Gangotri Textiles Ltd (GANGOTRI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521176 | NSE: GANGOTRI | Textile - Spinning | Small Cap

Gangotri Textile Share Price

0.62 0.00 0.00%
as on 08-Sep'25 16:59

Gangotri Textiles Ltd (GANGOTRI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521176 | NSE: GANGOTRI | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Gangotri Textile

Based on:

M-Cap below 100cr DeciZen not available

Gangotri Textiles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2 Cr.
52-wk low:
0.6
52-wk high:
1.4

Is Gangotri Textiles Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gangotri Textile: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gangotri Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -24.4%0%0%0%0%0%0%0%-2%-1.9%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 260.61.500000000
Sales YoY Gr.--97.8%151.7%-100%NANANANANANA-
Adj EPS -7.80.10.4-0.1-0-0-0-0.3-0-0-0
YoY Gr.-NA600%-114.3%NANANANANANA-
BVPS (₹) -99.9-100.2-99.8-100-100-100.3-100.3-100.5-100.5-100.6-100.6
Adj Net
Profit
-25.30.21.4-0.2-0-0-0-0.9-0.1-0.1-0
Cash Flow from Ops. -10.81.42.3-0.3-0-0-0-0.1-0.1-0.1-
Debt/CF from Ops. -25.900-961.6000-3182.2-3245.6-3372.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price -4.7% -4.5% -7.8% -56%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.7-0.1-0.60.10000.4000
Op. Profit
Mgn %
-19.6-221.3-16.50000000NAN
Net Profit
Mgn %
-97.233.693.20000000-INF
Debt to
Equity
-1.200-1000-1-1-1-
Working Cap
Days
1592,26555300000000
Cash Conv.
Cycle
835853300000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gangotri Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -100.6 -
Reserves (₹ Cr.) -344 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.57 / 1.44
All Time Low / High (₹) 0.57 / 70.95
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 16.3
Face Value (₹) 5
Industry PE 19.7

Management X-Ray of Gangotri Textile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *74.8474.8474.8474.8474.8474.8474.8474.8474.8474.84
* Pledged shares as % of Promoter's holding (%)

Valuation of Gangotri Textile - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gangotri Textile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.030.581.460000000
Operating Expenses 31.141.961.750.260.240.080.080.070.070.07
Manufacturing Costs7.34000000000
Material Costs18.820.541.020000000
Employee Cost 2.420.260.040.030.020.010000
Other Costs 2.561.160.690.230.220.080.080.070.070.07
Operating Profit -5.11-1.38-0.29-0.26-0.24-0.08-0.08-0.07-0.07-0.07
Operating Profit Margin (%) -19.6%-239.0%-19.6%-------
Other Income 0.011.811.620.070.220.050.06000
Interest 12.83000000000
Depreciation 1.61000000000
Exceptional Items -19.28-0.9300000000
Profit Before Tax -38.80-0.501.33-0.18-0.02-0.03-0.03-0.07-0.07-0.07
Tax 00.03000000.7900
Profit After Tax -38.80-0.531.33-0.18-0.02-0.03-0.03-0.86-0.07-0.07
PAT Margin (%) -149.0%-92.0%91.0%-------
Adjusted EPS (₹)-11.9-0.20.4-0.10.0-0.0-0.0-0.3-0.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -235.40-236.34-235.01-235.69-235.71-236.54-236.57-237.42-237.50-237.57
Share Capital 106.73106.73106.73106.73106.73106.73106.73106.73106.73106.73
Reserves -342.13-343.07-341.74-342.42-342.43-343.27-343.29-344.15-344.23-344.30
Minority Interest0000000000
Debt279.7700240.47000240.47240.47240.47
Long Term Debt0000000000
Short Term Debt279.7700240.47000240.47240.47240.47
Trade Payables0.040.330.120.060.060.060.060.060.050.06
Others Liabilities 15254.24251.4911.11251.58252.43252.4712.0712.1612.24
Total Liabilities 59.4018.2216.6015.9515.9415.9515.9615.1815.1815.19

