SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gaekwar Mills Ltd (502850)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502850 NSE: Textile - Spinning | Small Cap | Gaekwar Mills Share Price

₹15.03 0.00 (0.00%)

As on 25-Mar'26 16:59

Gaekwar Mills Ltd (502850)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502850 NSE: Textile - Spinning | Small Cap | Gaekwar Mills Share Price

₹15.03 0.00 (0.00%)

As on 25-Mar'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹15
52-Week Low / High
₹14 / 15
TTM EPS
₹-4.5
TTM Sales
₹0 Cr.
Book Value per Share
₹-371.8
P/E Ratio
0.00
Industry PE
21.5
Price to Book (P/B)
-0.04
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-91.40
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-59.65%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-76 Cr.
Equity
₹2 Cr.
Face Value
₹10
All Time Low / High
₹5.00 / 17.00

Gaekwar Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gaekwar Mills Ltd a good quality company?
Gaekwar Mills Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gaekwar Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gaekwar Mills Ltd vs industry peers?
Gaekwar Mills Ltd revenue CAGR is %, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gaekwar Mills Ltd?
Promoters hold 0.00% of the Gaekwar Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gaekwar Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gaekwar Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%-78.6%-123.3%-241.3%-229.1%-110.2%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -15.6-17.9-19.5-19.5-19.5-9.9-24.4-18.2-20.6-22.1-4.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -193-281-280.6-280.2-279.8-279.3-382.7-377.4-374.5-373-371.8
Adj Net
Profit
-3.1-3.6-3.9-3.9-3.9-2-4.9-3.6-4.1-4.4-1
Cash Flow from Ops. -0.4-03.20.4-000.5-000.3-
Debt/CF from Ops. -105.8-1926.617.8139.8-19926.92169.3161.3-2473.30296.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 8.4% -2.3% 6.2% 10.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.48.98.88.17.53.68.25.76.16.11.2
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-1.1-1.1-1-1-1-1-1-1-1-1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses + 0.084.174.274.194.122.204.924.894.874.83
Manufacturing Costs00000000.0600
Material Costs0000000000
Employee Cost 00.040.040.020.0200.010.020.020.02
Other Costs 0.084.134.234.164.102.204.914.814.854.81
Operating Profit -0.08-4.17-4.27-4.19-4.12-2.20-4.92-4.89-4.87-4.83
Operating Profit Margin (%) ----------
Other Income + 0.570.600.370.280.220.220.771.250.750.41
Exceptional Items 000000-2.41000
Interest 3.600.0100000000
Depreciation 0000000000
Profit Before Tax -3.11-3.58-3.90-3.90-3.90-1.98-6.56-3.64-4.12-4.42
Tax 0000000000
Profit After Tax -3.11-3.58-3.90-3.90-3.90-1.98-6.56-3.64-4.12-4.42
PAT Margin (%) ----------
Adjusted EPS (₹)-15.6-17.9-19.5-19.5-19.5-9.9-32.8-18.2-20.6-22.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gaekwar Mills - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -38.60-42.18-46.07-49.98-53.87-55.85-62.41-66.06-70.18-74.59
Share Capital 2222222222
Reserves -40.60-44.18-48.07-51.98-55.87-57.85-64.41-68.06-72.18-76.59
Debt +42.9460.9457.7057.7057.7057.7074.2074.2074.2074.20
Long Term Debt42.9460.9457.7057.7057.7057.7074.2074.2074.2074.20
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.150.110.330.450.020.100.120.070.090.09
Others Liabilities 1.090.770.760.760.760.785.645.645.495.52
Total Liabilities 5.5919.6512.728.944.622.7317.5513.859.605.22

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0.290.290.290.700.700.700.700.870.951.24
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.010.010.010.010.010.040.500.300.050.01
Others Assets 5.2919.3512.428.223.911.9916.3512.688.603.97
Total Assets 5.5919.6512.728.944.622.7317.5513.859.605.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.41-0.033.240.41-00.030.46-0.0300.25
PBT -3.11-3.58-3.90-3.90-3.90-1.98-6.56-3.64-4.12-4.42
Adjustment 03.973.983.983.992.087.084.704.714.71
Changes in Working Capital 2.71-0.433.160.34-0.09-0.07-0.06-1.09-0.59-0.04
Tax Paid 0000000000
Cash Flow From Investing Activity + 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.090.03-3.24-0.41000-0.17-0.25-0.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.090-3.240000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00.030-0.41000-0.17-0.25-0.29
Net Cash Flow -0.31000-00.030.46-0.20-0.25-0.04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gaekwar Mills Ltd FAQs

The current trading price of Gaekwar Mills on 25-Mar-2026 16:59 is ₹15.03.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Mar-2026 the market cap of Gaekwar Mills stood at ₹3.01 Cr

The latest P/E ratio of Gaekwar Mills as of 24-Mar-2026 is 0.00.

The latest P/B ratio of Gaekwar Mills as of 24-Mar-2026 is -0.04.

The 52-week high of Gaekwar Mills is ₹15.03 and the 52-week low is ₹14.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gaekwar Mills is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gaekwar Mills Ltd is a below average quality company.

The key valuation ratios of Gaekwar Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gaekwar Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gaekwar Mills Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×