SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pasupati Acrylon Ltd (PASUPTAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500456 NSE: PASUPTAC Textile - Manmade Fibres | Small Cap | Pasupati Acrylon Share Price

₹65.45 1.81 (2.84%)

As on 03-Jul'26 10:00

Pasupati Acrylon Ltd (PASUPTAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500456 NSE: PASUPTAC Textile - Manmade Fibres | Small Cap | Pasupati Acrylon Share Price

₹65.45 1.81 (2.84%)

As on 03-Jul'26 10:00

Key Metrics
Valuation Multiples
Market Cap
₹567 Cr.
Current Price
₹65.5
52-Week Low / High
₹40 / 79
TTM EPS
₹7.8
TTM Sales
₹1,010 Cr.
Book Value per Share
₹48.9
P/E Ratio
8.11
Lower than its 5-year historical median
Industry PE
23.1
Price to Book (P/B)
1.30
Higher than its 5-year historical median
Price to Sales (P/S)
0.56
Higher than its 5-year historical median
EV/EBITDA
5.11
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
10.21%
Outperforms industry median
Return on Capital Employed (ROCE)
11.89%
Outperforms industry median
Return on Assets (ROA)
6.40%
Operating Profit Margin
7.2%
Net Profit Margin
5.69%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.03%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
178.79%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
168.23%
Asset Quality
Promoter Holding
65.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹346 Cr.
Equity
₹89.1 Cr.
Face Value
₹10
All Time Low / High
₹0.70 / 78.99

Pasupati Acrylon stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Pasupati Acrylon Ltd a good quality company?
Pasupati Acrylon Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pasupati Acrylon Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pasupati Acrylon Ltd vs industry peers?
Pasupati Acrylon Ltd revenue CAGR is -1.31%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Pasupati Acrylon Ltd?
Promoters hold 65.87% of the Pasupati Acrylon Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pasupati Acrylon Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pasupati Acrylon Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 48.2%42.7%31.3%30.4%13.3%28.6%25.3%17.5%6.1%11.9%-
Value Creation
Index
2.42.11.21.2-0.11.00.80.3-0.6-0.2-

Growth Parameters

Sales 5344645658256645057758285756211,010
Sales YoY Gr.--13%21.6%46.2%-19.6%-23.8%53.4%6.8%-30.5%8%-
Adj EPS 44.13.73.22.14.54.84.31.23.97.8
YoY Gr.-2.8%-9.9%-12.6%-35%117.8%6.8%-12.2%-71.3%218.9%-
BVPS (₹) 9.813.716.819.821.326.231.435.436.940.948.9
Adj Net
Profit
35.236.232.728.518.540.443.137.910.934.770
Cash Flow from Ops. 22.241.467.359-1.813.8-13.227.472.76.7-
Debt/CF from Ops. 1.60.70.10.1-6.30.1-000.616.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.7%-1.3%-7.1%8%
Adj EPS -0.2%13.3%-7%218.9%
BVPS17.1%13.9%9.2%10.8%
Share Price 10% 18.8% 27.6% 17.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3731.724.117.510.119.116.812.73.41017.5
Op. Profit
Mgn %
11.113.69.96.15.111.88.16.42.87.211
Net Profit
Mgn %
6.67.85.83.52.885.64.61.95.66.9
Debt to
Equity
0.40.30.100.10000.10.30.2
Working Cap
Days
1041251218710713910511815613264
Cash Conv.
Cycle
83878765759981921219745

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales534464565825664505775828575621
Operating Expenses + 479401509778638446713778559577
Manufacturing Costs485052686953691096668
Material Costs379302416661517352600618447456
Employee Cost 19192224232324252529
Other Costs 33301924291820252125
Operating Profit 54635548266062501645
Operating Profit Margin (%) 10.2%13.6%9.8%5.8%3.9%11.8%8.1%6.0%2.8%7.2%
Other Income + 785969981111
Exceptional Items -3-5-70000000
Interest 6658543432
Depreciation 7756766666
Profit Before Tax 44534443205962481848
Tax 151916167151613512
Profit After Tax 30342827134346361335
PAT Margin (%) 5.6%7.4%5.0%3.3%2.0%8.5%5.9%4.3%2.3%5.7%
Adjusted EPS (₹)3.43.83.13.11.54.85.24.01.54.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pasupati Acrylon - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 107122150177190233280316329364
Share Capital 89898989898989898989
Reserves 18336088101144190227240275
Debt +3126441110044105
Long Term Debt12210000044101
Short Term Debt2024431110014
Minority Interest0000000000
Trade Payables789014114711611111412210190
Others Liabilities 28483550423646322744
Total Liabilities 245286330378359381440469502604