Fixed Assets

Gross Block62.910.080.030.030.030.030.030.030.030.03
Accumulated Depreciation0.02000000000
Net Fixed Assets 62.900.080.030.020.020.020.020.020.020.02
CWIP 0000000000
Investments 15.0115.0115.0115.0115.0115.0115.0115.0115.0115.01
Inventories0.260.2600000000
Trade Receivables1.080.4500000000
Cash Equivalents 0.140.120.160.040.0100.010.010.010.01
Others Assets -19.982.311.410.870.900.910.920.140.150.16
Total Assets 59.4018.2216.6015.9515.9415.9515.9615.1815.1815.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -10.801.422.26-0.25-0.01-0.04-0.03-0.08-0.07-0.07
PBT -15.71-0.501.33-0.18-0.02-0.03-0.03-0.07-0.07-0.07
Adjustment -2.211.030.05-0000000
Changes in Working Capital 7.440.880.88-0.070.01-0.01-00.780-0
Tax Paid 0000000-0.7900
Cash Flow From Investing Activity 95.7837.42-1.77-0.04-0.25-0.05-0.07-0.01-0.01-0.01
Capex 97.3038.570.010000000
Net Investments 0000000000
Others -1.52-1.15-1.78-0.04-0.25-0.05-0.07-0.01-0.01-0.01
Cash Flow From Financing Activity -85.36-38.85-0.450.170.230.090.100.080.080.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-000000
Dividend Paid 0000000000
Others -85.36-38.85-0.450.170.230.090.100.080.080.08
Net Cash Flow -0.38-0.020.04-0.12-0.03-00-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.210.010.080000000
PAT to CFO Conversion(x)N/AN/A1.7N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3448400000000
Inventory Days6316400000000
Payable Days21124800000000

Gangotri Textiles Ltd Stock News

Gangotri Textiles Ltd FAQs

The current trading price of Gangotri Textile on 08-Sep-2025 16:59 is ₹0.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Sep-2025 the market cap of Gangotri Textile stood at ₹2.02.
The latest P/E ratio of Gangotri Textile as of 07-Sep-2025 is 0.00.
The latest P/B ratio of Gangotri Textile as of 07-Sep-2025 is -0.01.
The 52-week high of Gangotri Textile is ₹1.44 and the 52-week low is ₹0.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gangotri Textile is ₹0.00 ( Cr.) .

About Gangotri Textiles Ltd

Gangotri Textiles incorporated in 1989, is engaged in the business of manufacturing of cotton yarn, elastic yarn, speciality yarn, fabric and readymade garments. The company is promoted by Sri. Manoj Kumar Tibrewal.

Currently, Gangotri Textiles has installed capacity of 5,904 rotors. Company manufactures open-end cotton yarn ranging from 2s to 20s counts. It produces ring spun cotton yarn ranging from 12s to 40s counts

Under fabric segment, it manufactures grey mercerised and dyed variety with a production capacity of 50,000 meters. Company also manufactures readymade clothes for men and women. Company manufactures trousers and 100% cotton and cotton rich shirts. It markets these clothes under the brand name ‘TIBRE’.

GTL has also established wind mills with a total capacity of 3.30 MW and an oil based power generation plant of 2 MW capacity.

Milestones

1989- Gangotri Textiles was incorporated as a private limited company.

1993- The company converted in public limited company. Company commissioned production of its Unit I with 4 O.E frames.

1994- Company expanded Unit I expanded with 2 more O.E. frames 23.

1995- Company started production of Unit II with 7 O. E. frames. 1998- GTL expanded Unit III with 3 more O.E. frames.

2000- GTL launched “Tibre” trousers, a readymade clothes brand.

 2000- Company expanded Unit II with 3 more O.E. frames.

 2002- Company conducted modernisation of Unit- IV. 

2003- Company’s Unit I and II were awarded ISO 9001:2000 certification for Quality Management. 

2004-Company installed a captive power generation plant located at Udumalpet, Unit IV. 

2005- Company installed two windmills of 1.65 M.W each at Udumalpet for captive consumption of power. Company led down expansion project of Rs.351 crores. Company established cotton waste recycling unit (UNIT VII) at Coimbatore.

2009 - Unit 9 commenced its production with 5000 Spindles.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×