Deepak Spinners Ltd (DEEPAKSPIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514030 | NSE: DEEPAKSPIN | Textile - Spinning | Small Cap

Deepak Spinners Share Price

128 0.65 0.51%
as on 05-Dec'25 16:59

Deepak Spinners Ltd (DEEPAKSPIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514030 | NSE: DEEPAKSPIN | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Deepak Spinners

Based on:

M-Cap below 100cr DeciZen not available

Deepak Spinners stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
91.3 Cr.
52-wk low:
121.1
52-wk high:
214.9

Is Deepak Spinners Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Deepak Spinners: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deepak Spinners Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%9.1%7.8%12.5%9.2%12.5%24.9%21.5%2.1%-3.8%-
Value Creation
Index
0.0-0.4-0.5-0.1-0.3-0.10.80.5-0.9-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 401411439475461397532561471524532
Sales YoY Gr.-2.5%6.9%8%-3%-13.9%34%5.6%-16.1%11.3%-
Adj EPS 21.810.67.61620.621.653.855.41.5-13.9-3.8
YoY Gr.--51.4%-28.7%111%29.1%5%148.9%3%-97.4%-1054.1%-
BVPS (₹) 146.2154.8163.1182.4199.5221.2274327.6327.5313.1311.8
Adj Net
Profit
15.77.65.411.514.815.538.739.91.1-10-3
Cash Flow from Ops. 44.621.440.229.14438.838.841.726.916.3-
Debt/CF from Ops. 3.473.23.91.91.41.21.21.62.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3%2.6%-0.5%11.3%
Adj EPS -195.2%-192.5%-163.7%-1054.1%
BVPS8.8%9.4%4.6%-4.4%
Share Price 4.1% 12.4% -20% -30.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1674.89.210.810.321.718.40.5-4.4-1.2
Op. Profit
Mgn %
10.69.37.48.47.510.513.112.64.312
Net Profit
Mgn %
3.91.91.22.43.23.97.37.10.2-1.9-0.5
Debt to
Equity
1.41.41.10.90.60.30.20.20.20.20
Working Cap
Days
911001051051071099010312811251
Cash Conv.
Cycle
6875726564705864776418

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Deepak Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 13.6
TTM Sales (₹ Cr.) 532 297
BVPS (₹.) 311.8 0
Reserves (₹ Cr.) 216 58
P/BV 0.41 0.00
PE 0.00 9.35
From the Market
52 Week Low / High (₹) 121.05 / 214.90
All Time Low / High (₹) 4.00 / 464.85
Market Cap (₹ Cr.) 91.3
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Deepak Spinners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Deepak Spinners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Deepak Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales400.90410.99439.45474.69460.68396.57531.54561.36470.98524.07
Operating Expenses 358.48372.86407.15434.94426.09354.84462.12491.03451.11519.30
Manufacturing Costs58.4060.8464.1468.5967.2758.7575.5882.6477.3282.95
Material Costs246.40252.16279.54294.52286.05226.01294.98307.43272.89336.36
Employee Cost 41.1143.8847.8952.4655.9253.1263.3872.3672.7273.88
Other Costs 12.5715.9815.5919.3716.8416.9628.1928.5928.1826.10
Operating Profit 42.4238.1432.3039.7434.5941.7369.4270.3419.874.77
Operating Profit Margin (%) 10.6%9.3%7.3%8.4%7.5%10.5%13.1%12.5%4.2%0.9%
Other Income 4.573.893.803.973.301.863.232.582.802.58
Interest 11.8114.9512.9710.429.396.294.382.883.923.77
Depreciation 13.5416.2516.4516.0116.0916.0515.6816.0116.7017.55
Exceptional Items 0-2.2202.96000000
Profit Before Tax 21.658.616.6820.2512.4121.2552.5954.022.05-13.97
Tax 5.972.350.976.51-2.475.5613.3013.930.75-3.78
Profit After Tax 15.686.265.7013.7314.8915.6939.2940.091.30-10.19
PAT Margin (%) 3.9%1.5%1.3%2.9%3.2%4.0%7.4%7.1%0.3%-1.9%
Adjusted EPS (₹)21.88.77.919.120.721.854.655.81.8-14.2
Dividend Payout Ratio (%)9%0%0%8%7%9%5%4%28%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 105.14111.29117.30131.13143.46159.02196.98235.55235.45225.12
Share Capital 7.207.207.207.207.197.197.197.197.197.19
Reserves 97.94104.09110.10123.93136.27151.83189.79228.36228.26217.93
Minority Interest0000000000
Debt137.08133.03109.2992.3175.4845.3541.9443.0242.9336.81
Long Term Debt95.7978.9461.8038.2324.8914.578.913.6200
Short Term Debt41.3054.0947.4954.0750.5930.7933.0339.4042.9336.81
Trade Payables8.6015.7926.5430.3124.3014.1118.3424.0532.9233.67
Others Liabilities 57.8361.7266.2368.1052.4849.8747.2346.0941.7136.92
Total Liabilities 308.65321.83319.36321.84295.71268.35304.49348.71353.01332.52

