SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sparkle Gold Rock Ltd (530037)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530037 NSE: Textile - Spinning | Small Cap | Sparkle Gold Rock Share Price

₹68.11 0.00 (0.00%)

As on 04-Jun'26 16:59

Sparkle Gold Rock Ltd (530037)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530037 NSE: Textile - Spinning | Small Cap | Sparkle Gold Rock Share Price

₹68.11 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹31 Cr.
Current Price
₹68.1
52-Week Low / High
₹62 / 110
TTM EPS
₹9.3
TTM Sales
₹112 Cr.
Book Value per Share
₹11.8
P/E Ratio
7.36
Higher than its 3-year historical median
Industry PE
21.5
Price to Book (P/B)
5.79
Higher than its 5-year historical median
Price to Sales (P/S)
0.27
Higher than its 5-year historical median
EV/EBITDA
8.26
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-19.69%
In line with industry median
Return on Capital Employed (ROCE)
-12.91%
Underperforms industry median
Return on Assets (ROA)
-7.14%
Operating Profit Margin
-2.8%
Net Profit Margin
-2.72%
Gross Profit Margin
-2.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-107.79%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹1.55 / 110.25

Sparkle Gold Rock stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sparkle Gold Rock Ltd a good quality company?
Sparkle Gold Rock Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sparkle Gold Rock Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sparkle Gold Rock Ltd vs industry peers?
Sparkle Gold Rock Ltd revenue CAGR is 9.64%, compared to the industry median CAGR of 1.47%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sparkle Gold Rock Ltd?
Promoters hold 0.00% of the Sparkle Gold Rock Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sparkle Gold Rock Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 42.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sparkle Gold Rock Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -21%-16.8%3.7%17.3%-18%-26.2%-10.5%-8.7%313.4%-12.9%-
Value Creation
Index
NANA-0.70.2NANANANA21.4-1.9-

Growth Parameters

Sales 9.16.53.87.55.75.71.9009112
Sales YoY Gr.--27.8%-41.9%96.1%-23.8%0%-66%-100%NANA-
Adj EPS -2.3-10.10.8-0.9-1.1-0.3-0.11.7-0.69.3
YoY Gr.-NANA833.3%-207.1%NANANANA-132%-
BVPS (₹) -1.7-2.7-2.6-1.8-2.7-3.7-4-4.13.12.511.8
Adj Net
Profit
-1-0.500.4-0.4-0.5-0.1-0.10.8-0.34
Cash Flow from Ops. 00.2-0.50.3-0.5-0.20.6-0-0.3-0.4-
Debt/CF from Ops. 77.520.1-6.910.2-6.8-17.54-62.90-1.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.1%9.6%67.1%NA
Adj EPS NANANA-132%
BVPSNANANA-17.7%
Share Price 42.4% 102.5% 157.3% -31.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
264.747.6-3.2-38.540.733.36.93.3-323.9-19.7129.8
Op. Profit
Mgn %
-11-10-3.44.2-7-8.8-8.100-2.84.9
Net Profit
Mgn %
-11.5-7.115-7.1-8.4-6.200-2.73.7
Debt to
Equity
-3.7-2.6-2.7-4.1-2.7-2-1.4-1.400.40
Working Cap
Days
16718028014017416430600110191
Cash Conv.
Cycle
816791548272116002029

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.066.543.807.455.685.681.93009
Operating Expenses + 10.067.193.937.136.086.182.090.130.369.26
Manufacturing Costs0.56000000000
Material Costs9.066.643.346.425.415.351.73008.72
Employee Cost 0.090.050.030.020.040.030.050.040.090.04
Other Costs 0.350.500.570.700.640.800.300.090.270.49
Operating Profit -1-0.65-0.130.31-0.40-0.50-0.16-0.13-0.36-0.26
Operating Profit Margin (%) -11.0%-10.0%-3.4%4.2%-7.0%-8.8%-8.1%---2.8%
Other Income + 0.040.320.230.090.020.050.060.093.580.07
Exceptional Items 0.430.0400000000
Interest 0.150.100.030000000
Depreciation 0.050.050.030.030.020.020.020.020.010
Profit Before Tax -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.19
Tax 0000000000.06
Profit After Tax -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.25
PAT Margin (%) -8.2%-6.7%1.0%5.0%-7.1%-8.4%-6.2%---2.7%
Adjusted EPS (₹)-1.7-1.00.10.8-0.9-1.1-0.3-0.17.2-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sparkle Gold Rock - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.76-1.20-1.16-0.79-1.19-1.66-1.78-1.841.371.12
Share Capital 4.484.484.484.484.484.484.484.484.484.48
Reserves -5.24-5.68-5.64-5.26-5.67-6.14-6.26-6.32-3.11-3.36
Debt +2.803.033.103.213.213.252.482.5200.45
Long Term Debt2.122.123.103.213.213.252.482.5200.45
Short Term Debt0.680.9000000000
Minority Interest0000000000
Trade Payables1.641.271.281.120.981.270.240.220.153.44
Others Liabilities 0.420.390.150.120.120.110.170.160.170.17
Total Liabilities 4.103.493.373.663.122.961.101.061.695.18

