SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Damodar Industries Ltd (DAMODARIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521220 NSE: DAMODARIND Textile - Spinning | Small Cap | Damodar Inds. Share Price

₹30.50 0.00 (0.00%)

As on 05-Jun'26 10:44

Damodar Industries Ltd (DAMODARIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521220 NSE: DAMODARIND Textile - Spinning | Small Cap | Damodar Inds. Share Price

₹30.50 0.00 (0.00%)

As on 05-Jun'26 10:44

Key Metrics
Valuation Multiples
Market Cap
₹71 Cr.
Current Price
₹30.5
52-Week Low / High
₹20 / 41
TTM EPS
₹2.3
TTM Sales
₹430 Cr.
Book Value per Share
₹63.5
P/E Ratio
13.23
Lower than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
0.48
Lower than its 5-year historical median
Price to Sales (P/S)
0.17
Higher than its 5-year historical median
EV/EBITDA
5.75
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.09%
In line with industry median
Return on Capital Employed (ROCE)
6.75%
Outperforms industry median
Return on Assets (ROA)
1.40%
Operating Profit Margin
4.5%
Net Profit Margin
1.28%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-41.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-41.44%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
3.45%
Asset Quality
Promoter Holding
70.17%
Pledged shares (%) of Promoter's holding (%)
31.86%
Reserves
₹136 Cr.
Equity
₹11.7 Cr.
Face Value
₹5
All Time Low / High
₹0.55 / 81.17

Damodar Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Damodar Industries Ltd a good quality company?
Damodar Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Damodar Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Damodar Industries Ltd vs industry peers?
Damodar Industries Ltd revenue CAGR is -11.31%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Damodar Industries Ltd?
Promoters hold 70.17% of the Damodar Industries Ltd, with 31.86% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Damodar Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -2.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Damodar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.9%13.9%11.8%7.8%5.1%5%13.5%6.6%9%6.8%-
Value Creation
Index
0.10.0-0.2-0.5-0.6-0.60.0-0.5-0.4-0.5-

Growth Parameters

Sales 621704650771768568909683715421430
Sales YoY Gr.-13.4%-7.7%18.7%-0.5%-26.1%60.1%-24.9%4.8%-41.1%-
Adj EPS 4.64.44.62.6-3.3-47.1-1.30.3-2.12.3
YoY Gr.--6.1%6%-42.7%-224.6%NANA-117.9%NA-892.6%-
BVPS (₹) 39.844.247.449.542.141.649.549.351.461.863.5
Adj Net
Profit
10.39.710.35.9-7.7-9.416.6-30.6-55
Cash Flow from Ops. 28.512.818.410.225.64745.959.770.137.4-
Debt/CF from Ops. 3.48.39.332.413.97.16.953.85-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.2%-11.3%-22.6%-41.1%
Adj EPS -191.8%NA-167.1%-892.6%
BVPS5%8%7.6%20.1%
Share Price -1.2% -3% -12.4% -16.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.110.410.15.5-7.4-9.615.6-2.60.5-3.83.7
Op. Profit
Mgn %
6.65.35.34.75.66.98.75.44.54.57.4
Net Profit
Mgn %
1.71.41.60.8-1-1.71.8-0.40.1-1.21.3
Debt to
Equity
1.11.11.633.63.42.72.62.21.30.3
Working Cap
Days
767291921061428812611818779
Cash Conv.
Cycle
65647464719865948513221

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales620.95704.02649.65771.38767.92567.64908.60682.79715.38421.44
Operating Expenses + 580.26666.50615.06735.09724.95528.92829.68645.74683.02402.49
Manufacturing Costs30.3128.4125.0130.0942.1134.1647.3544.8743.0722.98
Material Costs504.34591.46543.58654.14623.85446.03701.87536.55584.90334.41
Employee Cost 20.1517.8219.1923.9734.1726.0538.0238.5733.9821.87
Other Costs 25.4728.8027.2726.8924.8222.6942.4325.7521.0823.23
Operating Profit 40.6837.5334.5936.2942.9838.7278.9237.0532.3618.95
Operating Profit Margin (%) 6.6%5.3%5.3%4.7%5.6%6.8%8.7%5.4%4.5%4.5%
Other Income + 0.421.532.203.992.707.432.7613.6725.2025.21
Exceptional Items 0000000000
Interest 1312.5310.9615.5533.8030.7228.8825.8329.5720.81
Depreciation 12.7811.898.4712.4123.0424.1023.5822.9821.7719.95
Profit Before Tax 15.3214.6417.3612.32-11.16-8.6829.221.916.233.40
Tax 4.934.785.993.96-4.22-2.4810.861.111.01-2.01
Profit After Tax 10.399.8611.378.37-6.94-6.2018.350.805.225.40
PAT Margin (%) 1.7%1.4%1.8%1.1%-0.9%-1.1%2.0%0.1%0.7%1.3%
Adjusted EPS (₹)4.74.45.13.8-3.0-2.77.90.32.22.3
Dividend Payout Ratio (%)28.90%31.60%29.40%20%0%0%6.40%0%0%0%

