Modern Threads (India) Ltd (MODTHREAD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500282 | NSE: MODTHREAD | Textile - Spinning | Small Cap

ModernThreads Share Price

44.30 -1.70 -3.70%
as on 05-Dec'25 16:59

Modern Threads (India) Ltd (MODTHREAD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500282 | NSE: MODTHREAD | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on ModernThreads

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Modern Threads (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.33
Market Cap:
155.7 Cr.
52-wk low:
33.2
52-wk high:
62

Is Modern Threads (India) Ltd an attractive stock to invest in?

1. Is Modern Threads (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Modern Threads (India) Ltd is a good quality company.

2. Is Modern Threads (India) Ltd undervalued or overvalued?

The key valuation ratios of Modern Threads (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Modern Threads (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Modern Threads (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ModernThreads:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Threads (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29%27.5%31.3%36.6%46.8%5.5%15%239.8%25.2%4.5%-
Value Creation
Index
1.11.01.21.62.3-0.60.116.10.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 151149165228201147223301300260287
Sales YoY Gr.--1.9%10.8%38.6%-12.1%-26.7%51.3%35.3%-0.2%-13.5%-
Adj EPS 2.72.51.72.66.40.4222.96.9-0.31.6
YoY Gr.--7.5%-31.5%50.6%149.6%-94.2%432.4%1060.4%-70%-104.4%-
BVPS (₹) -47.7-47.5-45.3-42.2-34.9-34.3-31.929.737.138.239
Adj Net
Profit
9.38.65.98.922.21.36.979.523.8-15
Cash Flow from Ops. 6.411.80.310.83.29.3-5.215.824.4-7.5-
Debt/CF from Ops. 30.716580.717.660.320.4-36.700-2.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.2%5.3%5.3%-13.5%
Adj EPS -178.4%-154.2%-153.4%-104.4%
BVPSNANANA2.8%
Share Price - - - -20%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.2-5.6-3.7-5.9-16.6-1.1-6-2098.520.5-0.84.1
Op. Profit
Mgn %
6.17.54.25.11.52.55.19.5100.41.1
Net Profit
Mgn %
6.15.83.63.911.10.93.126.47.9-0.41.9
Debt to
Equity
-1.3-1.2-1.2-1.3-1.6-1.6-1.7000.20
Working Cap
Days
114119130116136173129130151189102
Cash Conv.
Cycle
68818065779976758711645

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.10%

Sales growth has been subdued in last 3 years 5.31%

Net Profit has been subdued in last 3 years -153.40%

Sales growth is not so good in last 4 quarters at 8.01%

Latest Financials - Modern Threads (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 287 -
BVPS (₹.) 39 -
Reserves (₹ Cr.) 101 -
P/BV 1.15 -
PE 28.33 -
From the Market
52 Week Low / High (₹) 33.15 / 61.99
All Time Low / High (₹) 0.70 / 92.00
Market Cap (₹ Cr.) 156
Equity (₹ Cr.) 34.8
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of ModernThreads:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ModernThreads - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ModernThreads

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales151149165228201147223301300260
Operating Expenses 142138158217198144211272271259
Manufacturing Costs18182833332639484949
Material Costs10310010515213291135176171150
Employee Cost 11111722221925313438
Other Costs 11881010813171721
Operating Profit 911711331129301
Operating Profit Margin (%) 6.1%7.5%4.2%4.8%1.5%2.3%5.1%9.5%9.9%0.4%
Other Income 224424324410
Interest 1213123432
Depreciation 2223333345
Exceptional Items 5-10121118900
Profit Before Tax 1497112528214265
Tax 0000000011
Profit After Tax 1497112528214253
PAT Margin (%) 9.2%6.1%4.5%4.7%12.6%1.2%3.6%71.1%8.5%1.3%
Adjusted EPS (₹)4.02.62.13.17.30.52.361.67.31.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -157-165-157-147-121-119-111103129133
Share Capital 44353535353535353535
Reserves -201-200-192-181-156-154-146699498
Minority Interest0000000000
Debt1891891891891891891890021
Long Term Debt189189189189189189189000
Short Term Debt00000000021
Trade Payables9102024221827393735
Others Liabilities 48646562373434353538
Total Liabilities 8998117128126122138177202227

Fixed Assets

Gross Block220224231212212203204208216203
Accumulated Depreciation188189189172171163163164168154
Net Fixed Assets 32354241403941444949
CWIP 0001000125
Investments 003000021528
Inventories25253749423960726977
Trade Receivables19192218231623404747
Cash Equivalents 81521112186892
Others Assets 541099108111119
Total Assets 8998117128126122138177202227

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 61201139-51624-8
PBT 9107102317214265
Adjustment 2235345-18263
Changes in Working Capital -41-10-4-234-18-16-8-14
Tax Paid 00-0-0-0000-0-2
Cash Flow From Investing Activity -1-5-9-2-2-2-4-9-22-18
Capex -1-5-9-2-2-2-4-8-10-7
Net Investments 0000000-2-13-12
Others 000-0-00-0001
Cash Flow From Financing Activity -2-0-30-1-2-3-4-320
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 001-1000000
Interest Paid 0-1-1-2-0-1-2-3-3-1
Dividend Paid 0000000000
Others -21-33-0-0-1-1-021
Net Cash Flow 46-12906-122-1-6

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A021.882.57
ROCE (%)N/AN/AN/AN/AN/AN/AN/A239.7525.244.47
Asset Turnover Ratio1.751.591.531.861.581.181.711.911.591.21
PAT to CFO Conversion(x)0.431.33010.124.5-0.630.070.96-2.67
Working Capital Days
Receivable Days37464632374832385266
Inventory Days6461686983101828086102
Payable Days45355353638161688188

Modern Threads (India) Ltd Stock News

Modern Threads (India) Ltd FAQs

The current trading price of ModernThreads on 05-Dec-2025 16:59 is ₹44.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of ModernThreads stood at ₹155.7.
The latest P/E ratio of ModernThreads as of 04-Dec-2025 is 28.33.
The latest P/B ratio of ModernThreads as of 04-Dec-2025 is 1.15.
The 52-week high of ModernThreads is ₹61.99 and the 52-week low is ₹33.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ModernThreads is ₹287.3 ( Cr.) .

About Modern Threads (India) Ltd

Modern Threads (India) Limited is a Public incorporated on August 28, 1980. The company’s Modern Woollens Division is having its plant at Bhilwara, Rajasthan, is a highly acclaimed name, as manufacturers and exporters of wool and blended worsted yarn from India. Modern Threads Division is having its plant at Raila, District Bhilwara, Rajasthan. The Company has achieved an international pre-eminence in the field of processing wool during the course of time. Enforcing strict quality control in a well-equipped laboratory with ‘Inter-Wool Lab’ accredited measuring instruments.

Business area of the company

The company is one of the biggest manufacturers and exporters of wool and blended worsted yarn from India.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×