SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ginni Filaments Ltd (GINNIFILA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590025 NSE: GINNIFILA Textile - Spinning | Small Cap | Ginni Filaments Share Price

₹42.27 0.00 (0.00%)

As on 04-Jun'26 16:59

Ginni Filaments Ltd (GINNIFILA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590025 NSE: GINNIFILA Textile - Spinning | Small Cap | Ginni Filaments Share Price

₹42.27 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹362 Cr.
Current Price
₹42.3
52-Week Low / High
₹32 / 58
TTM EPS
₹4.8
TTM Sales
₹369 Cr.
Book Value per Share
₹27.5
P/E Ratio
8.84
Higher than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
1.54
Higher than its 5-year historical median
Price to Sales (P/S)
0.98
Higher than its 5-year historical median
EV/EBITDA
5.39
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.13%
In line with industry median
Return on Capital Employed (ROCE)
5.35%
Underperforms industry median
Return on Assets (ROA)
1.22%
Operating Profit Margin
6.5%
Net Profit Margin
1.12%
Gross Profit Margin
5.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.53%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
9.47%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.72%
Pledged shares (%) of Promoter's holding (%)
17.43%
Reserves
₹150 Cr.
Equity
₹85.7 Cr.
Face Value
₹10
All Time Low / High
₹3.20 / 65.30

Ginni Filaments stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Ginni Filaments Ltd a good quality company?
Ginni Filaments Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Ginni Filaments Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ginni Filaments Ltd vs industry peers?
Ginni Filaments Ltd revenue CAGR is -13.87%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Ginni Filaments Ltd?
Promoters hold 69.72% of the Ginni Filaments Ltd, with 17.43% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Ginni Filaments Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ginni Filaments Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.4%13.4%7%6.4%8.8%18.9%18.2%4.3%-4.4%5.4%-
Value Creation
Index
-0.30.0-0.5-0.5-0.40.40.3-0.7-1.3-0.6-

Growth Parameters

Sales 7507657038097887781,084371351374369
Sales YoY Gr.-1.9%-8.1%15.1%-2.6%-1.3%39.3%-65.8%-5.4%6.5%-
Adj EPS 0.62.40.6-0.6-0.3551.6-10.54.8
YoY Gr.-334.6%-76.6%-198.2%NANA0%-68.1%-160.4%NA-
BVPS (₹) 2024.925.325.326.329.934.232.622.723.327.5
Adj Net
Profit
3.916.94-3.9-2.139.442.713.6-8.33.941
Cash Flow from Ops. 80.585.33555.912114-1.211943.410.4-
Debt/CF from Ops. 3.63.28.45.225.82-280.22.21.86.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.5%-13.9%-29.9%6.5%
Adj EPS -2%NA-54.8%NA
BVPS1.7%-2.4%-12%2.5%
Share Price 7.2% 7.1% 22.1% 0.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.610.42.2-2.2-1.118.616.14.8-3.5218.8
Op. Profit
Mgn %
9.110.47.86.57.514.210.5106.46.518.2
Net Profit
Mgn %
0.52.20.6-0.5-0.35.13.93.7-2.41.111.1
Debt to
Equity
1.91.51.61.61.711.10.90.40.30
Working Cap
Days
13712413813414815413339226216975
Cash Conv.
Cycle
87829486102114942601467548

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7507657038097887781,084371351374
Operating Expenses + 682687650757729668971334329349
Manufacturing Costs135144138132135119171747283
Material Costs446445417520487440654195196196
Employee Cost 50535459616273252831
Other Costs 51454146454772403339
Operating Profit 6878535259110114372224
Operating Profit Margin (%) 9.0%10.2%7.5%6.5%7.5%14.2%10.5%10.0%6.3%6.5%
Other Income + 4753325316
Exceptional Items -10006260-260
Interest 3529303333272491210
Depreciation 29262626262526151516
Profit Before Tax 7302-39637415-304
Tax 314-00422262-40
Profit After Tax 4163-36414814-264
PAT Margin (%) 0.6%2.1%0.4%-0.4%0.7%5.3%4.5%3.7%-7.5%1.1%
Adjusted EPS (₹)0.62.30.4-0.50.85.25.71.6-3.10.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Ginni Filaments - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 149176179179186237293279195199
Share Capital 78717171717986868686
Reserves 71105108108115157207193109114
Debt +2442262672843002123022277361
Long Term Debt79726265862588731813
Short Term Debt1651542042202141872131545648
Minority Interest0000000000
Trade Payables22375667403580394226
Others Liabilities 11391725770100102924450
Total Liabilities 528530573588595583777637354336

Fixed Assets

Net Fixed Assets +243230251238224217269263125122
Gross Block560551584597607624693715303311
Accumulated Depreciation317321333359383407424453178189
CWIP 11842123400
Investments 8292934343433363434
Inventories1201441621581751802581625055
Trade Receivables786788105115104145946060
Cash Equivalents 45556464226
Others Assets 73383546414363756358
Total Assets 528530573588595583777637354336

