SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Amarjothi Spinning Mills Ltd (AMARJOTHI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521097 NSE: AMARJOTHI | Textile - Spinning | Small Cap

Amarjothi Spg. Mills Share Price

138.60 -1.65 (-1.18%)
As on 30-Apr'26 16:59

Amarjothi Spinning Mills Ltd (AMARJOTHI)

BSE: 521097 NSE: AMARJOTHI
Key Metrics
Market Cap
₹94 Cr.
P/E Ratio
8.25
Price to Book (P/B)
0.47
Price to Sales (P/S)
0.54
EV/EBITDA
3.93
Return on Capital Employed (ROCE)
9.98%
Current Price
₹138.6
Return on Equity (ROE)
5.96%
Return on Assets (ROA)
3.97%
Operating Profit Margin
14.8%
Net Profit Margin
5.19%
Gross Profit Margin
11.6%
Book Value per Share
₹292.6
Sales Growth (YoY)
12.22%
Sales Growth (3 Years)
-5.29%
Operating Profit Growth (1 Year)
7.98%
Operating Profit Growth (3 Years)
-2.52%
Net Profit Growth (1 Year)
37.66%
52-Week Low / High
₹113 / 195
Net Profit Growth (3 Years)
-19.4%
Dividend Yield
1.50%
Promoter Holding
60.08%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 How do the current valuation ratios compare with 5-year historical median and industry numbers?
Q.1 Which industry/sub-sector does Amarjothi Spinning Mills Ltd belong to?
Amarjothi Spinning Mills Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Spinning segment.
Q.1 Revenue growth of Amarjothi Spinning Mills Ltd?
Amarjothi Spinning Mills Ltd revenue growth is 12.2% for FY-2025, which is above its 5-year CAGR of 3.02%, indicating faster growth.
Q.1 Promoter shareholding and pledge status of Amarjothi Spinning Mills Ltd?
Promoters hold 60.08% of the Amarjothi Spinning Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Amarjothi Spinning Mills Ltd vs industry peers?
Amarjothi Spinning Mills Ltd revenue CAGR is 3.02%, compared to the industry median CAGR of 2.18%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Amarjothi Spg. Mills

Based on:

M-Cap below 100cr DeciZen not available

Amarjothi Spinning Mills stock performance

Key Ratios
mw4me loader

Is Amarjothi Spinning Mills Ltd an attractive stock to invest in?

1. Is Amarjothi Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Amarjothi Spinning Mills Ltd is a average quality company.

2. Is Amarjothi Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Amarjothi Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Amarjothi Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Amarjothi Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amarjothi Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.5%20.2%12.5%15.6%11.5%11.2%11.2%9.4%9%10%-
Value Creation
Index
0.00.4-0.10.1-0.2-0.2-0.2-0.3-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 194217189212183167250209189213174
Sales YoY Gr.-11.7%-12.6%12%-13.6%-8.7%49.6%-16.3%-9.6%12.2%-
Adj EPS 12.118.717.415.414.624.330.714.611.615.916.8
YoY Gr.-54.6%-7.1%-11.2%-5.5%66.5%26.5%-52.4%-21%37.1%-
BVPS (₹) 128147.9162.7181.4194.6216.8245.7258.5267.6281.1292.6
Adj Net
Profit
8.212.611.710.49.916.420.79.97.810.711
Cash Flow from Ops. 23.914.418.262.942.736.715.728.12.523.7-
Debt/CF from Ops. 3.24.86.61.21.31.85.62.125.82.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%3%-5.3%12.2%
Adj EPS 3%1.7%-19.8%37.1%
BVPS9.1%7.6%4.6%5.1%
Share Price 3.3% 4.1% -8.1% -8.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.813.611.297.811.813.35.84.45.85.9
Op. Profit
Mgn %
17.219.817.819.419.517.313.514.315.314.816.2
Net Profit
Mgn %
4.25.86.24.95.49.88.34.74.156.5
Debt to
Equity
0.90.71.10.60.40.50.50.30.40.30.3
Working Cap
Days
146155221200218236173209247245265
Cash Conv.
Cycle
113126178145137159125152183186246

