Shiva Texyarn Ltd (SHIVATEX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511108 | NSE: SHIVATEX | Textile - Spinning | Small Cap

Shiva Texyarn Share Price

196.60 12.85 6.99%
as on 05-Dec'25 11:10

Shiva Texyarn Ltd (SHIVATEX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511108 | NSE: SHIVATEX | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Shiva Texyarn

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shiva Texyarn stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.12
Market Cap:
238.2 Cr.
52-wk low:
168.2
52-wk high:
270

Is Shiva Texyarn Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiva Texyarn: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Texyarn Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.7%11%12.3%9.9%7.7%12.7%16.6%3.7%-1.2%9.4%-
Value Creation
Index
-0.3-0.2-0.1-0.3-0.5-0.10.2-0.7-1.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 450383359354368341477411335323348
Sales YoY Gr.--14.9%-6.2%-1.5%4.1%-7.4%40%-13.9%-18.4%-3.8%-
Adj EPS 5.14.37.85.2-0.96.215.4-12.6-7.79.312.2
YoY Gr.--15.9%82.2%-33.2%-116.7%NA150%-182%NANA-
BVPS (₹) 73.675.483.486.485.795.4109.9103.594.8104.2109.6
Adj Net
Profit
119.210.16.8-1.1820-16.4-1012.116
Cash Flow from Ops. 27.544.617.114.34168.619.867.22.413.3-
Debt/CF from Ops. 8.93.710.6144.51.87.11.439.67.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.6%-2.6%-12.2%-3.8%
Adj EPS 7%NA-15.4%NA
BVPS4%4%-1.8%9.9%
Share Price 8.2% 17.1% 13.1% -14.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.17.19.76.1-16.815-11.8-7.89.411.4
Op. Profit
Mgn %
12.112.412.511.99.112.611.72.12.710.711.1
Net Profit
Mgn %
2.42.42.81.9-0.32.34.2-4-33.84.5
Debt to
Equity
1.51.71.71.81.7110.70.80.70.2
Working Cap
Days
13514713915014615011511810913158
Cash Conv.
Cycle
757869929685677367865

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiva Texyarn Ltd.

Standalone Consolidated
TTM EPS (₹) 12.2 12.5
TTM Sales (₹ Cr.) 348 348
BVPS (₹.) 109.6 110.4
Reserves (₹ Cr.) 129 130
P/BV 1.68 1.66
PE 15.12 14.69
From the Market
52 Week Low / High (₹) 168.20 / 270.00
All Time Low / High (₹) 3.05 / 655.00
Market Cap (₹ Cr.) 238
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Shiva Texyarn:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Texyarn - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiva Texyarn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales450383359354368341477411335323
Operating Expenses 396335314312334298422403328289
Manufacturing Costs65534840425060525351
Material Costs276232209212234195297289206165
Employee Cost 29344142413644434855
Other Costs 26151618171721192017
Operating Profit 544745423443558834
Operating Profit Margin (%) 12.1%12.4%12.5%11.8%9.1%12.6%11.5%1.8%2.2%10.5%
Other Income 12315711652
Interest 23211922221814131112
Depreciation 17131313151613141514
Exceptional Items 0000000000
Profit Before Tax 151615811730-4-149
Tax 4631-04103-3-2
Profit After Tax 111011721220-7-1112
PAT Margin (%) 2.4%2.7%3.2%1.9%0.4%3.6%4.2%-1.6%-3.3%3.7%
Adjusted EPS (₹)5.04.88.75.21.29.515.4-5.1-8.69.1
Dividend Payout Ratio (%)22%34%18%21%0%13%9%0%0%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15999108112111124142134123135
Share Capital 22-421313131313131313
Reserves 137141959998111130121110122
Minority Interest0000000000
Debt203131154175169105123808086
Long Term Debt87587278705647433027
Short Term Debt1167382971004976375059
Trade Payables23372729303614242024
Others Liabilities 96847250455882706659
Total Liabilities 481352361366355323361308289303

Fixed Assets

Gross Block398225223228233200210248244243
Accumulated Depreciation108131326322638516374
Net Fixed Assets 289213209201201174172197181168
CWIP 70130310101
Investments 1111112322
Inventories92646780807299585674
Trade Receivables39364150483426233240
Cash Equivalents 8691271010833
Others Assets 44333319182842191516
Total Assets 481352361366355323361308289303

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2745171441692067213
PBT 151615811230-4-149
Adjustment 40313034332827142626
Changes in Working Capital -240-24-25828-3058-11-22
Tax Paid -3-3-4-2-10-6-11-0
Cash Flow From Investing Activity -12-6-9-9-516-25-65-3
Capex -15-9-12-8-818-25-52-4
Net Investments -021-21-2-1-120
Others 3111110111
Cash Flow From Financing Activity -14-39-7-5-39-845-64-12-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7-2064-16-15-6-4-13-3
Interest Paid -23-17-19-22-22-18-14-13-11-11
Dividend Paid -2-3-2-3-20-2-200
Others 1908161-5127-45114
Net Cash Flow 1-101-31-0-2-5-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)76.398.366.091.3910.4615.04-4.8-8.639.14
ROCE (%)9.711.0112.259.887.7312.6616.613.7-1.229.41
Asset Turnover Ratio0.950.921.010.971.021.011.41.231.131.1
PAT to CFO Conversion(x)2.454.51.55220.55.751N/AN/A1.08
Working Capital Days
Receivable Days30363947494423223041
Inventory Days69746776808265696273
Payable Days36475648456130243949

Shiva Texyarn Ltd Stock News

Shiva Texyarn Ltd FAQs

The current trading price of Shiva Texyarn on 05-Dec-2025 11:10 is ₹196.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shiva Texyarn stood at ₹238.2.
The latest P/E ratio of Shiva Texyarn as of 04-Dec-2025 is 15.12.
The latest P/B ratio of Shiva Texyarn as of 04-Dec-2025 is 1.68.
The 52-week high of Shiva Texyarn is ₹270.0 and the 52-week low is ₹168.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Texyarn is ₹348.1 ( Cr.) .

About Shiva Texyarn Ltd

Shiva Texyarn Limited incorporated on March 23, 2002, promoted by Dr. S. V. Balasubramaniam and carrying on the business of manufacturing of textile yarn was merged with Annamallai Finance Limited through a scheme of amalgamation. Annamalai Finance Private Limited was incorporated on May 28, 1980 and subsequently became a public company on November 25, 1985. The name of the company was changed to “Annamallai Finance Limited” on December 3, 1985. The company carried out the business as Non Banking Financial Company (NBFC). The company’s initial public offer was made in the year 1986 and the shares of the company were initially listed on the Bombay Stock Exchange and Madras Stock Exchange.The shares of the company got listed on National Stock exchange with effect from October 18, 1995. The company is currently engaged in the business of finance, windmill and textiles.

The company’s wind mills, with an installed capacity of 16.795 megawatts, produced 211.59 lakh units of wind electricity in 2009. The company has a 50% interest in a joint venture company, namely Bannari Amman Apparel.

The registered office of the company is situated at 252, Mettupalayam Road, Coimbatore, Tamil Nadu- 641043.

Business area of the company

The company is engaged in the manufacturing and marketing of cotton yarn and other textile products. Its business also includes wind power generations.

Business Divisions

  • Textile division
  • Wind mill division
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×