.080.7311.70
Interest 0.500.590.670.720.590.330.540.510.490.67
Depreciation 0.160.150.150.160.150.140.120.100.010.05
Exceptional Items -1.46000000000
Profit Before Tax -1.400.07-0.070.07-0.12-0.51-0.49-1.800.398.06
Tax 0.030.04-0.170.050-0.02-0.020.120.332.04
Profit After Tax -1.420.040.100.02-0.13-0.48-0.46-1.920.076.02
PAT Margin (%) -6.3%0.2%0.5%0.1%-0.8%-3.0%-2.3%-13.6%0.2%10.0%
Adjusted EPS (₹)-1.40.00.10.0-0.1-0.5-0.4-1.80.15.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9.279.309.418.668.017.517.558.718.8415.31
Share Capital 10.4710.4710.4710.4710.4710.4710.4710.4710.4710.47
Reserves -1.21-1.17-1.07-1.81-2.47-2.96-2.93-1.76-1.634.83
Minority Interest0000000000
Debt4.324.675.465.925.485.377.127.535.9514.99
Long Term Debt0.850.880.941.381.320.900.340.060.150.10
Short Term Debt3.483.794.514.544.164.486.797.475.8014.88
Trade Payables2.044.368.1610.297.123.885.307.182.162.87
Others Liabilities 0.380.500.310.700.060.260.250.420.523.38
Total Liabilities 16.0118.8423.3325.5620.6617.0220.2223.8417.4836.55

Fixed Assets

Gross Block1.821.841.851.931.931.941.531.541.861.86
Accumulated Depreciation0.901.051.201.361.511.661.351.451.461.51
Net Fixed Assets 0.920.790.650.570.420.280.180.090.400.36
CWIP 0000000000
Investments 2.342.342.221.450.880.630.822.2700
Inventories56.575.715.214.895.654.272.612.081.11
Trade Receivables5.587.3512.4615.6712.768.7213.9017.4613.9030.52
Cash Equivalents 0.470.090.160.220.100.120.100.090.140.20
Others Assets 1.701.712.132.431.611.620.951.320.954.36
Total Assets 16.0118.8423.3325.5620.6617.0220.2223.8417.4836.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.29-0.120.01-9.230.860.21-1.62-0.680.36-8.26
PBT 0.070.070.050.07-0.12-0.51-0.49-1.800.398.06
Adjustment 0.160.740.820.880.740.460.630.570.561.29
Changes in Working Capital -0.47-0.87-0.88-10.110.240.3-1.770.55-0.26-15.44
Tax Paid -0.05-0.06-0.04-0.060-0.0500-0.33-2.17
Cash Flow From Investing Activity -0.01-0.03-0.01-2.300.050.240.310.781.950.01
Capex -0.01-0.03-0.01-0.080-0.01-0.03-0.01-0.32-0
Net Investments 000-2.220.050.250.320.762.270
Others 000-0000.020.030.010.01
Cash Flow From Financing Activity 0.62-0.240.0711.59-1.03-0.431.29-0.11-2.268.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.6200000-0.34-0.270.09-0.05
Interest Paid 0-0.59-0.67-0.72-0.59-0.33-0.54-0.51-0.49-0.67
Dividend Paid 0000000000
Others 00.350.7412.31-0.44-0.112.170.67-1.869.04
Net Cash Flow 0.31-0.380.070.07-0.120.02-0.02-0.010.050.06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-14.260.41.110.24-1.52-6.22-6.16-23.580.7649.86
ROCE (%)-6.514.794.155.383.34-1.350.35-8.25.6438.6
Asset Turnover Ratio1.440.970.980.810.690.851.090.641.342.24
PAT to CFO Conversion(x)N/A-30.1-461.5N/AN/AN/AN/A5.14-1.37
Working Capital Days
Receivable Days71139174261327246204406206134
Inventory Days7912410810111612190893110
Payable Days4787125188215132861496816

Lakhotia Polyesters (India) Ltd Stock News

Lakhotia Polyesters (India) Ltd FAQs

The current trading price of Lakhotia Polyesters on 05-Dec-2025 13:50 is ₹64.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Lakhotia Polyesters stood at ₹64.67.
The latest P/E ratio of Lakhotia Polyesters as of 04-Dec-2025 is 9.74.
The latest P/B ratio of Lakhotia Polyesters as of 04-Dec-2025 is 3.83.
The 52-week high of Lakhotia Polyesters is ₹185.7 and the 52-week low is ₹29.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lakhotia Polyesters is ₹44.16 ( Cr.) .

About Lakhotia Polyesters (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×