MoneyWorks4Me

Pasupati Acrylon Ltd (PASUPTAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500456 NSE: PASUPTAC Textile - Manmade Fibres | Small Cap | Pasupati Acrylon Share Price

₹64.82 2.03 (3.23%)

As on 02-Sep'26 16:59

Pasupati Acrylon Ltd (PASUPTAC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500456 NSE: PASUPTAC Textile - Manmade Fibres | Small Cap | Pasupati Acrylon Share Price

₹64.82 2.03 (3.23%)

As on 02-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹578 Cr.
Current Price
₹64.8
52-Week Low / High
₹40 / 79
TTM EPS
₹10.7
TTM Sales
₹1,032 Cr.
Book Value per Share
₹51.9
P/E Ratio
6.05
Lower than its 5-year historical median
Industry PE
21.3
Price to Book (P/B)
1.25
Higher than its 5-year historical median
Price to Sales (P/S)
0.56
In line with its 5-year historical median
EV/EBITDA
4.07
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
17.49%
Outperforms industry median
Return on Capital Employed (ROCE)
21.04%
Outperforms industry median
Return on Assets (ROA)
11.13%
Operating Profit Margin
10.7%
Net Profit Margin
6.92%
Gross Profit Margin
10.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
62.55%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
141.49%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
97.6%
Asset Quality
Promoter Holding
65.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹374 Cr.
Equity
₹89.1 Cr.
Face Value
₹10
All Time Low / High
₹0.70 / 78.99

Pasupati Acrylon stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Pasupati Acrylon Ltd a good quality company?
Pasupati Acrylon Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pasupati Acrylon Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pasupati Acrylon Ltd vs industry peers?
Pasupati Acrylon Ltd revenue CAGR is 14.85%, compared to the industry median CAGR of 2.21%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Pasupati Acrylon Ltd?
Promoters hold 65.87% of the Pasupati Acrylon Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pasupati Acrylon Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pasupati Acrylon Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 42.7%31.3%30.4%13.3%28.6%25.3%17.5%6.1%11.9%21%-
Value Creation
Index
2.11.21.2-0.11.00.80.3-0.6-0.20.5-

Growth Parameters

Sales 4645658256645057758285756211,0101,032
Sales YoY Gr.-21.6%46.2%-19.6%-23.8%53.4%6.8%-30.5%8%62.6%-
Adj EPS 4.13.73.22.14.54.84.31.23.97.810.7
YoY Gr.--9.9%-12.6%-35%117.8%6.8%-12.2%-71.3%218.9%101.5%-
BVPS (₹) 13.716.819.821.326.231.435.436.940.948.951.9
Adj Net
Profit
36.232.728.518.540.443.137.910.934.769.996
Cash Flow from Ops. 41.467.359-1.813.8-13.227.471.86.751.5-
Debt/CF from Ops. 0.70.10.1-6.30.1-000.616.12.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9%14.9%6.9%62.6%
Adj EPS 7.6%11.6%22.6%101.5%
BVPS15.2%13.3%11.3%19.6%
Share Price 6.8% 17.8% 18.8% 55%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
31.724.117.510.119.116.812.73.41017.521.3
Op. Profit
Mgn %
13.69.96.15.111.88.16.42.87.210.714
Net Profit
Mgn %
7.85.83.52.885.64.61.95.66.99.3
Debt to
Equity
0.30.100.10000.10.30.3-
Working Cap
Days
125121871071391051181561328864
Cash Conv.
Cycle
87876575998192121975945

Valuation of Pasupati Acrylon - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales4645658256645057758285756211,010
Operating Expenses + 401509778638446713778559577902
Manufacturing Costs5052686953691096668116
Material Costs302416661517352600618447456709
Employee Cost 19222423232425252935
Other Costs 30192429182025212541
Operating Profit 635548266062501645108
Operating Profit Margin (%) 13.6%9.8%5.8%3.9%11.8%8.1%6.0%2.8%7.2%10.7%
Other Income + 8596998111112
Exceptional Items -5-70000000-1
Interest 65854343212
Depreciation 75676666612
Profit Before Tax 53444320596248184894
Tax 191616715161351224
Profit After Tax 34282713434636133570
PAT Margin (%) 7.4%5.0%3.3%2.0%8.5%5.9%4.3%2.3%5.7%6.9%
Adjusted EPS (₹)3.83.13.11.54.85.24.01.54.07.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 122150177190233280316329364435
Share Capital 89898989898989898989
Reserves 336088101144190227240275346
Debt +2644111004410597
Long Term Debt21000004410196
Short Term Debt244311100140
Minority Interest0000000000
Trade Payables901411471161111141221019057
Others Liabilities 48355042364632274463
Total Liabilities 286330378359381440469502604653