Fixed Assets

Net Fixed Assets +543161858085817775250
Gross Block401322357386388399401404407588
Accumulated Depreciation347292296301308314320326332338
CWIP 032300001770
Investments 183341310250758580
Inventories8910111791111112144194116135
Trade Receivables39324768355578515650
Cash Equivalents 12828648678105375136
Others Assets 33493440462633354152
Total Assets 245286330378359381440469502604

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 22416759-214-1327727
PBT 48585043205962481848
Adjustment 101188998648
Changes in Working Capital -30-112120-27-44-63-1553-38
Tax Paid -5-17-12-12-4-10-19-12-4-10
Cash Flow From Investing Activity + -29-39-22-1029-3225-75-101-82
Capex -200-27-2-11-2-3-81-104
Net Investments -18-16-81031-2525-73-75
Others -10-24-1460522-1217
Cash Flow From Financing Activity + -42-26-12-5-3-4-44262
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-4-1-0-0-0-004460
Interest Paid -3-6-5-8-5-4-3-4-3-2
Dividend Paid 0000000000
Others 312-20-300-1013
Net Cash Flow -115203722-218-5113-13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)41.1632.6820.6416.787.1220.3317.8912.074.0910.21
ROCE (%)48.2242.6931.3430.4313.2928.625.317.496.0911.89
Asset Turnover Ratio2.31.891.862.331.81.371.891.821.181.12
PAT to CFO Conversion(x)0.731.212.392.19-0.150.33-0.280.755.540.2
Working Capital Days
Receivable Days20.702625.1025.3028.2032.5031.3028.4033.9031
Inventory Days6868.9069.2045.9055.6080.7060.2074.5098.5073.80
Payable Days6.5011.108.906.6011.4017.3012.1013.5013.209.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pasupati Acrylon Ltd FAQs

The current trading price of Pasupati Acrylon on 03-Jul-2026 10:00 is ₹65.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Pasupati Acrylon stood at ₹567.2 Cr

The latest P/E ratio of Pasupati Acrylon as of 02-Jul-2026 is 8.11.

The latest P/B ratio of Pasupati Acrylon as of 02-Jul-2026 is 1.30.

The 52-week high of Pasupati Acrylon is ₹78.99 and the 52-week low is ₹40.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Acrylon is ₹1,010 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pasupati Acrylon Ltd is a good quality company.

The key valuation ratios of Pasupati Acrylon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Pasupati Acrylon Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Pasupati Acrylon Ltd

Pasupati Acrylon is a public limited company domiciled in India incorporated under the provisions of the Indian Companies Act. The registered office is located at Thakurdwara, District - Moradabad (U.P), India. Its shares are listed on Bombay Stock Exchange (BSE) and National Stock Exchange (NSE). The company is one of the leading manufacturers of Acrylic Fibre and was established in 1982, the manufacturing facility is located at Thakurdwara. The company is also manufacturing Cast Polyproplene Film (CPP Film) at Thakurdwara. Recently, the company has setup a grain-based Ethanol plant at adjoining site to the existing plant as third segment which has been capitalized with effect from March 25, 2025 and has started commercial production. The company’s products have found end uses in varying sectors like Sweaters, Shawls, Apparels, Blankets, Carpets and Upholstery.

Divisions of the company:

  • Aacrylic division: The company started acrylic division’s commercial operations in the year 1990. The plant was set up in technical collaboration with SNIA BPD Italy, part of the famed FIAT group - a proven world leader in the manufacture of acrylic fiber. Advanced technology, automation, computerized process control systems and captive power, make the operations of the company extremely efficient and reliable. 
  • CPP Film Division: The company is always on the lookout for newer avenues and has diversified into production of CPP Films. This state-of-art manufacturing unit of CPP FILM Cast Line has been imported from Germany & Italy, vacuum metallizer & advance Slitting Machine from U.K.
  • Ethanol & DDGS: Situated in Thakurdwara, Moradabad, Uttar Pradesh, India, Pasupati Acrylon introduces its contribution to environmental stewardship: a state-of-the-art Ethanol Plant and the production of Dried Distillers Grains with Solubles (DDGS). With a steadfast commitment to innovation and sustainability, the company supports India’s vision for a cleaner, self-reliant future through renewable energy and sustainable solutions. The company’s advanced Grain Based Ethanol Plant produces premium-grade ethanol.

Business area of the company

The company is one of the leading producers of Acrylic fiber.

Products

  • ACRYLIC
  • CPP Films
  • Ethanol & DDGS

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: