Amarjothi Spinning Mills Ltd (AMARJOTHI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521097 | NSE: AMARJOTHI | Textile - Spinning | Small Cap

Amarjothi Spg. Mills Share Price

144.05 -2.25 -1.54%
as on 05-Dec'25 16:59

Amarjothi Spinning Mills Ltd (AMARJOTHI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521097 | NSE: AMARJOTHI | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Amarjothi Spg. Mills

Based on:

M-Cap below 100cr DeciZen not available

Amarjothi Spinning Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.21
Market Cap:
98.8 Cr.
52-wk low:
141.5
52-wk high:
239.7

Is Amarjothi Spinning Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Amarjothi Spg. Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amarjothi Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.5%20.2%12.5%15.6%11.5%11.2%11.2%9.4%9%10%-
Value Creation
Index
0.00.4-0.10.1-0.2-0.2-0.2-0.3-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 194217189212183167250209189213190
Sales YoY Gr.-11.7%-12.6%12%-13.6%-8.7%49.6%-16.3%-9.6%12.2%-
Adj EPS 12.118.717.415.414.624.330.714.611.615.917.8
YoY Gr.-54.6%-7.1%-11.2%-5.5%66.5%26.5%-52.4%-21%37.1%-
BVPS (₹) 128147.9162.7181.4194.6216.8245.7258.5267.6281.1292.5
Adj Net
Profit
8.212.611.710.49.916.420.79.97.810.712
Cash Flow from Ops. 23.914.418.262.942.736.715.728.12.523.7-
Debt/CF from Ops. 3.24.86.61.21.31.85.62.125.82.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%3%-5.3%12.2%
Adj EPS 3%1.7%-19.8%37.1%
BVPS9.1%7.6%4.6%5.1%
Share Price 4.8% 11.8% -6.1% -30.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.813.611.297.811.813.35.84.45.86.2
Op. Profit
Mgn %
17.219.817.819.419.517.313.514.315.314.815.2
Net Profit
Mgn %
4.25.86.24.95.49.88.34.74.156.3
Debt to
Equity
0.90.71.10.60.40.50.50.30.40.30.2
Working Cap
Days
146155221200218236173209247245203
Cash Conv.
Cycle
113126178145137159125152183186184

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Amarjothi Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 17.8 18.2
TTM Sales (₹ Cr.) 190 197
BVPS (₹.) 292.5 296.5
Reserves (₹ Cr.) 191 193
P/BV 0.50 0.49
PE 8.21 8.02
From the Market
52 Week Low / High (₹) 141.50 / 239.70
All Time Low / High (₹) 2.25 / 264.80
Market Cap (₹ Cr.) 98.8
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Amarjothi Spg. Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amarjothi Spg. Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Amarjothi Spg. Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales194.14216.82189.44212.09183.20167.28250.29209.46189.45212.61
Operating Expenses 160.70173.87155.73170.89147.45138.56216.41179.60160.39181.22
Manufacturing Costs40.8044.7147.6937.7831.2121.7949.5834.3128.2029.40
Material Costs105.13112.5988.10111.6795.4996.79140.54119.12104.22122.40
Employee Cost 9.419.7113.821413.3613.0315.8017.1119.2220.03
Other Costs 5.356.866.127.457.396.9510.499.078.749.40
Operating Profit 33.4442.9533.7141.2035.7428.7233.8929.8629.0731.39
Operating Profit Margin (%) 17.2%19.8%17.8%19.4%19.5%17.2%13.5%14.3%15.3%14.8%
Other Income 2.484.474.427.632.027.571.631.240.631.38
Interest 13.4412.4011.8713.047.225.845.706.767.188.15
Depreciation 13.1813.8413.2915.4315.5413.999.468.288.298.43
Exceptional Items 0000000000
Profit Before Tax 9.2921.1912.9720.361516.4520.3616.0514.2316.18
Tax 0.687.401.055.954.670.14-0.735.926.215.14
Profit After Tax 8.6113.7911.9314.4110.3316.3121.0910.138.0211.04
PAT Margin (%) 4.4%6.4%6.3%6.8%5.6%9.8%8.4%4.8%4.2%5.2%
Adjusted EPS (₹)12.820.417.721.415.324.231.215.011.916.4
Dividend Payout Ratio (%)16%10%11%9%13%9%7%15%19%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 86.4399.84109.83122.45131.38146.34165.86174.50180.60189.72
Share Capital 6.756.756.756.756.756.756.756.756.756.75
Reserves 79.6893.09103.08115.70124.63139.59159.11167.75173.85182.97
Minority Interest0000000000
Debt76.9068.94114.9569.9347.4861.598355.8563.8651.03
Long Term Debt60.2962.89107.8764.1240.0634.2148.0431.7241.8843.63
Short Term Debt16.616.067.085.817.4327.3834.9624.1321.987.40
Trade Payables3.428.314.378.9312.735.6310.2310.3415.609.77
Others Liabilities 22.7025.9021.7526.2927.1323.9019.8117.4822.0623.34
Total Liabilities 189.46202.99250.90227.60218.72237.45278.90258.18282.13273.86

