Shekhawati Industries Ltd (SHEKHAWATI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533301 | NSE: SHEKHAWATI | Textile - Spinning | Small Cap

Shekhawati Indust. Share Price

20.34 -0.60 -2.87%
as on 05-Dec'25 16:59

Shekhawati Industries Ltd (SHEKHAWATI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533301 | NSE: SHEKHAWATI | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Shekhawati Indust.

Based on:

M-Cap below 100cr DeciZen not available

Shekhawati Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.95
Market Cap:
72.2 Cr.
52-wk low:
18
52-wk high:
32.7

Is Shekhawati Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shekhawati Indust.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shekhawati Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -34.8%-30.7%-9.8%-7.1%-18.7%-11.6%-31.1%-39.3%615.7%61.6%-
Value Creation
Index
-3.5NANANANANANANA43.03.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22592.914414716328.736330376.860.632
Sales YoY Gr.--58.8%55.3%2%10.6%-82.4%1,166.2%-16.5%-74.7%-21%-
Adj EPS -19-7-4.2-2.7-6.2-3.3-7.1-6.129.21.91.8
YoY Gr.-NANANANANANANANA-93.4%-
BVPS (₹) 0.9-13.2-17.3-20-26-29.3-36.4-42.62.13.85.2
Adj Net
Profit
-57.1-24.3-14.4-9.2-21.2-11.5-24.4-21.21016.66
Cash Flow from Ops. -44.13.90.9-0.11.3-1.64.82.412.4-0.6-
Debt/CF from Ops. -4.549.3213.7-2906.8143.6-118.639.978.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.6%-17.9%-44.9%-21%
Adj EPS NANANA-93.4%
BVPS17.2%NANA81.5%
Share Price -1.4% 32.4% 55.6% -34%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-88165.927.414.326.81221.515.6-14464.738.9
Op. Profit
Mgn %
-1.6-0.2-3.30-7.3-10.3-4.6-421.19.815.7
Net Profit
Mgn %
-25.3-26.1-10-6.2-13-39.9-6.7-713110.918.7
Debt to
Equity
71.7-4.3-3.2-2.8-2.1-1.9-1.5-1.3000
Working Cap
Days
2252607162441483859175217286
Cash Conv.
Cycle
10414734331734-3-28-103-28103

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shekhawati Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 32.2 -
BVPS (₹.) 5.2 -
Reserves (₹ Cr.) -17 -
P/BV 4.04 -
PE 11.95 -
From the Market
52 Week Low / High (₹) 18.00 / 32.69
All Time Low / High (₹) 2.10 / 92.20
Market Cap (₹ Cr.) 72.2
Equity (₹ Cr.) 34.5
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Shekhawati Indust.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.6515.6515.6515.650.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shekhawati Indust. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shekhawati Indust.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales225.3892.87144.25147.14162.7628.69363.26303.4376.7560.64
Operating Expenses 22993.05149.06147.20174.6531.65379.92315.6660.6755.29
Manufacturing Costs19.2816.5515.2018.8027.5719.9343.7048.9639.3836.95
Material Costs198.4164.20116.23114.57129.032.82313.14252.039.558.09
Employee Cost 6.806.756.677.089.166.789.429.055.466.20
Other Costs 4.515.5510.966.758.892.1213.665.616.294.05
Operating Profit -3.62-0.18-4.81-0.06-11.89-2.96-16.66-12.2216.085.34
Operating Profit Margin (%) -1.6%-0.2%-3.3%-0.0%-7.3%-10.3%-4.6%-4.0%20.9%8.8%
Other Income 1.150.4210.790.741.311.520.263.611.78
Interest 22.120.430.160.200.200.240.090.070.040.04
Depreciation 11.5710.379.999.769.759.559.159.158.350.81
Exceptional Items -68.22-45.60000000142.760
Profit Before Tax -104.39-56.16-13.95-9.23-21.10-11.44-24.38-21.18154.056.27
Tax 0-0.040.04000000.06-0.01
Profit After Tax -104.39-56.12-13.99-9.23-21.10-11.44-24.38-21.18153.996.28
PAT Margin (%) -46.3%-60.4%-9.7%-6.3%-13.0%-39.9%-6.7%-7.0%200.6%10.4%
Adjusted EPS (₹)-34.8-16.3-4.1-2.7-6.1-3.3-7.1-6.144.71.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.76-45.44-59.50-68.77-89.77-101.09-125.51-146.917.2713.19
Share Capital 29.9934.4734.4734.4734.4734.4734.4734.4734.4734.47
Reserves -27.23-79.91-93.97-103.24-124.24-135.56-159.98-181.38-27.20-21.28
Minority Interest0000000000
Debt182.09156.4996.6996.8096.7998.5295.97000
Long Term Debt84.0260.221.091.191.181.240000
Short Term Debt98.0796.2895.6195.6195.6197.2895.97000
Trade Payables7.145.090.564.802.461.9367.5051.8415.2413.01
Others Liabilities 60.1852.92109.11107.57106.43106.62107.95203.3221.6011.90
Total Liabilities 252.17169.06146.87140.40115.91105.98145.91108.2544.1138.10

