Vardhman Acrylics Ltd (VARDHACRLC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VARDHACRLC | Textile - Manmade Fibres | Small Cap

BSE Share Price
Not Listed

Vardhman Acrylics Ltd (VARDHACRLC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VARDHACRLC | Textile - Manmade Fibres | Small Cap

DeciZen - make an informed investing decision on Vardhman Acrylics

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vardhman Acrylics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.00
Market Cap:
305.4 Cr.
52-wk low:
0
52-wk high:
0

Is Vardhman Acrylics Ltd an attractive stock to invest in?

1. Is Vardhman Acrylics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Acrylics Ltd is a good quality company.

2. Is Vardhman Acrylics Ltd undervalued or overvalued?

The key valuation ratios of Vardhman Acrylics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vardhman Acrylics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vardhman Acrylics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vardhman Acrylics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Acrylics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.3%18.7%15.3%14.4%13.9%15.3%5.8%18.8%8.8%6.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 413337320392334280303427297282313
Sales YoY Gr.--18.3%-5.2%22.6%-14.7%-16.2%8.3%40.7%-30.3%-5.4%-
Adj EPS 2.93.843.84.35.11.13.41.60.81.3
YoY Gr.-30.1%7.5%-7.2%13.3%20.7%-78.6%211.8%-54.5%-46.2%-
BVPS (₹) 34.236.839.741.544.249.626.430.530.229.728.7
Adj Net
Profit
26.930.332.430.134.241.28.827.612.56.810
Cash Flow from Ops. 23.242.22.925.54.239.5-9.438.57.426.2-
Debt/CF from Ops. 000.500.30-0.300.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.2%-3.4%-2.5%-5.4%
Adj EPS -12.8%-27.7%-8.6%-46.2%
BVPS-1.6%-7.7%4%-1.8%
Share Price - 3.1% -10.2% -30.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.49.910.69.29.910.92.912.15.12.84.4
Op. Profit
Mgn %
10.711.39.97.1817.22.98.54.51.30.1
Net Profit
Mgn %
6.5910.27.710.214.72.96.54.22.43.3
Debt to
Equity
00000000000
Working Cap
Days
146193237215269314308233340357138
Cash Conv.
Cycle
311202115194530534283

Recent Performance Summary

Sales growth is good in last 4 quarters at 21.45%

Return on Equity has declined versus last 3 years average to 4.30%

Sales growth has been subdued in last 3 years -2.45%

Net Profit has been subdued in last 3 years -8.60%

Latest Financials - Vardhman Acrylics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 313 -
BVPS (₹.) 28.7 -
Reserves (₹ Cr.) 150 -
P/BV 1.32 -
PE 30.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 305
Equity (₹ Cr.) 80.4
Face Value (₹) 10
Industry PE 21.4

Management X-Ray of Vardhman Acrylics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Acrylics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vardhman Acrylics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales413337320392334280303427297282
Operating Expenses 368300288364308233294391284278
Manufacturing Costs36353336373234735645
Material Costs308236226298240169231283193199
Employee Cost 12141415161616182020
Other Costs 12141516151513171514
Operating Profit 443831282748936134
Operating Profit Margin (%) 10.7%11.1%9.8%7.1%8.0%17.0%2.9%8.5%4.5%1.3%
Other Income 22252125271514131416
Interest 0010010000
Depreciation 4555555563
Exceptional Items 0000000000
Profit Before Tax 62574747485717432116
Tax 211681221431044
Profit After Tax 41413934464315331812
PAT Margin (%) 9.9%12.2%12.1%8.8%13.8%15.3%4.8%7.7%5.9%4.2%
Adjusted EPS (₹)4.45.14.84.35.85.31.84.12.21.5
Dividend Payout Ratio (%)114%29%42%58%0%0%1,380%61%92%102%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 318295319334355398212245243239
Share Capital 93808080808080808080
Reserves 225215239253275318132165163158
Minority Interest0000000000
Debt1111103010
Long Term Debt0000000000
Short Term Debt1111103010
Trade Payables31654169544147544367
Others Liabilities 148165171182183199202215218222
Total Liabilities 498526532585594639464515505528