Fixed Assets

Net Fixed Assets +0.530.420.390.360.340.320.300.2800.02
Gross Block1.521.221.221.221.221.221.221.220.950.09
Accumulated Depreciation0.990.800.830.850.880.900.920.930.950.07
CWIP 0000000000
Investments 0000000000
Inventories1.240.820.811.190.901.350.040.040.040
Trade Receivables1.861.391.681.181.400.950.580.550.524.10
Cash Equivalents 0.020.160.050.500.130.180.030.030.401.03
Others Assets 0.450.700.440.410.350.160.160.160.730.03
Total Assets 4.103.493.373.663.122.961.101.061.695.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.040.16-0.450.31-0.47-0.190.62-0.04-0.26-0.40
PBT -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.19
Adjustment -0.250.100.020.0300.020.020.02-3.47-0
Changes in Working Capital 1.160.49-0.5-0.09-0.070.270.7200-0.16
Tax Paid 000000000-0.06
Cash Flow From Investing Activity + 0.630.08-0.590.020.080.19003.140.59
Capex 0.610.110000003.75-0.02
Net Investments 00-0-000.080000
Others 0.02-0.03-0.590.020.080.1100-0.610.60
Cash Flow From Financing Activity + -0.76-0.100.940.110.020.04-0.770.04-2.520.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.01000.1100.04-0.770.0400
Interest Paid 0-0.10-0.030000000
Dividend Paid 0000000000
Others -0.74-00.9700.02000-2.520.45
Net Cash Flow -0.090.14-0.100.45-0.370.05-0.150.010.360.63

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A0-19.69
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A313.4-12.91
Asset Turnover Ratio1.871.721.112.121.681.870.95002.62
PAT to CFO Conversion(x)N/AN/A-11.250.84N/AN/AN/AN/A-0.08N/A
Working Capital Days
Receivable Days72.1090.60147.4070.1082.8075.50144.900093.60
Inventory Days76.1057.507848.906772.30131.10000
Payable Days67.2080.10139.7068.2070.9076.80158.600075

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sparkle Gold Rock Ltd FAQs

The current trading price of Sparkle Gold Rock on 04-Jun-2026 16:59 is ₹68.11.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Sparkle Gold Rock stood at ₹30.50 Cr

The latest P/E ratio of Sparkle Gold Rock as of 03-Jun-2026 is 7.36.

The latest P/B ratio of Sparkle Gold Rock as of 03-Jun-2026 is 5.79.

The 52-week high of Sparkle Gold Rock is ₹110.2 and the 52-week low is ₹61.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sparkle Gold Rock is ₹112 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sparkle Gold Rock Ltd is a below average quality company.

The key valuation ratios of Sparkle Gold Rock Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sparkle Gold Rock Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sparkle Gold Rock Ltd

Sree Jayalakshmi Autospin was originally incorporated as a private limited company on March, 4, 1991 and subsequently was converted into a public limited company on April 13, 1994. The main object of company is to carry on business of ginning and spinning of cotton yarn. In the first phase, the company has established an industrial unit engaged in cotton ginning in July 1994. It is located in premises leased from Vijayalakshmi Oil Mills. This unit has commenced commercial production from July 1994. Now, the company intends to establish spinning unit as a forward integration.

The registered office of the company is located at Sanjana, Davangere Road, Chitradurga,Karnataka.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×