Maris Spinners Ltd (531503) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531503 | NSE: | Textile - Spinning | Small Cap

Maris Spinners Share Price

31.64 -1.64 -4.93%
as on 05-Dec'25 16:59

Maris Spinners Ltd (531503) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531503 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Maris Spinners

Based on:

M-Cap below 100cr DeciZen not available

Maris Spinners stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
25.1 Cr.
52-wk low:
28.9
52-wk high:
46

Is Maris Spinners Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maris Spinners: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maris Spinners Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%11.4%8.9%10.9%2.7%21.8%35.6%-11.7%-4.3%8.6%-
Value Creation
Index
0.0-0.2-0.4-0.2-0.80.61.5-1.8-1.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 105118122130122106170147161169168
Sales YoY Gr.-12.3%3.8%6.3%-5.9%-13.3%60.7%-13.9%9.4%5.2%-
Adj EPS 3.93.21.33-2.8819.4-13.7-11.5-1.6-0.6
YoY Gr.--16.9%-61.1%139.7%-191.1%NA141.5%-170.6%NANA-
BVPS (₹) 24.72828.129.926.234.353.438.326.92523.8
Adj Net
Profit
3.22.612.5-2.36.615.4-10.9-9.1-1.3-0
Cash Flow from Ops. 10.621.710.8-1.511.80.642.824.94.314.5-
Debt/CF from Ops. 4.42.23.3-262.872.90.92.519.15.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%6.7%-0.3%5.2%
Adj EPS -190.5%NA-143.4%NA
BVPS0.2%-0.9%-22.3%-7%
Share Price - 2.2% -21.7% -20.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1712.54.610.6-9.92744-29.9-35.4-6.1-2.5
Op. Profit
Mgn %
11.28.56.56.72.914.417.5-5.4-2.93.43.6
Net Profit
Mgn %
32.30.81.9-1.86.29-7.4-5.7-0.7-0.3
Debt to
Equity
2.32.11.61.61.61.60.92.13.841.6
Working Cap
Days
16717218217316018114717113312858
Cash Conv.
Cycle
1171029286859361612835-16

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maris Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 168 -
BVPS (₹.) 23.8 -
Reserves (₹ Cr.) 11 -
P/BV 1.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 28.90 / 45.99
All Time Low / High (₹) 0.15 / 169.90
Market Cap (₹ Cr.) 25.1
Equity (₹ Cr.) 7.9
Face Value (₹) 10
Industry PE 19.7

Management X-Ray of Maris Spinners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maris Spinners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maris Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales104.87117.73122.20129.89122.23106.02170.40146.80160.65169.01
Operating Expenses 93.10107.74114.22121.22118.7590.77140.51154.70165.28163.36
Manufacturing Costs21.8120.9322.0222.1822.1618.3825.1423.3525.9328.35
Material Costs58.0872.7878.6283.2781.9859.9497.38113.24121.92116.19
Employee Cost 8.668.699.4211.0510.398.8411.3212.211213.31
Other Costs 4.565.344.164.724.233.616.675.905.435.51
Operating Profit 11.779.997.988.673.4815.2629.89-7.91-4.625.65
Operating Profit Margin (%) 11.2%8.5%6.5%6.7%2.8%14.4%17.5%-5.4%-2.9%3.3%
Other Income 2.532.792.732.632.842.621.573.166.349.68
Interest 5.424.744.984.854.794.433.785.519.0910.30
Depreciation 4.935.064.984.644.714.224.355.435.906.67
Exceptional Items 0000000000
Profit Before Tax 3.952.980.741.82-3.179.2323.33-15.69-13.27-1.65
Tax 0.760.34-0.25-0.55-1.022.467.90-4.83-4.14-0.39
Profit After Tax 3.192.650.992.36-2.156.7615.43-10.86-9.13-1.26
PAT Margin (%) 3.0%2.2%0.8%1.8%-1.8%6.4%9.1%-7.4%-5.7%-0.7%
Adjusted EPS (₹)4.03.31.22.9-2.78.419.5-13.7-11.5-1.6
Dividend Payout Ratio (%)25%30%81%34%0%12%5%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19.8222.4922.5624.1021.0727.6542.3230.3321.3419.84
Share Capital 8.038.048.048.058.068.067.927.927.927.92
Reserves 11.7914.4514.5216.0413.0219.5934.3922.4013.4111.91
Minority Interest0000000000
Debt46.3947.0236.0839.6332.8040.3433.4957.8767.1567.41
Long Term Debt11.5710.637.696.866.1410.1620.7232.3743.4835.30
Short Term Debt34.8236.3928.3932.7726.6630.1812.7725.5023.6732.11
Trade Payables6.0316.2124.2820.6313.2410.0124.3634.0727.5322.70
Others Liabilities 11.127.026.175.534.429.9418.864.2710.2612.27
Total Liabilities 83.3592.7389.0989.8971.5387.93119.02126.53126.28122.21

Fixed Assets

Gross Block113.42115.70116.01123.20125.07128.44137.62176.54184.45184.79
Accumulated Depreciation81.0786.1390.8395.4399.88101.44105.60110.83116.59123.15
Net Fixed Assets 32.3529.5725.1727.7725.192732.0265.7167.8661.64
CWIP 0.301.022.160.120.160.548.651.1600
Investments 0.010.070.070.070.070.060.060.060.100.13
Inventories28.0536.9236.9438.3625.5236.4747.2639.6033.2434.08
Trade Receivables13.2813.0117.2614.8112.575.867.815.649.106.82
Cash Equivalents 0.421.550.520.270.780.630.290.260.380.14
Others Assets 8.9410.606.988.497.2417.3722.9214.0915.6019.39
Total Assets 83.3592.7389.0989.8971.5387.93119.02126.53126.28122.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10.5721.6710.84-1.5211.760.6042.8024.894.2614.54
PBT 3.952.980.741.82-3.179.2323.33-15.69-13.27-1.65
Adjustment 9.869.449.689.189.097.807.6310.2214.9012.36
Changes in Working Capital -2.4410.180.58-12.365.84-15.4217.4930.832.633.83
Tax Paid -0.80-0.93-0.16-0.150-1-5.65-0.4800
Cash Flow From Investing Activity -2.15-3.05-1.47-5.77-1.81-5.55-19.48-30.62-6.393.27
Capex -1.92-2.28-0.64-7.22-2.13-5.76-9.53-31.65-6.99-0.45
Net Investments -0.01-0.05-0-0-00.010.120-0.04-0.04
Others -0.22-0.72-0.831.450.320.20-10.071.040.633.76
Cash Flow From Financing Activity -8.12-8.92-4.12-6.38-6.14-0.156.365.702.29-18.02
Net Proceeds from Shares 00.0200.010.0100000
Net Proceeds from Borrowing -2.85-0.94-2.93-0.83-0.720011.6511.11-8.18
Interest Paid -5.42-4.74-4.91-4.57-4.47-4.17-3.41-5.15-8.82-9.84
Dividend Paid -0.970-0.96-0.96-0.970-0.79-0.7900
Others 1.11-3.264.68-0.020.014.0210.56000
Net Cash Flow 0.299.695.25-13.683.81-5.1029.69-0.030.15-0.21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.0412.514.410.12-9.5227.7644.1-29.91-35.34-6.1
ROCE (%)14.1611.388.9310.892.7421.7635.56-11.67-4.268.6
Asset Turnover Ratio1.271.341.341.451.511.331.651.21.271.36
PAT to CFO Conversion(x)3.318.1810.95-0.64N/A0.092.77N/AN/AN/A
Working Capital Days
Receivable Days52414545413215171717
Inventory Days8310111010695107901088373
Payable Days31569498757164949279

Maris Spinners Ltd Stock News

Maris Spinners Ltd FAQs

The current trading price of Maris Spinners on 05-Dec-2025 16:59 is ₹31.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Maris Spinners stood at ₹25.07.
The latest P/E ratio of Maris Spinners as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Maris Spinners as of 04-Dec-2025 is 1.33.
The 52-week high of Maris Spinners is ₹45.99 and the 52-week low is ₹28.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maris Spinners is ₹168.5 ( Cr.) .

About Maris Spinners Ltd

Maris Spinners was originally incorporated as a Private Limited Company on September 18, 1979. The company became a deemed Public Limited Company under section 43A (1A) of the Companies Act, 1956 from July 1, 1994. Consequently the name of the company was changed to Maris Spinners Limited by deleting the word Private, and a fresh certificate of incorporation was issued on February 9, 1995.

The Company commenced commercial production in 1981 with an installed capacity of 11,856 spindles. Since its inception, the Company has undertaken regular expansion and modernization programmes to increase capacity and productivity. The present capacity of the spinning unit is 24,672 spindles.

The company presently manufactures 100% cotton carded yarn of counts 30s, and 40s for weaving, knitting and handlooms. The Company's spinning unit is located in Kattemalalavadi village, Hunsur taluk, Mysore District, Karnataka. Maria Spinners has a sound track record of productivity, and has been producing high quality yarn for the domestic market.

The registered office of the company is located at 11, Cathedral Road, Chennai-600086

Business area of the company

The company is engaged in manufacturing of 100% cotton carded yarn for weaving, knitting and handlooms.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×