Fixed Assets

Gross Block2356768718888919499103
Accumulated Depreciation17391419243035394446
Net Fixed Assets 61585552645956545658
CWIP 0000000400
Investments 256248260284160232134172169186
Inventories52795276606477837581
Trade Receivables25201610151113169
Cash Equivalents 19421251025444
Others Assets 125126141155175167182184186192
Total Assets 498526532585594639464515505528

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2342326439-939726
PBT 62574747485717432116
Adjustment -17-20-15-15-20-9-7-2-6-10
Changes in Working Capital -76-126-155-128-322
Tax Paid -14-1-16-12-9-13-8-10-5-2
Cash Flow From Investing Activity 43307-880-83190-3712-9
Capex -3-1-2-2-6-1-3-8-3-5
Net Investments 44285-8144-64107-3015-5
Others 2332-58-1885100
Cash Flow From Financing Activity -68-63-15-20-24-1-198-3-20-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-1-0-0-0-0-0-0-0
Dividend Paid -56-0-12-16-200-200-0-20-16
Others -12-63-2-4-3-12-21-1
Net Cash Flow -28-5-261-44-17-10-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.7613.4112.5510.5613.4311.394.7714.367.184.91
ROCE (%)19.2818.7115.3414.413.9315.265.8118.838.846.75
Asset Turnover Ratio0.880.720.620.70.570.460.550.880.590.55
PAT to CFO Conversion(x)0.561.020.080.760.090.91-0.61.180.392.17
Working Capital Days
Receivable Days141417141615101816
Inventory Days506574607580846896100
Payable Days5874856794103706692101

Vardhman Acrylics Ltd Stock News

Vardhman Acrylics Ltd FAQs

The current trading price of Vardhman Acrylics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vardhman Acrylics stood at ₹305.4.
The latest P/E ratio of Vardhman Acrylics as of 31-Dec-1969 is 30.00.
The latest P/B ratio of Vardhman Acrylics as of 31-Dec-1969 is 1.32.
The 52-week high of Vardhman Acrylics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Acrylics is ₹312.7 ( Cr.) .

About Vardhman Acrylics Ltd

Vardhman Group ventured into the manufacture of Acrylic Fiber/Tow in 1999. The joint venture, Vardhman Acrylics (VAL) was set up together with two leading Japanese business houses namely Japan Exlan Co. a part of Toyobo Group of Japan and Marubeni Corporation Japan. Japan Exlan Co. Ltd. is a pioneer in manufacturing of Acrylic Fibre while Marubeni Corporation is trading houses in the world, with over 200 representative offices & more than 650 affiliated companies in 90 countries.

Today VAL is an important acrylic fibre producer and its state-of-the-art Wet Spun technology, highly automated and microprocessor controlled plant with distributed Controlled Systems, is one of the most sophisticated acrylic fibre plant in the world producing consistently superior quality fibre.

Vardhman is a major integrated textile producer in India. The group was set up in 1965 at Ludhiana, Northern India. Since then, the group has expanded manifold and is today, perhaps, the largest textile conglomerate in India.

The group portfolio includes manufacturing and marketing of Yarns, Fabrics, Sewing Threads, Fibre and Alloy Steel. The company has set up a 18000 TPA Acrylic Staple Fibre and tow production plant at Jhagadia, Distt. Bharuch in the state of Gujarat, India.

The world class wet spun technology for the manufacture of acrylic fiber / tow has been sourced from Japan Exlan Co. Japan. It is a state of the art, highly automated production facility making it amongst the most advanced plants of its type in the world.

VARLAN fibre has achieved a high order of recognition in Indian market for use in a very wide variety of applications like hand knitting yarns; machine knitting yarns for jerseys, sweaters etc.; sarees; dress materials; upholstery; furnishings; velvets; blankets; carpets and many more. The endeavors for developing newer and exciting applications of VARLAN fibre continue in close association with the users.

Product range of the company includes:

  • Acrylic Bright & Semi-dull Non shrinkable fibre in 1.2,1.5,2,3,5,7,10,15 deniers in a wide range of cut lenghts.
  • Acrylic Bright & Semi-dull Shrinkable fibre with different shrinkage levels in 2,3,5 deniers in a wide range of cut lengths
  • Acrylic Tow endless Bright & Semi dull in 2,3 denier.
  • Specialty acrylic fibres suitable for Open end spinning; Soft handle, Water absorbent applications etc.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×