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8085355612114-11194310
PBT 7302-396374-26-894
Adjustment 60505359535750548122
Changes in Working Capital 1312-151-524-1039453-14
Tax Paid -0-7-5-02-11-22-3-1-1
Cash Flow From Investing Activity + -13-30-31-116-17-76-24179-1
Capex -14-31-32-114-18-71-25-28-4
Net Investments 000-111-6011
Others 111210112052
Cash Flow From Financing Activity + -68-55-4-46-17-9777-94-208-23
Net Proceeds from Shares 00000136000
Net Proceeds from Borrowing 00-26-2126-5371-10-55-5
Interest Paid -31-27-28-33-33-27-25-23-30-9
Dividend Paid 0000000000
Others -37-27507-10-3024-61-122-9
Net Cash Flow -010-11-0-1115-14

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.1610.181.5-1.953.1319.5618.274.74-11.092.13
ROCE (%)9.3713.427.046.398.7918.8618.24.26-4.355.35
Asset Turnover Ratio1.381.451.271.391.331.321.590.530.711.08
PAT to CFO Conversion(x)205.3111.67N/A22.78-0.028.5N/A2.5
Working Capital Days
Receivable Days42.6034.5040.1043.505151.3041.90117.5079.8058.60
Inventory Days57.206379.4072.107783.1073.60206.70110.4051.20
Payable Days202440.6043.2040.1030.9032.10111.2075.1063.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.4317.4317.4317.4317.4317.4317.4317.4317.4317.43
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ginni Filaments Ltd FAQs

The current trading price of Ginni Filaments on 04-Jun-2026 16:59 is ₹42.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Ginni Filaments stood at ₹362.0 Cr

The latest P/E ratio of Ginni Filaments as of 03-Jun-2026 is 8.84.

The latest P/B ratio of Ginni Filaments as of 03-Jun-2026 is 1.54.

The 52-week high of Ginni Filaments is ₹57.71 and the 52-week low is ₹32.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ginni Filaments is ₹369 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ginni Filaments Ltd is a average quality company.

The key valuation ratios of Ginni Filaments Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ginni Filaments Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Ginni Filaments Ltd

Ginni Filaments (GFL) was commissioned with 26208 spindles in 1990 to produce ultrafine combed cotton yarn. A 100% export oriented unit, it was designed to produce a quality that was genuinely world class. Sophisticated plant & machinery from the world renowned machinery manufacturers viz. Rieter, Schlafhorst, Volkmann etc. with top of the line support systems for quality monitoring were installed.

Dr. Rajaram Jaipuria with his vision and foresightedness concieved the Ginni Group. With 44 years behind him in managing industries including textiles, sugar and synthetic fibre etc

Located in Tehsil Chatta, Distt. Mathura, Uttar Pradesh, GFL has consistently grown from one strength to another. Installed capacity today stands at 60336 spindles with a capacity of 1000 tonnes per month. 

In January 1998, GFL embarked upon an ambitious expansion project by entering the arena for Open End Yarn. GFL has 1680 rotors with a capacity to produce 600 tonnes per month of open end yarn in the count range of Ne 6 to 20. Products have been well accepted by buyers around the world.

The company has also graduated into knitted fabrics and installed 26 knitting machines from M/s. Terrot and Mayer to produce Single Jersey, Interlock, Rib Terry and Lycra fabrics. Since April 2005, GFL has expanded into processed knitted fabrics. The complete machinery have been imported from Thies & Santex. Ginni has started working with some leading European brands and other global brands like Benetton, C & A, Allen Solly, Van Heusen, J C Penny etc. The success story at GFL is the story of evolution of single minded devotion to quality. The company obtained the ISO 9002 certification as early as 1996 and also got the recognised as Trading house by the Govt. Of India.

In order to get fully vertically integrated and be present from fibre to fashion, Ginni Filaments Limited has entered garment business with it's first unit in Noida in Sept. 2006, with a capacty of 2,50,000 pcs per month. The capacity would be increased to one million pcs per month in a phased manner.

The plant for spunlace non woven fabrics with an installed capacity of 12,000 MT/p.a. which is the first of its kind in India commenced production in March, 2007 in Panoli Industrial Estate, Gujarat. 

Converted products made out of spunlace non woven fabrics have been launched by the company in the Indian Market

Product range of the company includes:

Yarn- Ginni Filaments is one of the leading integrated manufacturers of cotton yarn, processed knit fabrics and knit garments in India. The company also produces spunlace nonwoven fabrics which are used in personal hygiene, healthcare and other technical textiles. Branded products under Ginni brand are distributed all over India.
Fabric -Single Jersey, Single Jersey with Lycra , Rib, Rib with Lycra,Interlock,Pique,Pique with Lycra,Gassed Single Jersey ,Viscose Lycra ,Terry Fabric,Interlock Polyester Fabric,Polar Fleece Fabric, Cotton Melange Single Jersey, Cotton Melange with Lycra.

Textiles- In order to get fully vertically integrated & be present from fibre to fashion, Ginni Filaments has entered into garment business with its first unit at Noida (near New Delhi, India).

Milestones
  • 1990-Capacity installed 
  • 1993-Installed capacity increased to
  • 1995-Installed capacity increased to 
  • 2006-Installed capacity increased to 
  • 1995-Forward integration into knitting 
  • 2005-Set up a knit process house 
  • 2006-Installation of rotor  
  • 2006 -Venture into Nonwoven Consumer Products   
  • 2006 -Venture into Knit Garmenting 
  • 2007 -Venture into Spunlace Nonwoven 
  • 2007 -Venture into Consumer products made from spunlace fabric.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×