Fixed Assets

Gross Block326.87213.41220.67225.37231.73230.93239.84282.14297.81307.91
Accumulated Depreciation123.6316.2532.7048.7163.8478.0989.40102.48120.23132.77
Net Fixed Assets 203.24197.16187.97176.66167.90152.84150.44179.65177.57175.14
CWIP 2.240.690.280.790.783.160.743.708.590.34
Investments 0000000.020.020.020.02
Inventories59.6769.3472.4381.9075.0758.9781.1898.38101.5987.94
Trade Receivables26.3339.2836.6636.8128.5333.9933.1429.6727.7336.05
Cash Equivalents 1.980.640.901.210.760.980.680.920.560.61
Others Assets 15.1914.7321.1224.4722.6818.4138.2936.3636.9432.42
Total Assets 308.65321.83319.36321.84295.71268.35304.49348.71353.01332.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 44.5921.3840.1829.1243.9638.7738.8341.7326.9116.34
PBT 21.658.616.6820.2512.4121.2552.5954.022.05-13.97
Adjustment 22.4528.7127.4627.0123.6321.5619.9717.1720.8719.80
Changes in Working Capital 4.57-13.647.18-10.5513.672.06-18.78-15.576.410.29
Tax Paid -4.07-2.31-1.14-7.58-5.74-6.10-14.95-13.90-2.410.21
Cash Flow From Investing Activity -59.34-6.43-4.71-3.65-3.28-1.97-26.18-37.47-15.90-5.88
Capex -62.14-8.92-6.68-5.50-5.46-2.97-27.29-38.70-17.34-7.22
Net Investments -0.010-0-0.08-0-0.01-0.130.170.02-0.01
Others 2.812.491.971.932.191.011.231.061.421.36
Cash Flow From Financing Activity 15.96-15.91-35.21-25.24-41.33-36.55-13.15-3.97-11.28-10.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-13.77-15.10-21.40-25.36-10.09-9.35-5.64-8.910
Interest Paid -12.07-14.94-13.51-10.42-9.63-6.33-4.47-2.74-3.81-3.69
Dividend Paid -1.44000-2.600-1.44-1.80-1.80-0.36
Others 29.4612.80-6.606.58-3.74-20.122.116.203.24-6.38
Net Cash Flow 1.21-0.960.250.24-0.640.24-0.500.29-0.270.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.985.794.9911.0610.8410.3722.0718.540.55-4.42
ROCE (%)14.299.117.7612.529.2312.4724.8621.542.12-3.78
Asset Turnover Ratio1.421.31.371.481.491.411.871.731.351.54
PAT to CFO Conversion(x)2.843.427.052.122.952.470.991.0420.7N/A
Working Capital Days
Receivable Days26293228262923202222
Inventory Days50575959626148587766
Payable Days12182835353120253836

Deepak Spinners Ltd Stock News

Deepak Spinners Ltd FAQs

The current trading price of Deepak Spinners on 05-Dec-2025 16:59 is ₹128.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Deepak Spinners stood at ₹91.26.
The latest P/E ratio of Deepak Spinners as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Deepak Spinners as of 04-Dec-2025 is 0.41.
The 52-week high of Deepak Spinners is ₹214.9 and the 52-week low is ₹121.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deepak Spinners is ₹531.7 ( Cr.) .

About Deepak Spinners Ltd

Deepak Spinners Limited was incorporated in the year of 1982. The registered office of the company is located at Himachal Pradesh.

Deepak Spinners is one of the major exporters of blended yarn. It has its plants at Solan and Guna in Madhya Pradesh. The company has installed balancing equipment such as dyeing machine, cards, draw frames and speed frames to provide greater flexibility in product mix and also for optimum utilization of the existing facilities.

The group exports its products to the United Kingdom, Italy, Spain, Switzerland, Poland, Belgium, Turkey, Greece, Chile, Egypt, Jordan, Syria, Russia and Bangladesh.

The main area of the business:

The company manufactures synthetic blended yarns, both grey and dyed, made of polyester, viscose, acrylic, and other man-made files. Its products include polyester and viscose yarn, acrylic yarn, acrylic polyester blends and acrylic viscose blends.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×