Garware Synthetics Ltd (514400) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514400 | NSE: | Textile - Spinning | Small Cap

Garware Synthetics Share Price

19.24 0.00 0.00%
as on 01-Dec'25 16:59

Garware Synthetics Ltd (514400) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514400 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Garware Synthetics

Based on:

M-Cap below 100cr DeciZen not available

Garware Synthetics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
73.53
Market Cap:
11.2 Cr.
52-wk low:
16.3
52-wk high:
40

Is Garware Synthetics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Garware Synthetics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Synthetics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%28.2%8.4%-13%2.7%10.2%11.7%10.2%6.1%5.5%-
Value Creation
Index
0.21.0-0.4NA-0.8-0.3-0.2-0.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.98.59.610.69.18.312.711.410.710.711
Sales YoY Gr.-8.1%12.4%10.8%-14.4%-9.2%53.6%-10.2%-6.1%0.3%-
Adj EPS 0.30.80.6-0.60.210.30.7-0.4-0.30.3
YoY Gr.-179.3%-27.2%-193.2%NA426.3%-74%180.8%-156.2%NA-
BVPS (₹) -4.4-3.1-2.7-4.9-4.7-3.7-4.4-3.4-3.6-3.4-3
Adj Net
Profit
0.20.50.3-0.30.10.60.20.4-0.2-0.20
Cash Flow from Ops. 0.10.30.3-1.8-0.50.41.30.60.40-
Debt/CF from Ops. 31.716.741.2-6.9-24.630.3910.413.9125.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.5%3.3%-5.5%0.3%
Adj EPS -200.7%-210.3%-206%NA
BVPSNANANANA
Share Price 0.2% 54.3% 20.5% -47%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7-22.8-20.914.7-4-23.8-6.5-18.711.99-8.2
Op. Profit
Mgn %
1.24.85.10.33.212.87.64.93.50.54.8
Net Profit
Mgn %
2.15.53.6-31.27.11.23.7-2.2-1.71.4
Debt to
Equity
-1.8-2.4-6.4-4.4-4.7-5.8-4.7-3-2.6-2.7-
Working Cap
Days
909193921051229096868338
Cash Conv.
Cycle
-65-56-27831108-0-13-196

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Garware Synthetics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 10.7 -
BVPS (₹.) -3 -
Reserves (₹ Cr.) -8 -
P/BV -6.47 -
PE 73.53 -
From the Market
52 Week Low / High (₹) 16.25 / 40.03
All Time Low / High (₹) 0.10 / 43.00
Market Cap (₹ Cr.) 11.2
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Garware Synthetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garware Synthetics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Garware Synthetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.908.549.6010.649.118.2712.7011.4010.7010.73
Operating Expenses 7.818.139.1110.618.827.2111.7310.8410.3310.68
Manufacturing Costs1.161.240.941.321.200.921.291.391.571.65
Material Costs4.214.355.206.034.693.777.176.565.666.02
Employee Cost 1.481.551.562.031.891.471.932.022.212.27
Other Costs 0.950.991.411.231.041.051.340.880.890.73
Operating Profit 0.090.410.490.030.291.060.970.560.370.05
Operating Profit Margin (%) 1.1%4.8%5.1%0.3%3.2%12.8%7.6%4.9%3.5%0.5%
Other Income 0.290.2800.33000.330.370.020.29
Interest 0.140.160.090.200.090.430.590.330.370.11
Depreciation 0.020.010.020.030.030.020.260.470.440.44
Exceptional Items 000-1.51000.110.220.280.28
Profit Before Tax 0.230.530.38-1.370.180.610.560.35-0.140.07
Tax 0.060.060.0400.070.030.33-0.23-0.100.05
Profit After Tax 0.170.470.34-1.370.110.580.230.58-0.050.01
PAT Margin (%) 2.1%5.5%3.6%-12.9%1.2%7.1%1.8%5.1%-0.4%0.1%
Adjusted EPS (₹)0.30.80.6-2.40.21.00.41.0-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -2.53-1.82-1.47-2.85-2.74-2.15-2.57-1.97-2.08-1.97
Share Capital 5.815.815.815.815.815.815.815.815.815.81
Reserves -8.34-7.63-7.28-8.66-8.55-7.96-8.37-7.78-7.89-7.78
Minority Interest0000000000
Debt4.524.4210.1612.4312.9112.4211.995.885.305.12
Long Term Debt4.524.4210.1612.4312.9100.330.240.160.06
Short Term Debt0000012.4211.665.635.155.07
Trade Payables2.712.841.952.011.831.722.272.072.252.89
Others Liabilities 7.797.312.741.831.121.525.239.278.888.05
Total Liabilities 12.4912.7513.3813.4213.1313.5016.9215.2514.3514.10

