Salona Cotspin Ltd (SALONA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 590056 | NSE: SALONA | Textile - Spinning | Small Cap

Salona Cotspin Share Price

309 5.40 1.78%
as on 16-Dec'25 09:40

DeciZen - make an informed investing decision on Salona Cotspin

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Salona Cotspin stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
126.30
Market Cap:
159.8 Cr.
52-wk low:
213
52-wk high:
335

Is Salona Cotspin Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Salona Cotspin: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Salona Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.6%8.6%8.8%8.1%7.7%13.1%22%13.9%8.3%7.4%-
Value Creation
Index
-0.2-0.4-0.4-0.4-0.5-0.10.60.0-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 100121107133122230647487722662634
Sales YoY Gr.-21.1%-12%24.4%-8.3%88.9%181.2%-24.8%48.3%-8.3%-
Adj EPS 4.36.34.732.212.537.833.411.662.4
YoY Gr.-46.9%-25.6%-35.5%-26.6%460.5%202.1%-11.5%-65.2%-48.9%-
BVPS (₹) 46.652.956.959.460.972.1108.6140.8151.5156.8161.7
Adj Net
Profit
2.33.32.51.61.26.619.917.66.13.11
Cash Flow from Ops. 0-346.414.3-23.7-34.8-5-11.963.7-
Debt/CF from Ops. 753-11.910.97.92.8-3.2-4-31.3-21.63.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.3%40.3%0.8%-8.3%
Adj EPS 3.7%21.7%-46%-48.9%
BVPS14.5%20.8%13%3.5%
Share Price 25.4% 35.4% 3.6% 2.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.612.78.65.23.718.841.726.883.91.5
Op. Profit
Mgn %
8.77.18.77.676.75.87.24.24.85.3
Net Profit
Mgn %
2.32.82.31.212.93.13.60.90.50.2
Debt to
Equity
1.21.31.41.61.322.42.13.22.90.7
Working Cap
Days
1401471991731831358315512313364
Cash Conv.
Cycle
113121160137140966210987998

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Salona Cotspin Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 634 -
BVPS (₹.) 161.7 -
Reserves (₹ Cr.) 80 -
P/BV 1.88 -
PE 126.30 -
From the Market
52 Week Low / High (₹) 212.95 / 335.00
All Time Low / High (₹) 6.37 / 383.00
Market Cap (₹ Cr.) 160
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 19.6

Management X-Ray of Salona Cotspin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.700.700.700.700.280.28
* Pledged shares as % of Promoter's holding (%)

Valuation of Salona Cotspin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Salona Cotspin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales100121107133122230647487722662
Operating Expenses 9211398123113215610452692630
Manufacturing Costs16151316161719141518
Material Costs6686739284181537404637567
Employee Cost 455666891112
Other Costs 676971246252933
Operating Profit 9991091537353032
Operating Profit Margin (%) 8.7%7.1%8.7%7.6%7.0%6.4%5.8%7.2%4.2%4.8%
Other Income 0000000000
Interest 323444791519
Depreciation 3444333578
Exceptional Items 0000000000
Profit Before Tax 333228272086
Tax 0-101127322
Profit After Tax 232216201863
PAT Margin (%) 2.3%2.8%2.3%1.2%1.0%2.7%3.1%3.6%0.8%0.5%
Adjusted EPS (₹)4.36.44.73.12.211.837.633.411.66.0
Dividend Payout Ratio (%)17%9%13%19%0%8%3%4%9%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25283031323857748083
Share Capital 5555555555
Reserves 19232526273352697477
Minority Interest0000000000
Debt273340483871132151247225
Long Term Debt865971227367765
Short Term Debt192734393160105116170160
Trade Payables447471818241213
Others Liabilities 867771120212433
Total Liabilities 6471839083138228270364354

Fixed Assets

Gross Block727476899095114117154198
Accumulated Depreciation53576164666871778491
Net Fixed Assets 181715262427434170106
CWIP 005100003618
Investments 0000000000
Inventories27273637374363565966
Trade Receivables13221918145396122144117
Cash Equivalents 2010110112
Others Assets 457891526505345
Total Assets 6471839083138228270364354

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-34614-24-35-5-1264
PBT 333227272096
Adjustment 66787711152226
Changes in Working Capital -8-11-5-36-37-67-38-4131
Tax Paid -1-1-1-1-0-1-5-2-10
Cash Flow From Investing Activity -1-2-7-100-5-20-3-72-26
Capex -1-2-7-10-0-5-20-4-72-26
Net Investments -0-0000-0-0-0-00
Others 0000000000
Cash Flow From Financing Activity 2334-142954884-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2-2-03-2515842-12
Interest Paid -3-2-3-4-4-4-7-9-15-19
Dividend Paid -00-0-0-00-1-1-1-1
Others 8875-828471057-6
Net Cash Flow 2-2-0000-0-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.6312.798.625.333.7117.7241.6126.777.973.86
ROCE (%)10.648.598.848.127.7313.0721.9713.888.327.41
Asset Turnover Ratio1.691.81.391.531.412.083.531.952.281.84
PAT to CFO Conversion(x)0-12314-4-1.75-0.28-221.33
Working Capital Days
Receivable Days39517051475342826772
Inventory Days85811091011116330452934
Payable Days1617272123251219108

Salona Cotspin Ltd Stock News

Salona Cotspin Ltd FAQs

The current trading price of Salona Cotspin on 16-Dec-2025 09:40 is ₹309.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Salona Cotspin stood at ₹159.8.
The latest P/E ratio of Salona Cotspin as of 15-Dec-2025 is 126.3.
The latest P/B ratio of Salona Cotspin as of 15-Dec-2025 is 1.88.
The 52-week high of Salona Cotspin is ₹335.0 and the 52-week low is ₹212.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salona Cotspin is ₹634.0 ( Cr.) .

About Salona Cotspin Ltd

Salona Cotspin, a Salona Group company, is engaged in the manufacture of carded and combed, ring spun greige yarns for knitting and weaving applications, from cotton. Salona Cotspin was incorporated in 1994 as a public limited company having administrative and export division Office at Coimbatore and Branches at Calcutta and  Tirupur.

The Salona Group is a leading Indian manufacturer and exporter of Cotton Yarn, Knitted / Woven / Fabrics and Garments. The registered office and manufacturing unit of Salona Cotspin is at Poongampalli Erode District with an installed capacity of 11,000 spindles. The company is listed at Coimbatore, Calcutta,Chennai & Ahmedabad Stock Exchanges. The company specializes in 100% cotton yarn.

Salona yarn is made on state-of-the-art machines. They are designed to provide maximum flexibility  to the customers while maintaining  the desired  quality of their knitting and weaving customers The raw materials, the work in progress materials and the final yarn produced are continuously tested to ensure that the yarn quality is of the  highest international standards.

Product range of the company includes:

  • 100% Cotton Yarn
  • Ring Spin for Knitting & Weaving
  • Count - 20/1 TO 40/1
  • Carded - Semicombed & Super Combed
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×