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.90%

Sales growth has been subdued in last 3 years -5.29%

Net Profit has been subdued in last 3 years -19.80%

Sales growth is not so good in last 4 quarters at -24.07%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 16.8 17.1
TTM Sales (₹ Cr.) 174 184
BVPS (₹) 292.6 296.7
Reserves (₹ Cr.) 191 193
P/BV 0.47 0.47
PE 8.25 8.11
From the Market
52 Week Low / High (₹) 113.10 / 195.00
All Time Low / High (₹) 2.25 / 264.80
Market Cap (₹ Cr.) 93.6
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 21.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amarjothi Spg. Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales194.14216.82189.44212.09183.20167.28250.29209.46189.45212.61
Operating Expenses + 160.70173.87155.73170.89147.45138.56216.41179.60160.39181.22
Manufacturing Costs40.8044.7147.6937.7831.2121.7949.5834.3128.2029.40
Material Costs105.13112.5988.10111.6795.4996.79140.54119.12104.22122.40
Employee Cost 9.419.7113.821413.3613.0315.8017.1119.2220.03
Other Costs 5.356.866.127.457.396.9510.499.078.749.40
Operating Profit 33.4442.9533.7141.2035.7428.7233.8929.8629.0731.39
Operating Profit Margin (%) 17.2%19.8%17.8%19.4%19.5%17.2%13.5%14.3%15.3%14.8%
Other Income + 2.484.474.427.632.027.571.631.240.631.38
Exceptional Items 0000000000
Interest 13.4412.4011.8713.047.225.845.706.767.188.15
Depreciation 13.1813.8413.2915.4315.5413.999.468.288.298.43
Profit Before Tax 9.2921.1912.9720.361516.4520.3616.0514.2316.18
Tax 0.687.401.055.954.670.14-0.735.926.215.14
Profit After Tax 8.6113.7911.9314.4110.3316.3121.0910.138.0211.04
PAT Margin (%) 4.4%6.4%6.3%6.8%5.6%9.8%8.4%4.8%4.2%5.2%
Adjusted EPS (₹)12.820.417.721.415.324.231.215.011.916.4
Dividend Payout Ratio (%)15.70%9.80%11.30%9.40%13.10%8.70%7%14.70%18.50%13.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 86.4399.84109.83122.45131.38146.34165.86174.50180.60189.72
Share Capital 6.756.756.756.756.756.756.756.756.756.75
Reserves 79.6893.09103.08115.70124.63139.59159.11167.75173.85182.97
Debt +76.9068.94114.9569.9347.4861.598355.8563.8651.03
Long Term Debt60.2962.89107.8764.1240.0634.2148.0431.7241.8843.63
Short Term Debt16.616.067.085.817.4327.3834.9624.1321.987.40
Minority Interest0000000000
Trade Payables3.428.314.378.9312.735.6310.2310.3415.609.77
Others Liabilities 22.7025.9021.7526.2927.1323.9019.8117.4822.0623.34
Total Liabilities 189.46202.99250.90227.60218.72237.45278.90258.18282.13273.86

