Sanathan Textiles Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sanathan Textiles

DeciZen not available for IPO

10 Year X-Ray of Sanathan Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 7.1%6.8%1.6%6.4%5.9%7.7%11.1%10.6%8.6%19.5%-
Value Creation
Index
-0.5-0.5-0.9-0.5-0.6-0.5-0.2-0.2-0.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5966201,6391,6001,3481,5401,8232,3402,1171,9181,918
Sales YoY Gr.-4.1%164.2%-2.4%-15.7%14.2%18.4%28.4%-9.6%-9.4%-
Adj EPS 351.91.60.32.27.98.47.52525.8
YoY Gr.-67.2%-62.4%-17.6%-81.9%689.3%255.2%7.4%-11.2%233.2%-
BVPS (₹) 17.322.324.225.62629.837.555.561.887.787.7
Adj Net
Profit
21.53613.611.2215.956.560.753.9180186
Cash Flow from Ops. 45.322.856.2226174205215119142238-
Debt/CF from Ops. 4.225.513.42.83.42.43.154.62.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.9%7.3%1.7%-9.4%
Adj EPS 26.6%145.5%47.1%233.2%
BVPS19.8%27.6%32.7%42%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
19.425.38.16.21.17.923.318.112.833.429.4
Op. Profit
Mgn %
7.810.73.88.39.89.911.810.81117.6NAN
Net Profit
Mgn %
3.65.80.80.70.213.12.62.69.49.7
Debt to
Equity
1.53.64.33.43.12.32.51.51.50.9-
Working Cap
Days
88103606979788074891160
Cash Conv.
Cycle
-102-213-845221-4-351250

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sanathan Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 25.8 0
TTM Sales (₹ Cr.) 1,918 0
BVPS (₹.) 87.7 10
Reserves (₹ Cr.) 559 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 71.9
Face Value (₹) 10
Industry PE 31.9

Management X-Ray of Sanathan Textiles:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sanathan Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales596.09620.471,639.021,599.711,348.241,539.931,822.892,340.392,116.601,918.36
Operating Expenses 549.80554.331,576.381,467.221,215.671,387.881,607.302,096.321,895.831,581.70
Manufacturing Costs00079.8473.95174.7587.76298.83316.09305.56
Material Costs4.06-1.99-68.491,260.20934.541,072.771,350.641,673.991,437.381,120.68
Employee Cost 00027.9831.1534.8642.9161.0971.9086.76
Other Costs 545.74556.321,644.8799.20176.02105.49125.9962.4170.4668.71
Operating Profit 46.2966.1562.64132.49132.57152.05215.59244.07220.77336.65
Operating Profit Margin (%) 7.8%10.7%3.8%8.3%9.8%9.9%11.8%10.4%10.4%17.5%
Other Income 0004.344.8420.402.806.146.9014.62
Interest 00063.1263.4058.9049.5259.9450.8058.79
Depreciation 21.0219.9848.4464.9466.7473.9778106.69102.7839.77
Exceptional Items 0000000000
Profit Before Tax 25.2746.1614.208.777.2839.5790.8783.5874.09252.71
Tax 3.7710.170.64-2.414.9911.7335.5228.3528.0767.07
Profit After Tax 21.513613.5611.182.2927.8455.3555.2346.02185.63
PAT Margin (%) 3.6%5.8%0.8%0.7%0.2%1.8%3.0%2.4%2.2%9.7%
Adjusted EPS (₹)3.05.01.91.60.33.97.77.76.425.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 124.19160.19173.75184.45186.74214.58269.93399.51444.37630.91
Share Capital 11.9911.9911.9911.9911.9911.9911.9971.9471.9471.94
Reserves 112.20148.20161.76172.46174.74202.59257.94327.56372.43558.97
Minority Interest0000000000
Debt188.28579.88711.73572.87516.66428.07571.16569.20649.61541.16
Long Term Debt129.16475.58510.32473.12454.82381.37469.46358.46429.68398.44
Short Term Debt59.12104.30201.4199.7461.8446.70101.70210.75219.93142.72
Trade Payables3.6327.90109.22155.97231.40273.81303.07302.24246.80355.38
Others Liabilities 27.5021.9355.9662.2388.93106.21156.2173.63111.33114.53
Total Liabilities 343.60789.891,050.65975.521,023.731,022.681,300.371,344.581,452.111,641.99

Fixed Assets

Gross Block259.38268.44849.33877.99900.46974.911,218.801,340.911,547.921,571.66
Accumulated Depreciation96.05116.04164.32229.32273.94347.57425.37542.94644.79683.73
Net Fixed Assets163.32152.40685.01648.67626.52627.34793.44797.97903.12887.93
CWIP 29418.03013.8962.985.46014.621.271.03
Investments 0000000000
Inventories55.8981.10151.44116.63150.85150.21188.53268.38244.86298.89
Trade Receivables43.7850.93109.65105.2097.42133.92144.44114.87101.16129.49
Cash Equivalents 7.2313.1037.5235.0729.4133.1667.0126.5718.0658.92
Others Assets44.3874.3367.0456.0656.5572.60106.96122.17183.63265.73
Total Assets 343.60789.891,050.65975.521,023.731,022.681,300.371,344.581,452.111,641.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 45.2622.7656.22225.52174.26204.77214.92118.83142.26237.51
PBT 25.2746.1614.208.777.2839.5790.8783.5874.09252.71
Adjustment 20.091991.27116.90118.84125.73120.67144.93157.4387.08
Changes in Working Capital -5.82-43.05-46.27101.7349.4646.1921.91-89.68-67.78-55.57
Tax Paid -5.07-10.73-2.98-1.87-1.33-6.73-18.53-20-21.47-46.70
Cash Flow From Investing Activity -42.42-396.52-158.85-39.01-89.95-13.96-229.9214.49-198.85-54.12
Capex -43.42-398.10-163.02-43.13-93.65-17.17-232.17-16.03-190.07-29.15
Net Investments 000000028.37-11.60-26.77
Others 11.594.164.123.703.202.242.152.831.81
Cash Flow From Financing Activity -12.15379.63127.05-188.96-89.97-187.0648.86-145.4038.78-159.76
Net Proceeds from Shares 5000000000
Net Proceeds from Borrowing 0000000-125.59-79.99-92.90
Interest Paid -10.78-11.37-31.62-55.66-55.54-51.47-41.55-50.26-41.62-51.32
Dividend Paid 0000000000
Others -6.37390.99158.67-133.30-34.43-135.5990.4130.45160.39-15.55
Net Cash Flow -9.325.8724.42-2.45-5.663.7533.85-12.08-17.8023.64
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)19.3925.328.126.241.2313.8822.8516.510.9134.53
ROCE (%)8.368.771.78.38.9613.2417.0214.8611.9527.49
Asset Turnover Ratio1.771.091.781.581.351.511.571.771.511.24
PAT to CFO Conversion(x)2.10.634.1520.1776.17.363.882.153.091.28
Working Capital Days
Receivable Days24281825272728201922
Inventory Days43402631363634364452
Payable Days1,105-2,884-36538768678667098

Sanathan Textiles Ltd Stock News

Sanathan Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sanathan Textiles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sanathan Textiles stood at ₹0.00.
The latest P/E ratio of Sanathan Textiles as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sanathan Textiles as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sanathan Textiles is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sanathan Textiles is ₹1,918 ( Cr.) .

About Sanathan Textiles Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.