Pioneer Embroideries Ltd (PIONEEREMB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514300 | NSE: PIONEEREMB | Textile - Spinning | Small Cap

Pioneer Embroideries Share Price

30.50 -1.58 -4.93%
as on 05-Dec'25 16:59

Pioneer Embroideries Ltd (PIONEEREMB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514300 | NSE: PIONEEREMB | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Pioneer Embroideries

Based on:

M-Cap below 100cr DeciZen not available

Pioneer Embroideries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
100.41
Market Cap:
94 Cr.
52-wk low:
27.1
52-wk high:
70.7

Is Pioneer Embroideries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pioneer Embroideries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pioneer Embroideries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%6.5%2.5%8.4%11%15.9%12.5%8.5%5.8%6.4%-
Value Creation
Index
-0.1-0.5-0.8-0.4-0.20.1-0.1-0.4-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 255236257274238226292297336375352
Sales YoY Gr.--7.7%9.2%6.4%-13.2%-4.9%29.3%1.5%13.3%11.6%-
Adj EPS 16.6-0.3-2.81.72.67.23.90.31.10.30.3
YoY Gr.--101.6%NANA56.4%180.6%-45.6%-92.9%296.4%-74.8%-
BVPS (₹) 49.338.332.33336.2434750.150.651.851.2
Adj Net
Profit
30.9-0.6-6.74.16.519.210.50.83.30.91
Cash Flow from Ops. 56.324.915.919.525.618.113.410.311.632.9-
Debt/CF from Ops. 1.32.642.91.31.628.99.12.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%9.6%8.7%11.6%
Adj EPS -36.5%-35.9%-58.6%-74.8%
BVPS0.5%7.4%3.3%2.3%
Share Price -7.9% 1.7% -11.6% -45.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.9-0.6-8.45.17.518.88.70.62.30.60.6
Op. Profit
Mgn %
8.47.23.87.28.112.28.54.16.76.84.5
Net Profit
Mgn %
12.1-0.3-2.61.52.78.53.60.310.20.3
Debt to
Equity
0.70.80.80.70.40.30.20.70.70.60.2
Working Cap
Days
18713011010411111810812312110956
Cash Conv.
Cycle
544537334049515758579

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pioneer Embroideries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.3
TTM Sales (₹ Cr.) 352 352
BVPS (₹.) 51.2 48.3
Reserves (₹ Cr.) 127 118
P/BV 0.60 0.63
PE 100.41 108.91
From the Market
52 Week Low / High (₹) 27.10 / 70.66
All Time Low / High (₹) 2.67 / 345.00
Market Cap (₹ Cr.) 94
Equity (₹ Cr.) 30.8
Face Value (₹) 10
Industry PE 19.7

Management X-Ray of Pioneer Embroideries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.6560.6560.6560.6560.6552.5952.5952.5952.5952.59
* Pledged shares as % of Promoter's holding (%)

Valuation of Pioneer Embroideries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pioneer Embroideries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales255.36235.67257.34273.84237.68225.97292.17296.64336.19375.06
Operating Expenses 233.84218.92247.57254.26218.58198.40267.37284.45313.77349.75
Manufacturing Costs37.0136.3841.6441.9439.0339.7149.0346.9255.7860.61
Material Costs145.60133.03156.53161.79133.09114.42163.49181.38200.32227.19
Employee Cost 3032.8033.8534.033229.3735.0834.3938.1642.69
Other Costs 21.2416.7115.5616.4914.4514.8919.7721.7619.5219.26
Operating Profit 21.5216.759.7719.5819.1027.5724.8012.1922.4125.32
Operating Profit Margin (%) 8.4%7.1%3.8%7.2%8.0%12.2%8.5%4.1%6.7%6.8%
Other Income 23.702.212.332.041.831.871.733.123.986.30
Interest 9.4110.639.427.656.144.473.203.649.269.60
Depreciation 14.128.198.538.748.718.168.088.4612.5415.65
Exceptional Items -5.2200-1.102.19009.1200
Profit Before Tax 16.460.13-5.854.138.2816.8115.2512.334.586.37
Tax 00000-2.864.203.630.701.80
Profit After Tax 16.460.13-5.854.138.2819.6711.058.713.884.56
PAT Margin (%) 6.4%0.1%-2.3%1.5%3.5%8.7%3.8%2.9%1.2%1.2%
Adjusted EPS (₹)8.90.1-2.41.73.37.44.23.31.31.5
Dividend Payout Ratio (%)0%0%0%0%0%3%7%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 108.1982.5477.9582.2490.38114.37125.04133.20149.23159.63
Share Capital 35.2121.5524.1224.9524.9526.5926.5926.5929.4830.82
Reserves 72.9860.9953.8357.2965.4387.7898.45106.61119.76128.81
Minority Interest0000000000
Debt57.9547.2750.6538.5326.6221.3319.3579.5587.2770.53
Long Term Debt46.4929.9834.7620.0710.839.705.1957.0753.4635.88
Short Term Debt11.4617.2915.8918.4615.7911.6314.1622.4933.8134.65
Trade Payables23.4329.4430.1630.2321.8121.1319.4826.4530.8324.07
Others Liabilities 33.1331.4128.5632.8522.9319.6626.0845.6656.6959.39
Total Liabilities 222.70190.66187.33183.85161.74176.49189.95284.86324.02313.62

