SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Laxmi Cotspin Ltd (LAXMICOT) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: LAXMICOT | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

Laxmi Cotspin Ltd (LAXMICOT)

BSE: 0 NSE: LAXMICOT
Key Metrics
Market Cap
₹26 Cr.
P/E Ratio
10.55
Price to Book (P/B)
0.50
Price to Sales (P/S)
0.16
EV/EBITDA
7.59
Return on Capital Employed (ROCE)
5.00%
Current Price
₹0
Return on Equity (ROE)
0.93%
Return on Assets (ROA)
0.39%
Operating Profit Margin
-0.3%
Net Profit Margin
0.31%
Gross Profit Margin
-1.1%
Book Value per Share
₹29.8
Sales Growth (YoY)
4.44%
Sales Growth (3 Years)
-11.35%
Operating Profit Growth (1 Year)
-135.07%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-55.89%
Dividend Yield
0.00%
Promoter Holding
58.63%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Laxmi Cotspin Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Spinning segment.
Q.1 Gross Profit margin of Laxmi Cotspin Ltd?
Laxmi Cotspin Ltd Gross profit margin which is the profit after deduction of direct costs, is -1.1% for FY-2025 , which is below its 5 year median of 0% , indicating decreasing margins.
Q.1 Promoter shareholding and pledge status of Laxmi Cotspin Ltd?
Promoters hold 58.63% of the Laxmi Cotspin Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Laxmi Cotspin Ltd vs industry peers?
Laxmi Cotspin Ltd revenue CAGR is -0.12% , compared to the industry median CAGR of 0.74% , indicating stable growth and maintaining its market share.
Q.1 Stock return of Laxmi Cotspin Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is Laxmi Cotspin Ltd a good quality company?
Laxmi Cotspin Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Laxmi Cotspin

Based on:

M-Cap below 100cr DeciZen not available

axmi Cotspin stock performance

Key Ratios
mw4me loader

Is Laxmi Cotspin Ltd an attractive stock to invest in?

1. Is Laxmi Cotspin Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Laxmi Cotspin Ltd is a below average quality company.

2. Is Laxmi Cotspin Ltd undervalued or overvalued?

The key valuation ratios of Laxmi Cotspin Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Laxmi Cotspin Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Laxmi Cotspin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmi Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%6.8%7.7%9.3%4%4.7%12.8%-3.9%4.1%5%-
Value Creation
Index
-0.5-0.5-0.5-0.3-0.7-0.7-0.1-1.3-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 113115140177151116216143144150156
Sales YoY Gr.-1.1%22.1%26.8%-14.6%-23.3%85.9%-33.6%0.5%4.4%-
Adj EPS 1.91.61.52.1-0.70.82.8-3.40.2-1.91.4
YoY Gr.--16.6%-4.5%38.3%-134%NA234.9%-223%NA-1144.4%-
BVPS (₹) 2424.925.827.327.428.131.227.928.729.829.8
Adj Net
Profit
3.22.72.63.5-1.21.44.8-5.90.3-3.22
Cash Flow from Ops. 15.5-5.47.312.4216.8-5.74.8-8.42.1-
Debt/CF from Ops. 1.8-10.17.63.723.91.9-7.88.9-622.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%-0.1%-11.4%4.4%
Adj EPS -200.1%NA-187.8%-1144.4%
BVPS2.5%1.7%-1.5%4.1%
Share Price - 7.7% -8.1% -36.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.16.45.97.7-2.539.4-11.60.6-5.14.8
Op. Profit
Mgn %
10.89.79.16.92.86.15.7-2.10.9-0.33.2
Net Profit
Mgn %
2.82.31.82-0.81.22.2-4.10.2-2.21.6
Debt to
Equity
0.71.31.3110.70.80.910.9-
Working Cap
Days
144167172148169200119193191194107
Cash Conv.
Cycle
1121401451161341588012512711641

