Pasari Spinning Mills Ltd (521080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521080 | NSE: | Textile - Spinning | Small Cap

Pasari Spg Mills Share Price

7.35 -0.29 -3.80%
as on 05-Dec'25 16:59

Pasari Spinning Mills Ltd (521080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521080 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Pasari Spg Mills

Based on:

M-Cap below 100cr DeciZen not available

Pasari Spinning Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.78
Market Cap:
10.5 Cr.
52-wk low:
6.3
52-wk high:
11.9

Is Pasari Spinning Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pasari Spg Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pasari Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2%-13.2%9.7%7.9%7.6%9.5%17.2%-11.4%24.5%19.5%-
Value Creation
Index
-1.1-1.9-0.3-0.4-0.5-0.30.2NA0.80.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.30.70.60.60.60.70.70.70.70
Sales YoY Gr.-NA112.9%-4.6%0%-6.4%10.2%4.6%0%0%-
Adj EPS -0.2-0.70.20.20.20.20.3-0.20.30.30.3
YoY Gr.-NANA-9.5%21.1%-30.4%68.8%-174.1%NA-16.1%-
BVPS (₹) 1.20.60.811.2-0.6-0.3-0.5-0.200.2
Adj Net
Profit
-0.3-0.90.30.30.30.20.4-0.30.40.40
Cash Flow from Ops. 0.30.200.60.40.40.60.50.40.4-
Debt/CF from Ops. 14.324.7186.76.398.554.94.74.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA1.5%1.5%0%
Adj EPS NA2.5%-1.3%-16.1%
BVPS-31.7%-49.4%NANA
Share Price 10.4% 40.1% 16.7% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-17.4-733121.521.153.9-5845.7-82-287.2260.9
Op. Profit
Mgn %
0-198.485.482.880.771.877.6-26.173.762NAN
Net Profit
Mgn %
0-293.144.642.750.837.758-40.26353.6INF
Debt to
Equity
2.45.33.92.92.2-4.2-6.5-3.4-6.732.95.3
Working Cap
Days
01,3024655205055004994584725090
Cash Conv.
Cycle
0520132633332212380

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pasari Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0.2 -
Reserves (₹ Cr.) -14 -
P/BV 41.01 -
PE 25.78 -
From the Market
52 Week Low / High (₹) 6.27 / 11.90
All Time Low / High (₹) 0.57 / 38.90
Market Cap (₹ Cr.) 10.5
Equity (₹ Cr.) 13.8
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Pasari Spg Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pasari Spg Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pasari Spg Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.310.660.630.630.590.650.680.680.68
Operating Expenses 0.040.930.110.120.190.190.160.860.180.26
Manufacturing Costs00.82000000.010.010.01
Material Costs0000000000
Employee Cost 0000000000.03
Other Costs 0.040.110.110.120.190.190.160.850.170.22
Operating Profit -0.04-0.620.550.510.440.400.49-0.180.500.42
Operating Profit Margin (%) --198.0%82.8%81.4%69.4%68.2%75.3%-27.0%73.7%61.6%
Other Income 0.0200.060.020.050.060.040.010.010.01
Interest 0.230.220.210.170.140.120.080.050.020.01
Depreciation 0.100.100.100.100.080.080.080.080.080.08
Exceptional Items 0000000000
Profit Before Tax -0.35-0.940.300.250.270.270.37-0.290.410.34
Tax -0.02-0.02-0.02-0.01-0.010.03-0.02-0.02-0.02-0.02
Profit After Tax -0.33-0.910.320.270.280.230.38-0.270.430.36
PAT Margin (%) --292.0%48.0%42.3%44.8%39.8%59.2%-40.7%63.0%53.4%
Adjusted EPS (₹)-0.2-0.70.20.20.20.20.3-0.20.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.710.801.121.381.66-0.84-0.46-0.73-0.310.05
Share Capital 13.8013.8013.8013.8013.8013.8013.8013.8013.8013.80
Reserves -12.09-13-12.68-12.42-12.14-14.64-14.26-14.53-14.11-13.75
Minority Interest0000000000
Debt3.904.024.193.873.603.342.722.241.981.78
Long Term Debt3.493.543.713.873.603.342.722.241.981.78
Short Term Debt0.400.480.480000000
Trade Payables0.0800000000.010
Others Liabilities -3.24-3.02-3.61-3.45-3.68-0.82-0.80-0.16-0.37-0.38
Total Liabilities 2.451.791.701.801.581.681.461.351.321.46