Fixed Assets

Gross Block188.14136.41136.43136.47137.56137.58139.56141.363.973.70
Accumulated Depreciation53.339.9319.9129.6739.9749.5058.6567.801.761.93
Net Fixed Assets 134.82126.49116.52106.7997.5988.0780.9173.562.211.78
CWIP 6.376.376.376.376.376.370000
Investments 000000001.383.80
Inventories2.973.784.726.321.090.2834.141.141.149.21
Trade Receivables71.4015.378.8311.782.904.2518.5819.3011.890.55
Cash Equivalents 1.642.091.110.160.170.1111.120.350.53
Others Assets 34.9814.969.328.997.796.9011.2813.1127.1522.24
Total Assets 252.17169.06146.87140.40115.91105.98145.91108.2544.1138.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -44.053.940.90-0.071.33-1.624.762.4112.35-0.55
PBT -36.17-10.55-13.56-9.23-21.10-11.44-24.38-21.18154.056.27
Adjustment 29.4011.9417.3813.6114.439.8216.369.20-137.66-0.30
Changes in Working Capital -37.052.83-2.26-4.38.380.5213.315.29-2.51-7.26
Tax Paid -0.23-0.28-0.66-0.14-0.38-0.52-0.53-0.89-1.530.74
Cash Flow From Investing Activity -2.34-2.381.170.96-0.460.14-1.28-1.7047.510.77
Capex -31.09-2.01-0.02-0.04-0.54-0.02-1.24-1.8060.40-0.75
Net Investments 2.31-0.511.050.84-00.15-0.100.05-1.21-2.43
Others 26.450.140.140.150.0800.060.05-11.683.95
Cash Flow From Financing Activity 46.24-1.62-2-1-0.851.48-2.69-0.54-60.64-0.10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 19.70-1.90-1.17-0.900-0.07-0.90000
Interest Paid -18.97-0.43-0.16-0.10-0.08-0.12-0.04000
Dividend Paid 0000000000
Others 45.510.70-0.670-0.771.67-1.75-0.54-60.64-0.10
Net Cash Flow -0.14-0.060.07-0.110.01-00.800.17-0.780.13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-250.06N/AN/AN/AN/AN/AN/AN/A061.41
ROCE (%)-34.81N/AN/AN/AN/AN/AN/AN/A615.6861.64
Asset Turnover Ratio0.830.480.921.021.270.262.882.391.011.48
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.08-0.09
Working Capital Days
Receivable Days1231573026164511237437
Inventory Days15121114891721531
Payable Days3835991028440861,282637

Shekhawati Industries Ltd Stock News

Shekhawati Industries Ltd FAQs

The current trading price of Shekhawati Indust. on 05-Dec-2025 16:59 is ₹20.34.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shekhawati Indust. stood at ₹72.18.
The latest P/E ratio of Shekhawati Indust. as of 04-Dec-2025 is 11.95.
The latest P/B ratio of Shekhawati Indust. as of 04-Dec-2025 is 4.04.
The 52-week high of Shekhawati Indust. is ₹32.69 and the 52-week low is ₹18.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shekhawati Indust. is ₹32.23 ( Cr.) .

About Shekhawati Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×