Valuation of Damodar Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 88.5498.40105.52110.1298.1396.85115.42114.97119.85143.98
Share Capital 11.1311.1311.1311.1311.6511.6511.6511.6511.6511.65
Reserves 77.4287.2894.4098.9986.4885.20103.77103.32108.20132.33
Debt +89.8098.51162.65321.38338.94306.19289.14264.94229.49168.28
Long Term Debt18.3717.9362.17190.93202.50197.53179.33141.3797.7354.21
Short Term Debt71.4380.58100.49130.45136.44108.66109.81123.57131.76114.07
Minority Interest0000000000
Trade Payables7.594.6410.4322.2337.0214.8110.3322.2822.5412.60
Others Liabilities 15.2414.0316.7820.8126.1727.9135.6645.5946.4127.55
Total Liabilities 201.17215.59295.38474.54500.27445.75450.55447.78418.29352.40

Fixed Assets

Net Fixed Assets +68.7766.40106.39251.32262.85237.48215.57204.35192.48143.79
Gross Block146.07154.54199.53354.13387.06379.65378.34384.57383.01252.86
Accumulated Depreciation77.3088.1393.14102.81124.22142.18162.77180.22190.53109.07
CWIP 008.5211.521.520.5202.611.010.38
Investments 0000000000
Inventories51.2662.8549.9575.03101.7678.6287.28112.30118.37109.38
Trade Receivables71.1374.2593.7484.3498.4780.87101.4683.1864.3048.62
Cash Equivalents 1.952.372.252.170.730.921.780.990.880.62
Others Assets 8.069.7134.5350.1634.9347.3544.4544.3441.2649.61
Total Assets 201.17215.59295.38474.54500.27445.75450.55447.78418.29352.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 28.5412.7818.4010.2325.5746.9545.8559.6970.1137.40
PBT 15.3213.8317.7012.32-11.16-8.6829.221.916.233.40
Adjustment 23.4021.3017.8424.6255.8150.2751.6751.7852.7029.44
Changes in Working Capital -2.6-16.82-12.37-23.43-18.465.09-30.297.7112.294.32
Tax Paid -7.57-5.53-4.77-3.29-0.620.27-4.75-1.71-1.110.25
Cash Flow From Investing Activity + -0.17-9.58-69.70-155.36-17.677.590.37-13.14-4.1042.81
Capex -0.17-9.11-56.38-160.91-17.277.371.24-12.61-5.6943.06
Net Investments 00-1.971.02-0.400.22-0.440.420.61-0.44
Others 0-0.47-11.364.5300-0.43-0.950.980.20
Cash Flow From Financing Activity + -28.73-2.8751.43143.01-10.33-53.77-45.15-43.67-62.15-79.35
Net Proceeds from Shares 00003.1500000
Net Proceeds from Borrowing 0000000000
Interest Paid -10.76-9.69-10.96-13.92-33.80-30.72-28.88-25.83-29.57-20.81
Dividend Paid -2.66-1.34-3.12-3.34-1.6700-1.1700
Others -15.318.1565.51160.2821.99-23.04-16.26-16.68-32.59-58.53
Net Cash Flow -0.360.340.13-2.11-2.430.771.072.873.860.87

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.2110.5511.157.76-6.67-6.3617.290.694.454.09
ROCE (%)14.9113.9311.797.765.065.0113.546.588.976.75
Asset Turnover Ratio33.382.5421.581.22.031.521.651.09
PAT to CFO Conversion(x)2.751.31.621.22N/AN/A2.574.6113.436.93
Working Capital Days
Receivable Days40.7037.7047.2042.1043.5057.7036.6049.4037.6048.90
Inventory Days29.2029.6031.7029.60425833.3053.4058.9098.60
Payable Days63.805.109.1017.3021.206.5011.101419.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *30.0230.0930.1230.1430.1430.1430.1830.1930.2031.86
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Damodar Industries Ltd FAQs

The current trading price of Damodar Inds. on 05-Jun-2026 10:44 is ₹30.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Damodar Inds. stood at ₹71.06 Cr

The latest P/E ratio of Damodar Inds. as of 04-Jun-2026 is 13.23.

The latest P/B ratio of Damodar Inds. as of 04-Jun-2026 is 0.48.