Fixed Assets

Gross Block2.990.310.310.310.310.310.310.300.300.11
Accumulated Depreciation1.960.260.280.300.310.310.310.300.300.11
Net Fixed Assets 1.030.050.020000000
CWIP 0000000000
Investments 0.020.900.810.830.730.680.0200.010.01
Inventories0.09000000000
Trade Receivables0.02000.050.050.070.050.060.060.12
Cash Equivalents 0.010.0100.050.030.080.080.090.050.21
Others Assets 1.280.830.860.880.780.841.311.201.191.12
Total Assets 2.451.791.701.801.581.681.461.351.321.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.290.170.020.640.420.420.590.510.440.44
PBT -0.35-0.940.300.250.270.270.37-0.290.410.34
Adjustment 0.330.340.310.270.260.160.130.130.100.08
Changes in Working Capital 0.310.77-0.590.11-0.12-00.090.68-0.070.02
Tax Paid 0000000000
Cash Flow From Investing Activity 0-00.01-0.11-0.010.010.110.0200.01
Capex 0000000000
Net Investments 0-0-0-0.12-0.02-00.100.0200
Others 000.010.010.010.010.01000.01
Cash Flow From Financing Activity -0.29-0.17-0.03-0.49-0.42-0.38-0.70-0.53-0.48-0.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0.27-0.26-0.62-0.48-0.25-0.20
Interest Paid -0.23-0.22-0.20-0.17-0.14-0.12-0.08-0.05-0.02-0.01
Dividend Paid 0000000000
Others -0.060.050.17-0.3200-00-0.20-0.08
Net Cash Flow -00-00.04-0.010.0500-0.040.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.41-72.8333.3321.2518.59N/AN/AN/AN/A0
ROCE (%)-1.97-13.219.657.867.64N/AN/AN/AN/A19.51
Asset Turnover Ratio00.150.380.360.370.390.410.480.510.49
PAT to CFO Conversion(x)N/AN/A0.062.371.51.831.55N/A1.021.22
Working Capital Days
Receivable Days013026263333303349
Inventory Days0000000000
Payable Days0000000000

Pasari Spinning Mills Ltd Stock News

Pasari Spinning Mills Ltd FAQs

The current trading price of Pasari Spg Mills on 05-Dec-2025 16:59 is ₹7.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Pasari Spg Mills stood at ₹10.54.
The latest P/E ratio of Pasari Spg Mills as of 04-Dec-2025 is 25.78.
The latest P/B ratio of Pasari Spg Mills as of 04-Dec-2025 is 41.01.
The 52-week high of Pasari Spg Mills is ₹11.90 and the 52-week low is ₹6.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasari Spg Mills is ₹0.00 ( Cr.) .

About Pasari Spinning Mills Ltd

Pasari Spinning Mills, incorporated in 1991, is a Karnataka based company. It has been promoted by Pasari Exports, a leading export house recognized by the Government of India. The registered office is at 746/10,7th Cross, 12th Main Road, Hanumantha Nagar, Bengaluru-560019.

Business Profile:

The company is engaged in the manufacture and marketing of cotton yarn and trading in silk fabric. The company's cotton yarn manufacturing unit has an installed capacity of 17,472 spindles. The company`s venture into marketing and trading of value-added silk fabric has yielded into an order in April 2007 from Centro Seta, Italy, worth Rs 75 million.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×