Fixed Assets

Net Fixed Assets +3161858085817775250249
Gross Block322357386388399401404407588598
Accumulated Depreciation292296301308314320326332338349
CWIP 323000017700
Investments 334131025075858088
Inventories10111791111112144194116135103
Trade Receivables32476835557851565078
Cash Equivalents 82864867810537513662
Others Assets 49344046263335415273
Total Assets 286330378359381440469502604653
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 416759-214-132772752
PBT 58504320596248184894
Adjustment 118899864817
Changes in Working Capital -112120-27-44-63-1553-38-44
Tax Paid -17-12-12-4-10-19-12-4-10-17
Cash Flow From Investing Activity + -39-22-1029-3225-75-101-82-17
Capex 00-27-2-11-2-3-81-104-12
Net Investments -16-81031-2525-73-75-4
Others -24-1460522-1217-1
Cash Flow From Financing Activity + 2-26-12-5-3-4-44262-13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4-1-0-0-0-0044603
Interest Paid -6-5-8-5-4-3-4-3-2-12
Dividend Paid 0000000000
Others 12-20-300-1013-4
Net Cash Flow 5203722-218-5113-1321
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)32.6820.6416.787.1220.3317.8912.074.0910.2117.49
ROCE (%)42.6931.3430.4313.2928.625.317.496.0911.8921.04
Asset Turnover Ratio1.891.862.331.81.371.891.821.181.121.61
PAT to CFO Conversion(x)1.212.392.19-0.150.33-0.280.755.540.20.74
Working Capital Days
Receivable Days2625.1025.3028.2032.5031.3028.4033.903123.10
Inventory Days68.9069.2045.9055.6080.7060.2074.5098.5073.8043.10
Payable Days11.108.906.6011.4017.3012.1013.5013.209.508.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pasupati Acrylon Ltd FAQs

The current trading price of Pasupati Acrylon on 02-Sep-2026 16:59 is ₹64.82.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2026 the market cap of Pasupati Acrylon stood at ₹577.8 Cr

The latest P/E ratio of Pasupati Acrylon as of 01-Sep-2026 is 6.05.

The latest P/B ratio of Pasupati Acrylon as of 01-Sep-2026 is 1.25.

The 52-week high of Pasupati Acrylon is ₹78.99 and the 52-week low is ₹40.39.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Acrylon is ₹1,032 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pasupati Acrylon Ltd is a average quality company.

The key valuation ratios of Pasupati Acrylon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Pasupati Acrylon Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Pasupati Acrylon Ltd

Pasupati Acrylon is a public limited company domiciled in India incorporated under the provisions of the Indian Companies Act. The registered office is located at Thakurdwara, District - Moradabad (U.P), India. Its shares are listed on Bombay Stock Exchange (BSE) and National Stock Exchange (NSE). The company is one of the leading manufacturers of Acrylic Fibre and was established in 1982, the manufacturing facility is located at Thakurdwara. The company is also manufacturing Cast Polyproplene Film (CPP Film) at Thakurdwara. Recently, the company has setup a grain-based Ethanol plant at adjoining site to the existing plant as third segment which has been capitalized with effect from March 25, 2025 and has started commercial production. The company’s products have found end uses in varying sectors like Sweaters, Shawls, Apparels, Blankets, Carpets and Upholstery.

Divisions of the company:

  • Aacrylic division: The company started acrylic division’s commercial operations in the year 1990. The plant was set up in technical collaboration with SNIA BPD Italy, part of the famed FIAT group - a proven world leader in the manufacture of acrylic fiber. Advanced technology, automation, computerized process control systems and captive power, make the operations of the company extremely efficient and reliable. 
  • CPP Film Division: The company is always on the lookout for newer avenues and has diversified into production of CPP Films. This state-of-art manufacturing unit of CPP FILM Cast Line has been imported from Germany & Italy, vacuum metallizer & advance Slitting Machine from U.K.
  • Ethanol & DDGS: Situated in Thakurdwara, Moradabad, Uttar Pradesh, India, Pasupati Acrylon introduces its contribution to environmental stewardship: a state-of-the-art Ethanol Plant and the production of Dried Distillers Grains with Solubles (DDGS). With a steadfast commitment to innovation and sustainability, the company supports India’s vision for a cleaner, self-reliant future through renewable energy and sustainable solutions. The company’s advanced Grain Based Ethanol Plant produces premium-grade ethanol.

Business area of the company

The company is one of the leading producers of Acrylic fiber.

Products

  • ACRYLIC
  • CPP Films
  • Ethanol & DDGS

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: