Patspin India Ltd (PATSPINLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514326 | NSE: PATSPINLTD | Textile - Spinning | Small Cap

Patspin India Share Price

8.57 -0.54 -5.93%
as on 05-Dec'25 16:59

Patspin India Ltd (PATSPINLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514326 | NSE: PATSPINLTD | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Patspin India

Based on:

M-Cap below 100cr DeciZen not available

Patspin India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
28.2 Cr.
52-wk low:
8.3
52-wk high:
14.3

Is Patspin India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Patspin India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patspin India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%18.6%12.7%12.8%-5.4%-11.4%8.9%-11.8%3.8%-13.3%-
Value Creation
Index
0.00.3-0.1-0.1NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49653252354939314814374.943.847.347
Sales YoY Gr.-7.1%-1.6%4.9%-28.3%-62.3%-3.2%-47.8%-41.5%8%-
Adj EPS 0.31.6-3.7-0.1-7.5-12-4.3-7.5-2.6-3.2-3.4
YoY Gr.-462.1%-327.6%NANANANANANANA-
BVPS (₹) 1.64.63.43.5-4.5-16.6-20.3-15.5-17.6-20.8-22.6
Adj Net
Profit
0.95-11.5-0.3-23.3-37.1-13.4-23.2-8.1-9.8-11
Cash Flow from Ops. 65.247.147.737.651.2-1-0.96.27.31.4-
Debt/CF from Ops. 3.55.24.34.82.9-165-176.712.41056.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23%-34.5%-30.9%8%
Adj EPS -230.4%NANANA
BVPS-232.9%NANANA
Share Price 1.8% 13.1% -5.6% -36.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.610.9-17.9-0.5-50.7-273.6108.9131.139.533.915.8
Op. Profit
Mgn %
9.89.75.76.70.1-213.5-10.7-8.4-1.9-3.3
Net Profit
Mgn %
0.21-2.2-0.1-5.9-25-9.3-31-18.5-20.7-22.6
Debt to
Equity
917.419.916.6-10.8-3.2-2.6-1.6-1.4-1.3-
Working Cap
Days
1019399939111878991097011
Cash Conv.
Cycle
24313417-7-57-39-42-113-114-209

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patspin India Ltd.

Standalone Consolidated
TTM EPS (₹) -3.4 -
TTM Sales (₹ Cr.) 47.1 -
BVPS (₹.) -22.6 -
Reserves (₹ Cr.) -101 -
P/BV -0.40 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.26 / 14.29
All Time Low / High (₹) 3.25 / 45.00
Market Cap (₹ Cr.) 28.2
Equity (₹ Cr.) 30.9
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Patspin India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *36.2636.2636.2636.2636.2636.2636.2636.2636.2636.26
* Pledged shares as % of Promoter's holding (%)

Valuation of Patspin India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Patspin India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales496.30531.54522.84548.51393.05148.10143.3274.8743.8447.33
Operating Expenses 448.01479.94492.97514.50393.92152.30123.9682.9547.6648.24
Manufacturing Costs61.4654.4960.8264.6154.1737.0148.5028.9721.5323.32
Material Costs332.17368.22374.23390.69288.1678.5936.4824.884.943.36
Employee Cost 31.3633.8535.4635.7734.392832.4622.2117.3618.64
Other Costs 23.0223.3822.4623.4317.208.706.536.893.822.93
Operating Profit 48.2951.6029.8734.01-0.88-4.2019.36-8.08-3.82-0.91
Operating Profit Margin (%) 9.7%9.7%5.7%6.2%-0.2%-2.8%13.5%-10.8%-8.7%-1.9%
Other Income 1.243.271.512.662.390.370.240.315.631.50
Interest 36.7734.7633.0829.2327.3323.9222.8410.527.557.41
Depreciation 12.1911.8910.4410.3310.3510.2110.147.153.152.96
Exceptional Items 04.929.47-0.160007.292.240
Profit Before Tax 0.5713.13-2.68-3.05-36.17-37.96-13.38-18.15-6.65-9.79
Tax -0.213.121.66-0.69-12.1500000
Profit After Tax 0.7810.01-4.35-2.36-24.02-37.96-13.38-18.15-6.65-9.79
PAT Margin (%) 0.2%1.9%-0.8%-0.4%-6.1%-25.6%-9.3%-24.2%-15.2%-20.7%
Adjusted EPS (₹)0.33.2-1.4-0.8-7.8-12.3-4.3-5.9-2.2-3.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25.4866.7961.6658.2633.57-6.47-18.09-17.28-23.86-33.86
Share Capital 51.4330.9230.9230.9230.9230.9230.9230.9230.9230.92
Reserves -25.9535.8730.7427.342.65-37.39-49.01-48.20-54.78-64.78
Minority Interest0000000000
Debt192.75246.85206.90180.83148.33163.97163.4070.0163.3564.59
Long Term Debt140.67122.5395.0968.8657.6237.7518.4560.0153.3554.59
Short Term Debt52.08124.32111.81111.9790.71126.21144.94101010
Trade Payables58.2051.2681.64101.8979.2142.7222.7619.1616.4614.46
Others Liabilities 48.6921.2513.066.31-3.4415.2825.9413.4420.4524.07
Total Liabilities 325.12386.15363.27347.28257.67215.49194.0185.3376.4169.25