Fixed Assets

Gross Block11.3811.3811.4811.4811.4811.4915.0216.7516.7516.78
Accumulated Depreciation0.940.960.981.011.041.061.494.474.915.35
Net Fixed Assets 10.4310.4210.5010.4710.4510.4413.5312.2811.8411.43
CWIP 0000000000
Investments 0000000000
Inventories0.831.151.191.141.061.051.030.890.870.87
Trade Receivables0.940.891.301.181.101.471.681.471.271.44
Cash Equivalents 0.020.100.230.250.160.040.130.240.220.10
Others Assets 0.270.190.160.370.360.510.550.380.150.27
Total Assets 12.4912.7513.3813.4213.1313.5016.9215.2514.3514.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.140.260.25-1.79-0.520.411.330.570.390.04
PBT 0.230.530.38-1.370.180.610.560.35-0.140.07
Adjustment 0.160.010.131.600.110.450.520.130.21-0.07
Changes in Working Capital -0.17-0.21-0.23-2.02-0.76-0.590.250.020.460.09
Tax Paid -0.08-0.06-0.030-0.06-0.06-00.07-0.13-0.04
Cash Flow From Investing Activity -0.040.07-0.0600-0.01-0.64-0-0-0.03
Capex -0.02-0-0.10-0-0-0.01-0.64-0-0-0.03
Net Investments 0000000000
Others -0.020.080.040000000
Cash Flow From Financing Activity -0.20-0.26-0.051.810.43-0.52-0.60-0.46-0.40-0.13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.06-0.100.042.010.4800.33-0.08-0.09-0.10
Interest Paid -0.14-0.16-0.09-0.20-0.05-0.03-0.48-0.16-0.25-0.02
Dividend Paid 0000000000
Others 00000-0.49-0.45-0.22-0.06-0.02
Net Cash Flow -0.100.080.130.02-0.09-0.120.090.11-0.02-0.12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.630.680.740.790.690.620.830.710.720.75
PAT to CFO Conversion(x)0.820.550.74N/A-4.730.715.780.98N/A4
Working Capital Days
Receivable Days40394243465745504746
Inventory Days38424440444630313030
Payable Days238233168120150172101121139156

Garware Synthetics Ltd Stock News

Garware Synthetics Ltd FAQs

The current trading price of Garware Synthetics on 01-Dec-2025 16:59 is ₹19.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Garware Synthetics stood at ₹11.18.
The latest P/E ratio of Garware Synthetics as of 30-Nov-2025 is 73.53.
The latest P/B ratio of Garware Synthetics as of 30-Nov-2025 is -6.47.
The 52-week high of Garware Synthetics is ₹40.03 and the 52-week low is ₹16.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Synthetics is ₹10.74 ( Cr.) .

About Garware Synthetics Ltd

Garware Synthetics was established on September 1, 1969 under the name of Garware Synthetic Bristles Private Limited. It was amongst the first companies in India in the business of manufacturing bristles.

The name of the company was changed to Garware Synthetics Private Limited on September 18, 1974.  On June 8, 1992 company was converted into a public limited company. For over two decades, GSL's products sold under the brand name Garflom

The company’s product portfolio comprise nylon monofilaments and bristles, nylon fishing lines, nylon tubings, extruded nylon rods and pipes, cast nylon rods and bushes, cast nylon machinery parts, moulded components and polytetrafluoroethylene (PTFE) rods.

The company's production capacity has increased from 100 MT per annum in 1969 to 585 MT per annum at present.

Garware Synthetics' registered office is located at 101 Madhu Kunj, Plot No 285, Shree-e-Punjab Society, Mahakali Caves Road, Andheri (E), Mumbai 400093.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×