Kakatiya Textiles Ltd (521054) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521054 | NSE: | Textile - Spinning | Small Cap

Kakatiya Textiles Share Price

16 -0.73 -4.36%
as on 05-Dec'25 16:59

Kakatiya Textiles Ltd (521054) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521054 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Kakatiya Textiles

Based on:

M-Cap below 100cr DeciZen not available

Kakatiya Textiles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.68
Market Cap:
9.7 Cr.
52-wk low:
14.5
52-wk high:
29

Is Kakatiya Textiles Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kakatiya Textiles: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kakatiya Textiles Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.9%-22.3%-10.9%-3.6%-21.6%-5.6%34%19.1%-24%19.1%-
Value Creation
Index
NANANANANANA1.40.4NA0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.629.536.840.424.218.142.37.50.833.742
Sales YoY Gr.-36.5%24.5%9.9%-40.1%-25.3%133.7%-82.3%-89.6%4,221.8%-
Adj EPS -2-6.5-2.9-1.1-4.3-0.95.60.1-2.82.30.8
YoY Gr.-NANANANANANA-98%-2627.3%NA-
BVPS (₹) -13.2-19.7-22.5-23.4-27.7-28.7-22.9-22.1-24.6-22.2-24.4
Adj Net
Profit
-1.2-3.8-1.7-0.6-2.5-0.63.20.1-1.61.30
Cash Flow from Ops. -11.5-2.13.7-11-06.55.52.67.7-
Debt/CF from Ops. -1.6-14.16.9-26.725.6-1103.83.63.482.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.1%6.9%-7.3%4221.8%
Adj EPS NANA-25.4%NA
BVPSNANANANA
Share Price 4% 77.4% -30.7% -29.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
43.85413.84.7173.4-21.6-0.512-9.9-3.5
Op. Profit
Mgn %
-6.8-11-3.4-0.5-8.4-0.78.718.1-160.35.41.9
Net Profit
Mgn %
-5.5-12.8-4.6-1.5-10.4-37.60.8-206.941.1
Debt to
Equity
-7.1-2.5-2-2-1.6-1.6-1.8-1.5-1.5-1.6-
Working Cap
Days
82815560111156794003,25810886
Cash Conv.
Cycle
3438191846713312970329-151

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kakatiya Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 42 -
BVPS (₹.) -24.4 -
Reserves (₹ Cr.) -20 -
P/BV -0.68 -
PE 20.68 -
From the Market
52 Week Low / High (₹) 14.50 / 28.99
All Time Low / High (₹) 0.45 / 126.40
Market Cap (₹ Cr.) 9.7
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Kakatiya Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kakatiya Textiles - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kakatiya Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21.6229.5236.7540.4024.2018.0942.277.480.7833.71
Operating Expenses 23.0832.773840.6026.2418.2238.586.122.0431.90
Manufacturing Costs5.296.506.817.065.913.887.241.760.854.78
Material Costs13.6622.1227.2330.0317.2412.1828.392.99025.22
Employee Cost 3.423.263.112.662.321.572.250.940.801.36
Other Costs 0.710.880.850.850.770.590.710.440.390.54
Operating Profit -1.46-3.25-1.25-0.20-2.05-0.133.691.35-1.251.81
Operating Profit Margin (%) -6.8%-11.0%-3.4%-0.5%-8.5%-0.7%8.7%18.1%-160.0%5.4%
Other Income 0.400.090.110.290.060.130.040.050.070.07
Interest 0.010.020.020.010000.9700
Depreciation 0.330.570.510.550.540.550.560.580.490.55
Exceptional Items 1.53000000.180.710.200
Profit Before Tax 0.13-3.75-1.66-0.47-2.53-0.553.350.56-1.481.34
Tax 0000000000
Profit After Tax 0.13-3.75-1.66-0.47-2.53-0.553.350.56-1.481.34
PAT Margin (%) 0.6%-12.7%-4.5%-1.2%-10.4%-3.0%7.9%7.5%-188.0%4.0%
Adjusted EPS (₹)0.2-6.5-2.9-0.8-4.4-1.05.81.0-2.62.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -2.63-11.38-13.04-13.51-16.03-16.58-13.23-12.80-14.21-12.86
Share Capital 10.795.795.795.795.795.795.795.795.795.79
Reserves -13.41-17.16-18.82-19.29-21.82-22.37-19.02-18.59-20-18.65
Minority Interest0000000000
Debt18.4928.8525.5826.7526.0526.0523.4818.5920.7120.34
Long Term Debt18.4928.8525.5826.7526.0526.0523.4818.5920.7120.34
Short Term Debt0000000000
Trade Payables1.531.261.052.930.262.530.130.230.230.86
Others Liabilities -0.22-0.5943.758.318.1511.7412.9617.2027.79
Total Liabilities 17.1718.1517.5919.9218.5920.1522.1118.9823.9336.13