Fixed Assets

Gross Block258.36233.45285.30264.63269.41298.69298.47332.40334.43335.13
Accumulated Depreciation151.91149.61162.36156.47165.18179.17187.91195.95203.86212.29
Net Fixed Assets 106.4583.84122.94108.17104.23119.52110.55136.45130.57122.84
CWIP 4.944.945.354.974.944.9436.664.954.944.94
Investments 2.803.701.741.162.082.162.342.661.111.11
Inventories44.7471.2471.3754.3048.6150.0166.1160.346888.48
Trade Receivables20.2027.6029.2829.6130.4436.9635.5734.9856.1334.30
Cash Equivalents 1.280.860.721.040.441.301.142.101.204.12
Others Assets 9.0510.8119.4928.3627.9822.5626.5316.7120.1818.08
Total Assets 189.46202.99250.90227.60218.72237.45278.90258.18282.13273.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 23.9314.4318.2262.8842.7036.6915.6828.102.5323.66
PBT 9.2921.1912.9720.361516.4520.3616.0514.2316.18
Adjustment 26.1123.8223.4522.4621.7612.1613.4913.3414.7715.40
Changes in Working Capital -8.45-25.79-11.7119.896.7511.08-15.272.28-23.68-5.08
Tax Paid -3.02-4.78-6.490.17-0.81-3-2.90-3.57-2.79-2.84
Cash Flow From Investing Activity 0.046.53-51.10-3.04-12.38-42.97-30.189.90-2.751.87
Capex 0.057.43-52.40-5.39-11.85-29.28-0.52-2.46-2.42-0.70
Net Investments -0.27-1.790.48-0.49-1.32-7.51-1.160.471.240
Others 0.260.900.822.840.79-6.18-28.4911.89-1.572.57
Cash Flow From Financing Activity -23.86-21.7832.73-59.49-30.927.1614.36-37-0.66-22.59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -13.18-12.23-11.65-12.84-6.84-5.59-5.04-5.86-6.81-7.85
Dividend Paid -1.35-1.58-1.62-1.62-1.63-1.35-1.42-1.49-1.49-1.49
Others -9.32-7.9646.01-45.02-22.4514.1120.81-29.667.64-13.25
Net Cash Flow 0.11-0.81-0.140.35-0.600.89-0.130.99-0.882.94

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.3614.811.3812.418.1411.7513.515.954.525.96
ROCE (%)13.4520.2212.4715.5611.5311.1811.189.48.959.98
Asset Turnover Ratio0.981.10.830.890.820.730.970.780.70.76
PAT to CFO Conversion(x)2.781.051.534.364.132.250.742.770.322.14
Working Capital Days
Receivable Days37405551607453618878
Inventory Days909813710810310885110124134
Payable Days20192622413521324538

Amarjothi Spinning Mills Ltd Stock News

Amarjothi Spinning Mills Ltd FAQs

The current trading price of Amarjothi Spg. Mills on 05-Dec-2025 16:59 is ₹144.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Amarjothi Spg. Mills stood at ₹98.75.
The latest P/E ratio of Amarjothi Spg. Mills as of 04-Dec-2025 is 8.21.
The latest P/B ratio of Amarjothi Spg. Mills as of 04-Dec-2025 is 0.50.
The 52-week high of Amarjothi Spg. Mills is ₹239.7 and the 52-week low is ₹141.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amarjothi Spg. Mills is ₹190.3 ( Cr.) .

About Amarjothi Spinning Mills Ltd

Amarjothi Spinning Mills was incorporated in December 1987 and was converted into a public limited company in December 1991. It was promoted by the Amarjothi group of Tirupur. N Rajan is the Chairman of the company. The company went public with its maiden issue in January 1993 to part-finance a spinning mill to manufacture cotton yarn in Pudusuripalayam, Tamilnadu. For cotton spinning, the company has adopted the ring spinning system. The company has installed the latest textile machineries including blow room, carding machines, draw frames, simplex frames and ring frames from Lakshmi Machine Works and autoconers with electronic clearers and automatic splicers from Schlafhrost (India).

The company completed its first full year of operations in 1994-95, after raising capital through a public issue. In 1996-97 the installed capacity has been increased by 6016 spindles to 18992 spindles. Modernisation programme has been availed by the company to the tune of Rs 340.00 lakh under the Technology Upgradation Fund Scheme.During 2000-2001 the company had gone for expansion of Spindles to the extent of 4752 spindles.

Business area of the company

The company is engaged in the manufacturing and marketing of melange Yarn in India and internationally. It offers a range of yarn products that include cotton, organic cotton, organic exchange, viscose, polyester, bamboo, modal, excel, galaxy, neps, flax, multi-fiber series, and dyed yarn in various blends, shades, counts, and volumes. The company exports its products to Europe, Mauritius, Sri Lanka, Israel, Egypt, Turkey, Hong Kong, Malaysia, the Philippines, Korea, China, Japan, South African countries, and the United States.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×