Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Laxmi Cotspin Ltd (LAXMICOT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LAXMICOT Textile - Spinning | Small Cap | Laxmi Cotspin Share Price
BSE Share Price
Not Listed
Not Listed
Laxmi Cotspin Ltd (LAXMICOT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LAXMICOT Textile - Spinning | Small Cap | Laxmi Cotspin Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.7
TTM Sales
₹118 Cr.
Book Value per Share
₹28.1
P/E Ratio
0.00
Industry PE
19
Price to Book (P/B)
0.47
Lower than its 5-year historical median
Price to Sales (P/S)
0.19
Lower than its 5-year historical median
EV/EBITDA
27.64
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.92%
Outperforms industry median
Return on Capital Employed (ROCE)
5.00%
Outperforms industry median
Return on Assets (ROA)
0.39%
Operating Profit Margin
-0.3%
Net Profit Margin
0.31%
Gross Profit Margin
-1.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
4.44%
Operating Profit Growth (1 Year)
-
-136.64%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
58.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹31 Cr.
Equity
₹17.2 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Laxmi Cotspin Ltd a good quality company?
Laxmi Cotspin Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Laxmi Cotspin Ltd performance compare with that of its Peers?
Revenue growth of Laxmi Cotspin Ltd vs industry peers?
Laxmi Cotspin Ltd revenue CAGR is -11.35%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Laxmi Cotspin Ltd?
Promoters hold 58.63% of the Laxmi Cotspin Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Laxmi Cotspin Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -10.67% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmi Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.8% | 6.8% | 7.7% | 9.3% | 4% | 4.7% | 12.8% | -3.9% | 4.1% | 5% | - |
| Value Creation Index ⓘ | -0.5 | -0.5 | -0.5 | -0.3 | -0.7 | -0.7 | -0.1 | -1.3 | -0.7 | -0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 113 | 115 | 140 | 177 | 151 | 116 | 216 | 143 | 144 | 150 | 118 |
| Sales YoY Gr. | - | 1.1% | 22.1% | 26.8% | -14.6% | -23.3% | 85.9% | -33.6% | 0.5% | 4.4% | - |
| Adj EPS ⓘ | 1.9 | 1.6 | 1.5 | 2.1 | -0.7 | 0.8 | 2.8 | -3.4 | 0.2 | -1.9 | -1.7 |
| YoY Gr. | - | -16.6% | -4.5% | 38.3% | -134% | NA | 234.9% | -223% | NA | -1144.4% | - |
| BVPS (₹) ⓘ | 24 | 24.9 | 25.8 | 27.3 | 27.4 | 28.1 | 31.2 | 27.9 | 28.7 | 29.8 | 28.2 |
| Adj Net Profit ⓘ | 3.2 | 2.7 | 2.6 | 3.5 | -1.2 | 1.4 | 4.8 | -5.9 | 0.3 | -3.2 | -3 |
| Cash Flow from Ops. ⓘ | 15.5 | -5.4 | 7.3 | 12.4 | 2 | 16.8 | -5.7 | 4.8 | -8.4 | 2.1 | - |
| Debt/CF from Ops. ⓘ | 1.8 | -10.1 | 7.6 | 3.7 | 23.9 | 1.9 | -7.8 | 8.9 | -6 | 22.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 3.2% | -0.1% | -11.4% | 4.4% | ||||
| Adj EPS ⓘ | -200.1% | NA | -187.8% | -1144.4% | ||||
| BVPSⓘ | 2.5% | 1.7% | -1.5% | 4.1% | ||||
| Share Price | - | -10.7% | -14.4% | -46% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.1 | 6.4 | 5.9 | 7.7 | -2.5 | 3 | 9.4 | -11.6 | 0.6 | -5.1 | -5.9 |
| Op. Profit Mgn % ⓘ | 10.8 | 9.7 | 9.1 | 6.9 | 2.8 | 6.1 | 5.7 | -2.1 | 0.9 | -0.3 | -0.5 |
| Net Profit Mgn % ⓘ | 2.8 | 2.3 | 1.8 | 2 | -0.8 | 1.2 | 2.2 | -4.1 | 0.2 | -2.2 | -2.5 |