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.80%

Debt to equity has declined versus last 3 years average to 0.91

Sales growth has been subdued in last 3 years -11.35%

Net Profit has been subdued in last 3 years -187.78%

Sales growth is not so good in last 4 quarters at -2.41%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.4 4.5
TTM Sales (₹ Cr.) 156 156
BVPS (₹) 29.8 29.8
Reserves (₹ Cr.) 34 34
P/BV 0.50 0.50
PE 10.55 3.35
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 25.7
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 20.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Laxmi Cotspin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales113.22114.51139.79177.21151.34116.14215.94143.29144.02150.42
Operating Expenses + 100.96103.42127.06164.96147.17109.07203.71146.26142.68150.89
Manufacturing Costs09.6010.7413.179.889.5712.3212.1011.5613.78
Material Costs84.0885.62106.14138.29123.4188.29176.49120.62118.48125.92
Employee Cost 3.914.936.687.497.566.207.808.558.497.31
Other Costs 12.973.273.516.016.325.017.104.994.153.88
Operating Profit 12.2511.0912.7312.254.177.0712.24-2.971.34-0.47
Operating Profit Margin (%) 10.8%9.7%9.1%6.9%2.8%6.1%5.7%-2.1%0.9%-0.3%
Other Income + 0.350.332.282.283.270.562.122.546.413.34
Exceptional Items 0.03-0.030-0.010-0.420.300-0.825.27
Interest 2.871.893.404.524.673.013.343.144.214.58
Depreciation 6.905.727.435.563.723.153.233.263.043.21
Profit Before Tax 2.863.794.184.44-0.951.058.09-6.83-0.310.35
Tax -0.361.111.600.78-0.08-0.042.64-0.98-0.07-0.12
Profit After Tax 3.222.682.583.66-0.871.095.45-5.85-0.240.47
PAT Margin (%) 2.9%2.3%1.9%2.1%-0.6%0.9%2.5%-4.1%-0.2%0.3%
Adjusted EPS (₹)1.91.61.52.1-0.50.63.2-3.4-0.10.3
Dividend Payout Ratio (%)27%32%33%23%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 41.1342.6844.2346.8647.0348.1153.5847.7662.9562.83
Share Capital 17.1517.1517.1517.1517.1517.1517.1517.1517.1517.15
Reserves 23.9825.5327.0929.7229.8830.9636.4330.6145.8045.69
Debt +24.4149.8350.3142.3145.5129.0639.6637.9346.8643.10
Long Term Debt8.0115.8213.8410.367.8413.5210.258.916.525.79
Short Term Debt16.3934.0136.4831.9437.6715.5429.4129.0240.3437.31
Minority Interest0000000000
Trade Payables2.403.216.1211.495.685.156.325.493.666.80
Others Liabilities 7.659.4110.408.444.588.919.866.916.125.78
Total Liabilities 75.58105.14111.07109.10102.8091.23109.4198.08119.59118.51

Fixed Assets

Net Fixed Assets +28.7141.6039.3234.7532.3227.2426.7523.7734.8031.89
Gross Block28.7184.0289.1690.1191.4086.8187.6487.83101.61101.79
Accumulated Depreciation042.4249.8555.3659.0859.5760.8864.0666.8169.89
CWIP 1.411.03001.901.972.033.133.626.04
Investments 0000000.100.200.200.20
Inventories16.7231.5626.7825.7828.6330.4147.4247.0252.6945.59
Trade Receivables20.8024.5437.9640.5833.2219.628.616.243.833.32
Cash Equivalents 2.500.991.261.171.581.520.050.170.840.61
Others Assets 5.455.415.766.815.1510.4824.4417.5723.6030.86
Total Assets 75.58105.14111.07109.10102.8091.23109.4198.08119.59118.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 15.49-5.427.2612.41216.84-5.704.77-8.382.09
PBT 2.863.794.184.44-0.951.097.91-6.62-0.300.35
Adjustment 9.708.0410.027.914.216.125.073.850.85-0.76
Changes in Working Capital 3.48-16.42-5.881.35-0.9410.15-16.387.53-8.932.5
Tax Paid -0.56-0.82-1.06-1.30-0.32-0.52-2.30000
Cash Flow From Investing Activity + -2.57-18.26-4.09-1.22-3.401.44-3.61-1.70-1.062.39
Capex -1.17-18.26-4.09-1.22-3.401.44-3.05-1.37-0.742.56
Net Investments 0.0100000-0.56-0.33-0.32-0.16
Others -1.41-0000000-00
Cash Flow From Financing Activity + -15.5722.17-2.91-11.271.81-18.349.25-2.9610.11-4.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.777.81-1.99-3.47-2.525.68-3.27-1.34-2.39-0.73
Interest Paid -2.77-1.89-1.69-3.23-3.21-3.01-2.57-2.03-3.21-4.58
Dividend Paid 0-0.86-1.03-1.03000000
Others -7.0217.111.81-3.547.54-21.0115.100.4115.720.59
Net Cash Flow -2.64-1.500.26-0.090.41-0.06-0.050.110.67-0.23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.146.45.948.04-1.852.2810.72-11.54-0.50.93
ROCE (%)7.756.817.719.333.974.6512.84-3.924.125
Asset Turnover Ratio1.41.271.291.611.431.22.151.381.321.26
PAT to CFO Conversion(x)4.81-2.022.813.39N/A15.45-1.05N/AN/A4.45
Working Capital Days
Receivable Days6272828189832419139
Inventory Days61777654669366120126119
Payable Days12121623252212181415

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Laxmi Cotspin Ltd FAQs

The current trading price of Laxmi Cotspin on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Laxmi Cotspin stood at ₹25.70 Cr

The latest P/E ratio of Laxmi Cotspin as of 31-Dec-1969 is 10.55.

The latest P/B ratio of Laxmi Cotspin as of 31-Dec-1969 is 0.50.

The 52-week high of Laxmi Cotspin is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmi Cotspin is ₹156 ( Cr.) .

About Laxmi Cotspin Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×