Fixed Assets

Net Fixed Assets +106.4583.84122.94108.17104.23119.52110.55136.45130.57122.84
Gross Block258.36233.45285.30264.63269.41298.69298.47332.40334.43335.13
Accumulated Depreciation151.91149.61162.36156.47165.18179.17187.91195.95203.86212.29
CWIP 4.944.945.354.974.944.9436.664.954.944.94
Investments 2.803.701.741.162.082.162.342.661.111.11
Inventories44.7471.2471.3754.3048.6150.0166.1160.346888.48
Trade Receivables20.2027.6029.2829.6130.4436.9635.5734.9856.1334.30
Cash Equivalents 1.280.860.721.040.441.301.142.101.204.12
Others Assets 9.0510.8119.4928.3627.9822.5626.5316.7120.1818.08
Total Assets 189.46202.99250.90227.60218.72237.45278.90258.18282.13273.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 23.9314.4318.2262.8842.7036.6915.6828.102.5323.66
PBT 9.2921.1912.9720.361516.4520.3616.0514.2316.18
Adjustment 26.1123.8223.4522.4621.7612.1613.4913.3414.7715.40
Changes in Working Capital -8.45-25.79-11.7119.896.7511.08-15.272.28-23.68-5.08
Tax Paid -3.02-4.78-6.490.17-0.81-3-2.90-3.57-2.79-2.84
Cash Flow From Investing Activity + 0.046.53-51.10-3.04-12.38-42.97-30.189.90-2.751.87
Capex 0.057.43-52.40-5.39-11.85-29.28-0.52-2.46-2.42-0.70
Net Investments -0.27-1.790.48-0.49-1.32-7.51-1.160.471.240
Others 0.260.900.822.840.79-6.18-28.4911.89-1.572.57
Cash Flow From Financing Activity + -23.86-21.7832.73-59.49-30.927.1614.36-37-0.66-22.59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -13.18-12.23-11.65-12.84-6.84-5.59-5.04-5.86-6.81-7.85
Dividend Paid -1.35-1.58-1.62-1.62-1.63-1.35-1.42-1.49-1.49-1.49
Others -9.32-7.9646.01-45.02-22.4514.1120.81-29.667.64-13.25
Net Cash Flow 0.11-0.81-0.140.35-0.600.89-0.130.99-0.882.94

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.3614.811.3812.418.1411.7513.515.954.525.96
ROCE (%)13.4520.2212.4715.5611.5311.1811.189.48.959.98
Asset Turnover Ratio0.981.10.830.890.820.730.970.780.70.76
PAT to CFO Conversion(x)2.781.051.534.364.132.250.742.770.322.14
Working Capital Days
Receivable Days36.6040.2054.8050.7059.8073.5052.9061.5087.8077.60
Inventory Days90.3097.60137.40108.10102.50107.6084.70110.20123.60134.30
Payable Days20.201926.3021.7041.4034.6020.6031.5045.4037.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Amarjothi Spinning Mills Ltd FAQs

The current trading price of Amarjothi Spg. Mills on 30-Apr-2026 16:59 is ₹138.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Amarjothi Spg. Mills stood at ₹93.56 Cr

The latest P/E ratio of Amarjothi Spg. Mills as of 29-Apr-2026 is 8.25.

The latest P/B ratio of Amarjothi Spg. Mills as of 29-Apr-2026 is 0.47.

The 52-week high of Amarjothi Spg. Mills is ₹195.0 and the 52-week low is ₹113.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amarjothi Spg. Mills is ₹174 ( Cr.) .

About Amarjothi Spinning Mills Ltd

Amarjothi Spinning Mills was incorporated in December 1987 and was converted into a public limited company in December 1991. It was promoted by the Amarjothi group of Tirupur. N Rajan is the Chairman of the company. The company went public with its maiden issue in January 1993 to part-finance a spinning mill to manufacture cotton yarn in Pudusuripalayam, Tamilnadu. For cotton spinning, the company has adopted the ring spinning system. The company has installed the latest textile machineries including blow room, carding machines, draw frames, simplex frames and ring frames from Lakshmi Machine Works and autoconers with electronic clearers and automatic splicers from Schlafhrost (India).

The company completed its first full year of operations in 1994-95, after raising capital through a public issue. In 1996-97 the installed capacity has been increased by 6016 spindles to 18992 spindles. Modernisation programme has been availed by the company to the tune of Rs 340.00 lakh under the Technology Upgradation Fund Scheme.During 2000-2001 the company had gone for expansion of Spindles to the extent of 4752 spindles.

Business area of the company

The company is engaged in the manufacturing and marketing of melange Yarn in India and internationally. It offers a range of yarn products that include cotton, organic cotton, organic exchange, viscose, polyester, bamboo, modal, excel, galaxy, neps, flax, multi-fiber series, and dyed yarn in various blends, shades, counts, and volumes. The company exports its products to Europe, Mauritius, Sri Lanka, Israel, Egypt, Turkey, Hong Kong, Malaysia, the Philippines, Korea, China, Japan, South African countries, and the United States.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×