Fixed Assets

Gross Block200.50106.91112.57117.89117.08120125.03129251.09255.39
Accumulated Depreciation122.468.1816.6524.5331.9539.9646.7653.9165.3673.33
Net Fixed Assets 78.0498.7395.9293.3585.1380.0378.2775.10185.73182.06
CWIP 3.360.362.981.810.2507.8171.6400.17
Investments 52.529.309.309.349.309.3010.3321.1920.8420.84
Inventories28.5539.2830.8630.3334.1339.7843.9250.1364.3854.79
Trade Receivables24.6321.5825.0127.4515.7919.9521.5524.1027.6228.04
Cash Equivalents 1.531.301.400.561.436.181.339.421.551.88
Others Assets 34.0720.1221.8621.0315.7321.2526.7433.2823.8925.84
Total Assets 222.70190.66187.33183.85161.74176.49189.95284.86324.02313.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 56.3124.9415.9019.5025.6318.1313.3910.2811.5532.90
PBT 16.460.13-5.854.138.2816.8115.2512.334.586.37
Adjustment 8.0717.5016.7616.3612.4712.8511.45-0.6118.8724.07
Changes in Working Capital 32.276.755-0.994.9-11.74-12.8-1.12-12.172.67
Tax Paid -0.490.57-0.010-0.020.21-0.50-0.320.26-0.22
Cash Flow From Investing Activity -44.88-20.42-6.98-4.423.14-8.20-10.27-65.04-33.73-8.27
Capex -7.61-20.72-7.31-4.622.93-8.39-6.40-55.42-33.70-8.46
Net Investments 00.05000.040-1.03-10.830.350
Others -37.270.250.330.200.170.19-2.841.20-0.370.18
Cash Flow From Financing Activity -13.88-4.76-8.82-15.92-27.90-5.17-7.9860.2116.02-23.41
Net Proceeds from Shares 014.701003.960012.724.32
Net Proceeds from Borrowing 11.08-12.061.30-10.74-19.220.24-6.0756.811.92-18.19
Interest Paid -11.20-13.24-9.72-7.75-6.05-4.71-3.22-3.63-9.22-9.60
Dividend Paid 000000-0.65-0.7800
Others -13.765.83-1.402.57-2.62-4.661.977.8110.590.06
Net Cash Flow -2.44-0.230.10-0.840.874.76-4.865.45-6.161.22

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.020.15-7.295.169.5919.219.236.742.752.96
ROCE (%)12.166.532.488.4311.0115.8712.468.475.776.35
Asset Turnover Ratio0.991.141.391.481.381.341.591.251.11.18
PAT to CFO Conversion(x)3.42191.85N/A4.723.10.921.211.182.987.21
Working Capital Days
Receivable Days43363235332926282827
Inventory Days44534941496052586258
Payable Days53736968716845465244

Pioneer Embroideries Ltd Stock News

Pioneer Embroideries Ltd FAQs

The current trading price of Pioneer Embroideries on 05-Dec-2025 16:59 is ₹30.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Pioneer Embroideries stood at ₹93.99.
The latest P/E ratio of Pioneer Embroideries as of 04-Dec-2025 is 100.4.
The latest P/B ratio of Pioneer Embroideries as of 04-Dec-2025 is 0.60.
The 52-week high of Pioneer Embroideries is ₹70.66 and the 52-week low is ₹27.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pioneer Embroideries is ₹352.4 ( Cr.) .

About Pioneer Embroideries Ltd

Pioneer Embroideries, a Pioneer Group Company was incorporated on  October 25,1991 under the companies Act 1956 in the state of Maharashtra at Mumbai. The company has been promoted by Raj Kumar Sekhani and Baid Pioneer

Pioneer Embroideries Limited is one of the largest manufacturer-exporter of embroideries, Torchon/Bobbin laces, Raschel laces and other garment accessories. It is also the proud owners of the no.1 retail brand for embroidered clothing 'Hakoba'.

With an outstanding operational infrastructure, superb craftsmanship and obsession for the best quality, it has not taken long to create waves in the international market. Today they have established an impeccable reputation and carved a permanent niche in the industry throughout the world. Their impressive international roster includes clients from the North America, Latin America, Europe, the Middle East and Africa. Pioneer is also the largest player in the domestic market. Catering to millions of satisfied customers already, Pioneer Group is now poised to move ahead in leaps and bounds.  They have a qualified and highly motivated design development team, which is constantly working towards generating new design to match the latest trends across the globe. State-of-the-art software and machines are used with trained personnel for monitoring the output, matching it to their own high and exacting standards. They are constantly working on developing new lines that matches the design specifications and requirements of their new clients. Today they have over 40,000 designs in their library to select from.

Product range of the company includes:

  • Embroideries
  • Braided Laces
  • Knitted
  • Yarns

The products offerings are patronized by garment exporters, manufacturers and designers for their clientele in US, Europe, Africa, Middle-East & Far-Eastern countries.

Milestones:

  • 1991: Pioneer Embroideries Ltd. gets incorporated.
  • 1993: Goes public through and IPO, and gets its equity shares listed at the Mumbai, Delhi, Kolkata and Ahmedabad Stock Exchange.
  • 1994: Sets up its first Embroidery Manufacturing plant at Sarigam in Gujarat.
  • 1995: Establishes Marketing Offices at Mumbai, New Delhi, Kolkata & Ahmedabad.
  • 1996: Sets up the Crochet Lace Braiding unit at Dadra, a Union Territory.
  • 1997: Sets up the 2nd Embroidery Manufacturing plant at Naroli, also in the Union Territory of Dadra & Nagra Haveli.
  • 1998: Sets up an Inhouse Processing, Dying & Finishing plant at its Sarigam Unit.
  • 1999:1.) Declares a maiden dividend of @ 10%, continues to pay increased dividends.
  • 2.) Sets up its 2nd Crochet Lace Braiding Unit at Naroli, expanding capacity almost ten-fold.
  • 3.) Sets up a Digital Designing Studio & a Multihead Embroidery Unit at Mumbai.
  • 2000: Acquires controlling stake in Salzer Textiles Limited, Coimbatore, an 100% EOU, by buying out foreign and local promoters of the company.
  • 2001: Achieves turnover of excess of Rs 50 cr for the first time, for FY 2000-01
  • 2002: 1.) Acquires the famous Hakoba Brand and embroidery manufacturing facilities of M/s Fancy Corporation Limited at Borivali, Mumbai.
  • 2.) Expands the capacity of the Multihead Embroidery Unit at Mumbai.
  • 2003: 1.) Acquires Reach Industries Pvt. Ltd., a high tech wrap knitting company.
  • 2.) Sets up retail network under brand Hakoba, positioning it as an exclusive store for embroidery and other products.
  • 3.) Initiates process for merging Salzer Textiles Ltd., and J J Textiles Ltd., a group company with itself.
  • 2004: Merges Salzer Textiles Ltd. and J J Textiles Ltd., with itself after obtaining the High Court approval dated 15.01.2004 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×