Fixed Assets

Gross Block388.40435.25404.04402.04402.59400.01400.01194.19192.79193.67
Accumulated Depreciation203.55207.90192.09201.88212.18222.39232.53125.60128.23131.16
Net Fixed Assets 184.85227.35211.95200.16190.41177.62167.4868.5964.5662.51
CWIP 0.100.110.230.080.050.050.050.0500
Investments 1.570.580.710.180.180.170.09000
Inventories75.8377.6777.1465.9425.9014.297.913.390.090.09
Trade Receivables14.9342.2743.5957.9124.5210.608.221.850.060.05
Cash Equivalents 8.8217.477.7810.646.532.750.2620.250.22
Others Assets 39.0220.6921.8712.3710.0810.01109.4511.466.38
Total Assets 325.12386.15363.27347.28257.67215.49194.0185.3376.4169.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 65.2147.1347.7337.5551.18-0.99-0.926.197.311.44
PBT 0.578.21-12.15-2.89-36.17-37.96-13.38-25.44-8.90-9.79
Adjustment 43.8339.1737.6232.6431.6726.6529.5415.598.559.84
Changes in Working Capital 21.28-5.1212.593.6254.3710.67-15.5810.743.43-0.45
Tax Paid -0.47-0.050.204.342.46-0.34-1.52-1.981.981.84
Cash Flow From Investing Activity 0.4611.597.192.802.180.67-0.1891.783.28-0.14
Capex -2.050.426.50-0.22-0.55-0.01091.743.06-0.88
Net Investments 00.99-0.130.5400.010.070.0900
Others 2.5210.190.822.482.740.66-0.25-0.040.220.73
Cash Flow From Financing Activity -62.37-59.32-57.48-38.74-54.941.14-0.61-97.22-11.24-1.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -24.87-32.57-39.28-21.28-21.086.32-1.93-66.31-3.33-6.68
Interest Paid -32.11-29.31-27.66-23.34-20.69-12.520.46-28.96-7.89-9.15
Dividend Paid 0000000000
Others -5.402.569.465.88-13.177.330.86-1.95-0.0214.52
Net Cash Flow 3.30-0.59-2.561.61-1.580.81-1.710.75-0.65-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.93104.25-35.29-22.180N/AN/AN/AN/AN/A
ROCE (%)13.8818.5912.7112.8-5.42N/AN/AN/AN/AN/A
Asset Turnover Ratio1.471.491.41.541.30.630.70.540.540.65
PAT to CFO Conversion(x)83.64.71N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days132030343843242580
Inventory Days5753544843502828141
Payable Days635465861152833283081,3151,682

Patspin India Ltd Stock News

Patspin India Ltd FAQs

The current trading price of Patspin India on 05-Dec-2025 16:59 is ₹8.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Patspin India stood at ₹28.17.
The latest P/E ratio of Patspin India as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Patspin India as of 04-Dec-2025 is -0.40.
The 52-week high of Patspin India is ₹14.29 and the 52-week low is ₹8.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patspin India is ₹47.05 ( Cr.) .

About Patspin India Ltd

Patspin India was incorporated on September 20, 1991 as a public limited company under the Companies Act 1956 with its registered office at Cochin in the State of Kerala. The certificate for commencement of business was obtained on September 30, 1991. The company has been promoted by GTN Textiles Limited, Itochu Corporation Japan & Kerala State Industrial Development Corporation Ltd.

The company is manly engaged in manufacture and export of cotton yarn. The products include cotton yarn, processed yarn, knitted fabric, compact yarn and other speciality yarns.

The success of GTN spilled over to create a new story. The dream was given a new name- Patspin. One of the first EOU company in India. Housed in exotic ambience of an Italian villa. Driven by technology & advancements. About half the capacity dedicated to compact spinning.

Patspin India has an ISO 9002 certified 100 percent EOU yarn processing unit in Kerala which produces yarn that confirms to international standards.

Patspin had come out with a rights issue to finance the expansion of its capacity by 16,128 spindles which it did successfully in December 1996.

Product range of the company includes:

  • Cotton Yarn
  • Processed Yarn
  • Knitted Fabric
  • Compact Yarn
  • Other Speciality Yarns

Achievements/ recognition:

  • Texprocil Gold Award for Excellence for 18 year
  • The first Indian spinner to be given the Cotton USA Brand Licence
  • The first Indian spinner to be given the Cotton Supima Brand Licence
  • ISO 9001

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×