Pashupati Cotspin Ltd (PASHUPATI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544448 | NSE: PASHUPATI | Textile - Spinning | Small Cap

Pashupati Cotspin Share Price

822.55 3.30 0.40%
as on 05-Dec'25 16:59

Pashupati Cotspin Ltd (PASHUPATI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544448 | NSE: PASHUPATI | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Pashupati Cotspin

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Pashupati Cotspin stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
100.80
Market Cap:
1,298.3 Cr.
52-wk low:
660.1
52-wk high:
835

Is Pashupati Cotspin Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pashupati Cotspin: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pashupati Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%8%13%6.8%8.8%11%5.6%10.2%11.5%-
Value Creation
Index
NANA-0.4-0.1-0.5-0.4-0.2-0.6-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00334538397441661443658637637
Sales YoY Gr.-NANA60.8%-26.2%11.1%50%-33.1%48.7%-3.3%-
Adj EPS 00-0.411.70.93.47.22.65.48.18.2
YoY Gr.-NANANA-92.4%286.5%108.1%-64.1%111.3%49.5%-
BVPS (₹) 0050.759.962.364.47172.977.697.8101.5
Adj Net
Profit
00-0.412.115.310.93.98.312.813
Cash Flow from Ops. 00-18.543.629.1-10.922.265.451.929.5-
Debt/CF from Ops. 00-8.63.13.8-13.882.72.93.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA9.9%-1.3%-3.3%
Adj EPS NA55.6%4.3%49.5%
BVPSNA9.4%11.3%26.1%
Share Price - 70.2% 92.3% 64.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00-0.819.91.35.810.63.67.29.48.2
Op. Profit
Mgn %
007.47.95.57.45.93.94.63.94
Net Profit
Mgn %
00-0.12.20.31.21.70.91.322
Debt to
Equity
003.12.21.61.51.61.61.30.60.1
Working Cap
Days
0007911512193128727114
Cash Conv.
Cycle
000578083588046436

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pashupati Cotspin Ltd.

Standalone Consolidated
TTM EPS (₹) 8.2 8.2
TTM Sales (₹ Cr.) 637 637
BVPS (₹.) 101.5 101.5
Reserves (₹ Cr.) 144 144
P/BV 8.10 8.10
PE 100.80 100.80
From the Market
52 Week Low / High (₹) 660.10 / 835.00
All Time Low / High (₹) 660.10 / 835.00
Market Cap (₹ Cr.) 1,298
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 19.7

Management X-Ray of Pashupati Cotspin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.004.672.404.804.80
* Pledged shares as % of Promoter's holding (%)

Valuation of Pashupati Cotspin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pashupati Cotspin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales334538397441661443658637
Operating Expenses 310495375408623426628612
Manufacturing Costs1927282837282922
Material Costs283455333364558380578567
Employee Cost 610101214121617
Other Costs 245513555
Operating Profit 2442223339173025
Operating Profit Margin (%) 7.3%7.9%5.5%7.4%5.9%3.9%4.6%3.9%
Other Income 112248914
Interest 1016121213101713
Depreciation 8131315149119
Exceptional Items 0-4300000
Profit Before Tax 711171661117
Tax 71-225234
Profit After Tax -1935114813
PAT Margin (%) -0.2%1.8%0.9%1.2%1.7%0.9%1.3%2.0%
Adjusted EPS (₹)-0.69.23.13.57.32.75.48.2
Dividend Payout Ratio (%)0%5%16%22%10%28%14%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 52627098108111119154
Share Capital 1010111515151516
Reserves 425159839396103139
Minority Interest00000000
Debt1421209413015114712779
Long Term Debt8060416183514626
Short Term Debt6360536968968253
Trade Payables3784682710
Others Liabilities 3953733342413741
Total Liabilities 237241244265307307310284

Fixed Assets

Gross Block155157165172175209244245
Accumulated Depreciation354761768998109118
Net Fixed Assets 1211091059586112135127
CWIP 040002600
Investments 066639344336
Inventories6461497162354141
Trade Receivables2828514050626242
Cash Equivalents 22223222
Others Assets 2331314967352635
Total Assets 237241244265307307310284

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -184429-1122655229
PBT 711171661117
Adjustment 1829242829132216
Changes in Working Capital -4453-45-215119-4
Tax Paid 0-11-2-1-5-00
Cash Flow From Investing Activity -25-12-3-5-34-24-1213
Capex -25-6-4-6-4-34-8-1
Net Investments 00-00-325-1010
Others 0-6212674
Cash Flow From Financing Activity 40-32-261613-42-41-42
Net Proceeds from Shares 217131000024
Net Proceeds from Borrowing 29-23-262027-4-23-51
Interest Paid -10-16-12-12-13-10-17-14
Dividend Paid 00-1-1-1-1-1-1
Others 000-0-0-27-0-0
Net Cash Flow -30-001-0-10

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.2216.655.296.310.753.747.229.44
ROCE (%)7.9713.026.818.8111.045.5910.1811.51
Asset Turnover Ratio1.412.251.641.732.341.452.142.15
PAT to CFO Conversion(x)N/A4.899.67-2.2216.256.52.23
Working Capital Days
Receivable Days3019373825463430
Inventory Days7042505036402124
Payable Days4486361112

Pashupati Cotspin Ltd Stock News

Pashupati Cotspin Ltd FAQs

The current trading price of Pashupati Cotspin on 05-Dec-2025 16:59 is ₹822.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Pashupati Cotspin stood at ₹1,298.3.
The latest P/E ratio of Pashupati Cotspin as of 04-Dec-2025 is 100.8.
The latest P/B ratio of Pashupati Cotspin as of 04-Dec-2025 is 8.10.
The 52-week high of Pashupati Cotspin is ₹835.0 and the 52-week low is ₹660.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pashupati Cotspin is ₹636.7 ( Cr.) .

About Pashupati Cotspin Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×