Fixed Assets

Gross Block21.8424.7226.4626.6926.8227.2527.7026.9926.9436.07
Accumulated Depreciation13.7514.2814.7915.2215.7516.3016.6816.5516.8417.39
Net Fixed Assets 8.0910.4411.6811.4811.0710.9511.0210.4410.1018.68
CWIP 1.391.820.480.500.570.421.201.676.514.40
Investments 0000000000
Inventories3.592.442.073.532.935.444.141.191.492.44
Trade Receivables1.720.960.641.720.640.730.230.230.282.32
Cash Equivalents 0.290.120.100.080.140.090.230.160.070.42
Others Assets 2.092.372.632.603.242.525.305.305.487.88
Total Assets 17.1718.1517.5919.9218.5920.1522.1118.9823.9336.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -11.47-2.053.73-11.02-0.026.535.482.597.67
PBT -1.40-3.75-1.66-0.47-2.53-0.553.17-0.15-1.681.34
Adjustment -00.500.430.370.500.510.521.380.490.49
Changes in Working Capital -10.071.24.96-0.93.040.012.864.243.85.84
Tax Paid 00000-0-0.020.02-0.02-0
Cash Flow From Investing Activity -7.01-3.46-0.46-0.17-0.26-0.03-3.830.31-4.79-6.95
Capex -6.97-3.31-0.36-0.26-0.22-0.28-1.230.23-4.78-7.02
Net Investments 0000000000
Others -0.05-0.16-0.090.08-0.040.26-2.600.08-0.010.07
Cash Flow From Financing Activity 18.455.34-3.291.16-0.70-0-2.57-5.872.12-0.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 18.495.37-3.271.17-0.700-2.57-4.8900
Interest Paid -0.01-0.02-0.02-0.01-0-00-0.9700
Dividend Paid 0000000000
Others -0.03-0-00-00002.12-0.38
Net Cash Flow -0.02-0.17-0.02-0.020.06-0.050.14-0.07-0.080.34

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.941.672.062.151.260.9320.360.041.12
PAT to CFO Conversion(x)-88.23N/AN/AN/AN/AN/A1.959.79N/A5.72
Working Capital Days
Receivable Days1617811181441111714
Inventory Days4437222549844113062421
Payable Days442316243442172208

Kakatiya Textiles Ltd Stock News

Kakatiya Textiles Ltd FAQs

The current trading price of Kakatiya Textiles on 05-Dec-2025 16:59 is ₹16.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kakatiya Textiles stood at ₹9.72.
The latest P/E ratio of Kakatiya Textiles as of 04-Dec-2025 is 20.68.
The latest P/B ratio of Kakatiya Textiles as of 04-Dec-2025 is -0.68.
The 52-week high of Kakatiya Textiles is ₹28.99 and the 52-week low is ₹14.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kakatiya Textiles is ₹42.02 ( Cr.) .

About Kakatiya Textiles Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×