Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Pashupati Cotspin Ltd (PASHUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544448 NSE: PASHUPATI Textile - Spinning | Small Cap | Pashupati Cotspin Share Price

₹77.30 -2.33 (-2.93%)

As on 28-Sep'26 15:32

Pashupati Cotspin Ltd (PASHUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544448 NSE: PASHUPATI Textile - Spinning | Small Cap | Pashupati Cotspin Share Price

₹77.30 -2.33 (-2.93%)

As on 28-Sep'26 15:32

Key Metrics
Valuation Multiples
Market Cap
₹1,257 Cr.
Current Price
₹77.3
52-Week Low / High
₹69 / 115
TTM EPS
₹1
TTM Sales
₹699 Cr.
Book Value per Share
₹10.9
P/E Ratio
80.31
Higher than its 5-year historical median
Industry PE
19.8
Price to Book (P/B)
7.34
Higher than its 5-year historical median
Price to Sales (P/S)
1.80
Higher than its 5-year historical median
EV/EBITDA
32.33
Higher than its 5-year historical median
Dividend Yield
0.06%
Profitability Efficiency
Return on Equity (ROE)
9.44%
Outperforms industry median
Return on Capital Employed (ROCE)
11.31%
Outperforms industry median
Return on Assets (ROA)
4.22%
Operating Profit Margin
4.1%
Net Profit Margin
2.02%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.29%
Operating Profit Growth (1 Year)
-
-17.47%
Net Profit Growth (1 Year)
-
55.18%
Asset Quality
Promoter Holding
65.99%
Pledged shares (%) of Promoter's holding (%)
1.92%
Reserves
₹156 Cr.
Equity
₹15.8 Cr.
Face Value
₹1
All Time Low / High
₹66.01 / 115.35

Pashupati Cotspin stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Overvalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Pashupati Cotspin Ltd a good quality company?
Pashupati Cotspin Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Pashupati Cotspin Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pashupati Cotspin Ltd vs industry peers?
Pashupati Cotspin Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Pashupati Cotspin Ltd?
Promoters hold 65.99% of the Pashupati Cotspin Ltd, with 1.92% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Pashupati Cotspin Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -1.28% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pashupati Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ0%0%8%13%6.8%8.8%11%5.6%10.2%11.5%-
Value Creation
Index ⓘ		NANA-0.4-0.1-0.5-0.4-0.2-0.6-0.3-0.2-

Growth Parameters ⓘ
Sales ⓘ00334538397441661443658637672
Sales YoY Gr.-NANA60.8%-26.2%11.1%50%-33.1%48.7%-3.3%-
Adj EPS ⓘ00-01.20.10.40.70.30.50.81
YoY Gr.-NANANA-92.3%288.9%105.7%-62.5%100%50%-
BVPS (₹) ⓘ005.166.26.47.17.37.89.810.9
Adj Net
Profit ⓘ		00-0.412.115.3114.18.312.816
Cash Flow from Ops. ⓘ00-18.543.629.1-10.922.265.451.929.5-
Debt/CF from Ops. ⓘ00-8.63.13.8-13.882.72.93.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA9.9%-1.3%-3.3%
Adj EPS ⓘNA55.2%4%50%
BVPSⓘNA9.4%11.3%26%
Share Price - -1.3% -14.6% 9.6%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		00-0.819.91.35.810.73.77.29.49.6
Op. Profit
Mgn % ⓘ		007.47.95.57.45.93.94.63.94.8
Net Profit
Mgn % ⓘ		00-0.12.20.31.21.70.91.322.3
Debt to
Equity ⓘ		003.12.21.61.51.61.61.30.6-
Working Cap
Days ⓘ		0007911512193128727138
Cash Conv.
Cycle ⓘ		0005780835880464319

Valuation of Pashupati Cotspin - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.004.672.404.804.800.001.921.92
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales443661637
Operating Expenses ⓘ + 425629611
Manufacturing Costs272923
Material Costs381578566
Employee Cost 121617
Other Costs ⓘ 575
Operating Profit ⓘ 173226
Operating Profit Margin (%) 3.9%4.8%4.1%
Other Income ⓘ + 9813
Exceptional Items ⓘ 000
Interest ⓘ 111713
Depreciation ⓘ 9129
Profit Before Tax ⓘ 61117
Tax ⓘ 234
Profit After Tax 4813
PAT Margin (%) 0.9%1.3%2.0%
Adjusted EPS (₹)0.30.50.8
Dividend Payout Ratio (%)29.60%13.80%6.10%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 111119154
Share Capital ⓘ 15.2815.2815.78
Reserves ⓘ 96103139
Debt +14712793
Long Term Debt514626
Short Term Debt968267
Minority Interest111
Trade Payables82710
Others Liabilities ⓘ 423841
Total Liabilities ⓘ 309311299

Fixed Assets

Net Fixed Assets ⓘ +115138129
Gross Block214249242
Accumulated Depreciation98110113
CWIP ⓘ 2600
Investments ⓘ 273930
Inventories354141
Trade Receivables646253
Cash Equivalents 322
Others Assets ⓘ 382843
Total Assets ⓘ 309311299
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 595614
PBT ⓘ 61117
Adjustment ⓘ 142517
Changes in Working Capital ⓘ 4419-20
Tax Paid ⓘ -5-00
Cash Flow From Investing Activity ⓘ + -43-1514
Capex -61-8-0
Net Investments 12-1211
Others ⓘ 663
Cash Flow From Financing Activity ⓘ + -17-41-28
Net Proceeds from Shares ⓘ 0024
Net Proceeds from Borrowing ⓘ -4-23-37
Interest Paid ⓘ -11-17-13
Dividend Paid ⓘ -1-1-1
Others ⓘ 0-00
Net Cash Flow ⓘ -0-10
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)3.487.229.44
ROCE (%)6.0510.1811.31
Asset Turnover Ratio1.442.132.09
PAT to CFO Conversion(x)14.7571.08
Working Capital Days
Receivable Days52.5034.8033
Inventory Days28.9021.2023.70
Payable Days7.701112

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pashupati Cotspin Ltd FAQs

The current trading price of Pashupati Cotspin on 28-Sep-2026 15:32 is ₹77.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2026 the market cap of Pashupati Cotspin stood at ₹1,256.9 Cr

The latest P/E ratio of Pashupati Cotspin as of 27-Sep-2026 is 80.54.

The latest P/B ratio of Pashupati Cotspin as of 27-Sep-2026 is 7.34.

The 52-week high of Pashupati Cotspin is ₹115.3 and the 52-week low is ₹69.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pashupati Cotspin is ₹672 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pashupati Cotspin Ltd is a below average quality company.

The key valuation ratios of Pashupati Cotspin Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Pashupati Cotspin Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Pashupati Cotspin Ltd

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now