SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shekhawati Industries Ltd (SHEKHAWATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533301 NSE: SHEKHAWATI Textile - Spinning | Small Cap | Shekhawati Indust. Share Price

₹14.50 0.45 (3.20%)

As on 04-Jun'26 16:59

Shekhawati Industries Ltd (SHEKHAWATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533301 NSE: SHEKHAWATI Textile - Spinning | Small Cap | Shekhawati Indust. Share Price

₹14.50 0.45 (3.20%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹50 Cr.
Current Price
₹14.5
52-Week Low / High
₹9 / 27
TTM EPS
₹2.6
TTM Sales
₹16.5 Cr.
Book Value per Share
₹6.4
P/E Ratio
5.68
Higher than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
2.27
Higher than its 5-year historical median
Price to Sales (P/S)
3.04
Higher than its 5-year historical median
EV/EBITDA
4.82
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
50.07%
In line with industry median
Return on Capital Employed (ROCE)
50.62%
Outperforms industry median
Return on Assets (ROA)
25.16%
Operating Profit Margin
57.5%
Net Profit Margin
53.53%
Gross Profit Margin
60.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-72.87%
Operating Profit Growth (1 Year)
-
55.81%
Net Profit Growth (1 Year)
-
40.29%
Asset Quality
Promoter Holding
64.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-12 Cr.
Equity
₹34.5 Cr.
Face Value
₹10
All Time Low / High
₹2.10 / 92.20

Shekhawati Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shekhawati Industries Ltd a good quality company?
Shekhawati Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shekhawati Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shekhawati Industries Ltd vs industry peers?
Shekhawati Industries Ltd revenue CAGR is -17.92%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shekhawati Industries Ltd?
Promoters hold 64.12% of the Shekhawati Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shekhawati Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shekhawati Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -30.7%-9.8%-7.1%-18.7%-11.6%-31.1%-39.3%615.7%61.6%50.6%-
Value Creation
Index
NANANANANANANA43.03.42.6-

Growth Parameters

Sales 92.914414716328.736330376.860.616.516
Sales YoY Gr.-55.3%2%10.6%-82.4%1,166.2%-16.5%-74.7%-21%-72.9%-
Adj EPS -7-4.2-2.7-6.2-3.3-7.1-6.129.21.92.82.6
YoY Gr.-NANANANANANANA-93.4%43.2%-
BVPS (₹) -13.2-17.3-20-26-29.3-36.4-42.62.13.86.46.4
Adj Net
Profit
-24.3-14.4-9.2-21.2-11.5-24.4-21.21016.69.59
Cash Flow from Ops. 3.90.9-0.11.3-1.64.82.412.4-0.6-8.1-
Debt/CF from Ops. 49.3213.7-2906.8143.6-118.639.978.7000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -17.5%-10.5%-62.2%-72.9%
Adj EPS NANANA43.2%
BVPSNANANA66.6%
Share Price 2.3% 21.8% 34.2% -35.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
165.927.414.326.81221.515.6-14464.753.940
Op. Profit
Mgn %
-0.2-3.30-7.3-10.3-4.6-421.19.857.548.3
Net Profit
Mgn %
-26.1-10-6.2-13-39.9-6.7-713110.957.653.4
Debt to
Equity
-4.3-3.2-2.8-2.1-1.9-1.5-1.30000
Working Cap
Days
2607162441483859175217610296
Cash Conv.
Cycle
14734331734-3-28-103-28-229139

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales92.87144.25147.14162.7628.69363.26303.4376.7560.6416.45
Operating Expenses + 93.05149.06147.20174.6531.65379.92315.6660.6755.298.13
Manufacturing Costs16.5515.2018.8027.5719.9343.7048.9639.3836.951.46
Material Costs64.20116.23114.57129.032.82313.14252.039.558.091.20
Employee Cost 6.756.677.089.166.789.429.055.466.201.85
Other Costs 5.5510.966.758.892.1213.665.616.294.053.62
Operating Profit -0.18-4.81-0.06-11.89-2.96-16.66-12.2216.085.348.32
Operating Profit Margin (%) -0.2%-3.3%-0.0%-7.3%-10.3%-4.6%-4.0%20.9%8.8%50.6%
Other Income + 0.4210.790.741.311.520.263.611.781.69
Exceptional Items -45.60000000142.7600
Interest 0.430.160.200.200.240.090.070.040.040.10
Depreciation 10.379.999.769.759.559.159.158.350.811.11
Profit Before Tax -56.16-13.95-9.23-21.10-11.44-24.38-21.18154.056.278.81
Tax -0.040.04000000.06-0.010
Profit After Tax -56.12-13.99-9.23-21.10-11.44-24.38-21.18153.996.288.81
PAT Margin (%) -60.4%-9.7%-6.3%-13.0%-39.9%-6.7%-7.0%200.6%10.4%53.5%
Adjusted EPS (₹)-16.3-4.1-2.7-6.1-3.3-7.1-6.144.71.82.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shekhawati Indust. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -45.44-59.50-68.77-89.77-101.09-125.51-146.917.2713.1921.99
Share Capital 34.4734.4734.4734.4734.4734.4734.4734.4734.4734.47
Reserves -79.91-93.97-103.24-124.24-135.56-159.98-181.38-27.20-21.28-12.48
Debt +156.4996.6996.8096.7998.5295.970000
Long Term Debt60.221.091.191.181.2400000
Short Term Debt96.2895.6195.6195.6197.2895.970000
Minority Interest0000000000
Trade Payables5.090.564.802.461.9367.5051.8415.2412.927.63
Others Liabilities 52.92109.11107.57106.43106.62107.95203.3221.6011.992.28
Total Liabilities 169.06146.87140.40115.91105.98145.91108.2544.1138.1031.90

Fixed Assets

Net Fixed Assets +126.49116.52106.7997.5988.0780.9173.562.211.783.45
Gross Block136.41136.43136.47137.56137.58139.56141.363.973.706.48
Accumulated Depreciation9.9319.9129.6739.9749.5058.6567.801.761.933.03
CWIP 6.376.376.376.376.3700000
Investments 00000001.383.803.68
Inventories3.784.726.321.090.2834.141.141.149.2116.42
Trade Receivables15.378.8311.782.904.2518.5819.3011.890.550.47
Cash Equivalents 2.091.110.160.170.1111.120.350.531.77
Others Assets 14.969.328.997.796.9011.2813.1127.1522.246.12
Total Assets 169.06146.87140.40115.91105.98145.91108.2544.1138.1031.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3.940.90-0.071.33-1.624.762.4112.35-0.55-8.11
PBT -10.55-13.56-9.23-21.10-11.44-24.38-21.18154.056.278.81
Adjustment 11.9417.3813.6114.439.8216.369.20-137.66-0.301.85
Changes in Working Capital 2.83-2.26-4.38.380.5213.315.29-2.51-7.26-20.34
Tax Paid -0.28-0.66-0.14-0.38-0.52-0.53-0.89-1.530.741.57
Cash Flow From Investing Activity + -2.381.170.96-0.460.14-1.28-1.7047.510.779.66
Capex -2.01-0.02-0.04-0.54-0.02-1.24-1.8060.40-0.75-1.59
Net Investments -0.511.050.84-00.15-0.100.05-1.21-2.43-0.79
Others 0.140.140.150.0800.060.05-11.683.9512.05
Cash Flow From Financing Activity + -1.62-2-1-0.851.48-2.69-0.54-60.64-0.10-0.27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.90-1.17-0.900-0.07-0.900000
Interest Paid -0.43-0.16-0.10-0.08-0.12-0.04000-0.01
Dividend Paid 0000000000
Others 0.70-0.670-0.771.67-1.75-0.54-60.64-0.10-0.26
Net Cash Flow -0.060.07-0.110.01-00.800.17-0.780.131.29

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A061.4150.07
ROCE (%)N/AN/AN/AN/AN/AN/AN/A615.6861.6450.62
Asset Turnover Ratio0.480.921.021.270.262.882.391.011.480.47
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.08-0.09-0.92
Working Capital Days
Receivable Days157.1030.2025.6016.5045.5011.5022.8074.2037.5011.40
Inventory Days12.2010.6013.708.308.7017.3021.205.4031.10284.30
Payable Days34.808.908.6010.30283.9040.5086.401,2826353,133.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.6515.650.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shekhawati Industries Ltd FAQs

The current trading price of Shekhawati Indust. on 04-Jun-2026 16:59 is ₹14.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Shekhawati Indust. stood at ₹49.98 Cr

The latest P/E ratio of Shekhawati Indust. as of 03-Jun-2026 is 5.68.

The latest P/B ratio of Shekhawati Indust. as of 03-Jun-2026 is 2.27.

The 52-week high of Shekhawati Indust. is ₹26.88 and the 52-week low is ₹9.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shekhawati Indust. is ₹16.45 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shekhawati Industries Ltd is a average quality company.

The key valuation ratios of Shekhawati Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shekhawati Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shekhawati Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×