| Debt to Equity ⓘ | 0.7 | 1.3 | 1.3 | 1 | 1 | 0.7 | 0.8 | 0.9 | 1 | 0.9 | - |
| Working Cap Days ⓘ | 144 | 167 | 172 | 148 | 169 | 200 | 119 | 193 | 191 | 194 | 123 |
| Cash Conv. Cycle ⓘ | 112 | 140 | 145 | 116 | 134 | 158 | 80 | 125 | 127 | 116 | 46 |
Valuation of Laxmi Cotspin - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|
| Sales | 215.94 | 143.29 | 144.02 | 150.42 |
| Operating Expenses ⓘ + | 203.71 | 146.27 | 142.71 | 150.90 |
| Operating Profit ⓘ | 12.24 | -2.98 | 1.31 | -0.48 |
| Operating Profit Margin (%) | 5.7% | -2.1% | 0.9% | -0.3% |
| Other Income ⓘ + | 2.12 | 2.54 | 6.41 | 3.34 |
| Interest ⓘ | 3.34 | 3.14 | 4.21 | 4.58 |
| Depreciation ⓘ | 3.23 | 3.26 | 3.04 | 3.21 |
| Profit Before Tax ⓘ | 8.09 | -6.84 | -0.34 | 0.34 |
| Tax ⓘ | 2.64 | -0.98 | -0.07 | -0.12 |
| Profit After Tax | 5.45 | -5.86 | -0.27 | 0.46 |
| PAT Margin (%) | 2.5% | -4.1% | -0.2% | 0.3% |
| Adjusted EPS (₹) | 3.2 | -3.4 | -0.2 | 0.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 53.58 | 47.75 | 62.91 | 62.79 | |||||||
| Debt + | 39.66 | 37.93 | 46.86 | 43.10 | |||||||
| Minority Interest | 0 | 0 | 0 | 0 | |||||||
| Trade Payables | 6.42 | 5.40 | 3.66 | 6.80 | |||||||
| Others Liabilities ⓘ | 9.86 | 6.90 | 6.13 | 6.12 | |||||||
| Total Liabilities ⓘ | 109.51 | 97.98 | 119.56 | 118.80 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 26.75 | 23.77 | 34.80 | 39.33 | |||||||
| CWIP ⓘ | 2.03 | 3.13 | 3.62 | 6.04 | |||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | |||||||
| Inventories | 47.42 | 47.02 | 52.69 | 45.59 | |||||||
| Trade Receivables | 8.71 | 6.15 | 3.83 | 3.32 | |||||||
| Cash Equivalents | 0.15 | 0.35 | 1 | 0.70 | |||||||
| Others Assets ⓘ | 24.44 | 17.57 | 23.60 | 23.82 | |||||||
| Total Assets ⓘ | 109.51 | 97.98 | 119.56 | 118.80 | |||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -5.70 | 4.75 | -8.40 | 9.46 |
| Cash Flow From Investing Activity ⓘ + | -3.51 | -1.60 | -1.06 | -5.05 |
| Cash Flow From Financing Activity ⓘ + | 9.25 | -2.96 | 10.11 | -4.71 |
| Net Cash Flow ⓘ | 0.05 | 0.20 | 0.65 | -0.30 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 10.17 | -11.56 | -0.55 | 0.92 | ||||||
| ROCE (%) | 11.63 | -3.93 | 4.09 | 5 | ||||||
| Asset Turnover Ratio | 1.97 | 1.38 | 1.32 | 1.26 | ||||||
| PAT to CFO Conversion(x) | -1.05 | N/A | N/A | 20.57 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 14.70 | 18.90 | 12.70 | 8.70 | ||||||
| Inventory Days | 80.20 | 120.30 | 126.40 | 119.20 | ||||||
| Payable Days | 13.30 | 17.90 | 14 | 15.20 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Laxmi Cotspin Ltd FAQs
The current trading price of Laxmi Cotspin on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Laxmi Cotspin stood at ₹22.43 Cr
The latest P/E ratio of Laxmi Cotspin as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Laxmi Cotspin as of 31-Dec-1969 is 0.46.
The 52-week high of Laxmi Cotspin is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmi Cotspin is ₹118 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Laxmi Cotspin Ltd is a below average quality company.
The key valuation ratios of Laxmi Cotspin Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Laxmi Cotspin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Laxmi Cotspin Ltd
No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