The 52-week high of Damodar Inds. is ₹41.20 and the 52-week low is ₹20.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Damodar Inds. is ₹430 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Damodar Industries Ltd is a average quality company.

The key valuation ratios of Damodar Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Damodar Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Damodar Industries Ltd

Damodar Threads Ltd.(DTL) a Damodar Group company was incorporated on December 11,1987 as a private limited company and started commercial production in September 1988. The company was converted into public limited company on March 20, 1992. It was established with the main object to set up a unit at Daman for twisting and doubling of synthetic yarn.

The profound Damodar Group boasts of having a completely integrated and advanced production line for manufacturing fancy and speciality yarns.

DTL is the largest fancy yarn manufacturing brand. Since beginning Damodar’s philosophy was to provide a quality product at an affordable price. Passion for yarn has made the company a trendsetter in the industry.

Damodar was one of the first to offer blended-fiber and novelty yarns at popular prices.The company constantly looks all over the world to find ideas for new yarns,colours and designs. Each Damodar yarn has its own personality and is designed in variety of combinations that is appropriate to its texture and its use. Damodar Threads is continuously striving to improve efficiency in operations by improving the quality of human resources and increasing the strength of human resources. The company is continuously improving its IT infrastructure which is the need of the day to reduce operating costs of the company. The company at the same time is opening offices in various textile markets of the country to improve business.

The company has been synonymous with creativity in Indian textile Industry for more than two decades.The company is engaged in spinning, draw-texturising, air-texturising, fancy doubling and yarn dyeing. The company has in-house manufacturing operations, which are essential building bricks of fashion. Its ring spinning plant produces high quality yarns enriching the aesthetic value through slubs, neps, injected slubs, multicolour effects and grindle effects. The unit is designed with utmost flexibility and equipped with mechanical and electronic attachments at all stages of spinning for imparting special effects in the yarns. Value addition does not end at spinning stage, it is further enhanced in the post spinning processes as well.

The company is equipped with not only TFOs, but also fancy doubling, hollow doubling, covering machines, boucle machines and attachments to manufacture fantasy yarns.

The company currently employs job work to manufacture fancy yarns which is done by outsourcing the yarns.This entails a risk of the company supplying the know-how and the design to the manufacturer. With the increasing demand which leads to an increase in production as well as greater risk by the infringement of intellectual property as the company does not have any intellectual property rights; the job work mode of manufacturing is getting more costly.

Along with fancy yarns, the company started manufacturing cotton yarns. The company has undertaken wide expansion programme by installing spinning mill of 36480 spindles, 58 TFO units at Silvassa. The total capital cost of the project is Rs.9000 Lakh out of which the bank finance is Rs.6000Lakh. Bank of Baroda, Mumbai Main Office (MMO) and State Bank of India, Industrial Finance branch, Mumbai has sanctioned the term loan of Rs.3000 Lakhs each and total working capital facilities of Rs.1000 lakh (Increase from existing limit of Rs.450 lakh). The company has completed the remaining part of its expansion programme by unsecured loans of Rs.1733 Lakh and internal accruals of Rs.1267 Lakh. New plant in Silvassa has a capacity of producing 15 tonnes daily with 32,908 spindles.

The company has also installed 58 TFO’s two for one twist, for doubled/twisted yarns. The company due to expansion of its spinning unit, it has shifted its plant (Damodar Plants Limited) from Daman to Dadra. Further since full plant operation was not possible in existing spaces, the company had no option, except to shift their plant to Dadra. Cotton yarn has enabled the company to penetrate special markets in India as well as export. The company has also started merchant export of cotton yarn. The company is already exporting its products in various countries across the globe like Turkey, Egypt, Indonesia, Thailand, Vietnam, Argentine and Brazil.

Product range of the company includes:

  • Cotton Yarn
  • Fancy Yarn
  • Blended Fancy Yarn
  • Product Enquiry
  • Spun yarn in polyester/viscose,100% polyester,100% viscose,100% cotton and silk/polyester in various counts

Milestones:

  • 1987- Incorporated as a Pvt.Ltd.Co. with objective to manufacture fancy yarn.
  • 1988 -Commercial production started at its factory at Daman
  • 1992- Converted into public limited company
  • 1993-Commencement of implementation/production of multicolored yarn project at Vapi (Gujarat)
  • 1994 -Commencement of fancy yarn project at Daman
  • 1995-Successful completion of IPO (oversubscribed by 7 times)
  • 2006-07 -Commencement of implementation of expansion project by installing spinning mills of 36480  spindles, 58 TFO units on 30000 sq.metres NA land already purchased at Silvassa at a  projected cost of Rs.9000 Lakh.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×