Sparkle Gold Rock Ltd (530037) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530037 | NSE: | Textile - Spinning | Small Cap

Sparkle Gold Rock Share Price

84.46 0.00 0.00%
as on 11-Dec'25 16:59

DeciZen - make an informed investing decision on Sparkle Gold Rock

Based on:

M-Cap below 100cr DeciZen not available

Sparkle Gold Rock stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
178.41
Market Cap:
37.8 Cr.
52-wk low:
44.1
52-wk high:
110.3

Is Sparkle Gold Rock Ltd an attractive stock to invest in?

1. Is Sparkle Gold Rock Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sparkle Gold Rock Ltd is a below average quality company.

2. Is Sparkle Gold Rock Ltd undervalued or overvalued?

The key valuation ratios of Sparkle Gold Rock Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sparkle Gold Rock Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sparkle Gold Rock Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sparkle Gold Rock:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sparkle Gold Rock Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -21%-16.8%3.7%17.3%-18%-26.2%-10.5%-8.7%313.4%-12.9%-
Value Creation
Index
NANA-0.70.2NANANANA21.4-1.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.16.53.87.55.75.71.900924
Sales YoY Gr.--27.8%-41.9%96.1%-23.8%0%-66%-100%NANA-
Adj EPS -2.3-10.10.8-0.9-1.1-0.3-0.11.7-0.60.5
YoY Gr.-NANA833.3%-207.1%NANANANA-132%-
BVPS (₹) -1.7-2.7-2.6-1.8-2.7-3.7-4-4.13.12.53.4
Adj Net
Profit
-1-0.500.4-0.4-0.5-0.1-0.10.8-0.30
Cash Flow from Ops. 00.2-0.50.3-0.5-0.20.6-0-0.3-0.4-
Debt/CF from Ops. 77.520.1-6.910.2-6.8-17.54-62.90-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.1%9.6%67.1%NA
Adj EPS NANANA-132%
BVPSNANANA-17.7%
Share Price 43.2% 111.4% 181.2% -12.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
264.747.6-3.2-38.540.733.36.93.3-323.9-19.715.9
Op. Profit
Mgn %
-11-10-3.44.2-7-8.8-8.100-2.80.3
Net Profit
Mgn %
-11.5-7.115-7.1-8.4-6.200-2.70.9
Debt to
Equity
-3.7-2.6-2.7-4.1-2.7-2-1.4-1.400.40.4
Working Cap
Days
16718028014017416430600110175
Cash Conv.
Cycle
816791548272116002043

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.90%

Sales growth is growing at healthy rate in last 3 years 67.07%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sparkle Gold Rock Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 24.1 -
BVPS (₹.) 3.4 -
Reserves (₹ Cr.) -3 -
P/BV 24.89 -
PE 178.41 -
From the Market
52 Week Low / High (₹) 44.10 / 110.25
All Time Low / High (₹) 1.55 / 110.25
Market Cap (₹ Cr.) 37.8
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 19.3

Management X-Ray of Sparkle Gold Rock:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sparkle Gold Rock - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sparkle Gold Rock

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.066.543.807.455.685.681.93009
Operating Expenses 10.067.193.937.136.086.182.090.130.369.26
Manufacturing Costs0.56000000000
Material Costs9.066.643.346.425.415.351.73008.72
Employee Cost 0.090.050.030.020.040.030.050.040.090.04
Other Costs 0.350.500.570.700.640.800.300.090.270.49
Operating Profit -1-0.65-0.130.31-0.40-0.50-0.16-0.13-0.36-0.26
Operating Profit Margin (%) -11.0%-10.0%-3.4%4.2%-7.0%-8.8%-8.1%---2.8%
Other Income 0.040.320.230.090.020.050.060.093.580.07
Interest 0.150.100.030000000
Depreciation 0.050.050.030.030.020.020.020.020.010
Exceptional Items 0.430.0400000000
Profit Before Tax -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.19
Tax 0000000000.06
Profit After Tax -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.25
PAT Margin (%) -8.2%-6.7%1.0%5.0%-7.1%-8.4%-6.2%---2.7%
Adjusted EPS (₹)-1.7-1.00.10.8-0.9-1.1-0.3-0.17.2-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -0.76-1.20-1.16-0.79-1.19-1.66-1.78-1.841.371.12
Share Capital 4.484.484.484.484.484.484.484.484.484.48
Reserves -5.24-5.68-5.64-5.26-5.67-6.14-6.26-6.32-3.11-3.36
Minority Interest0000000000
Debt2.803.033.103.213.213.252.482.5200.45
Long Term Debt2.122.123.103.213.213.252.482.5200.45
Short Term Debt0.680.9000000000
Trade Payables1.641.271.281.120.981.270.240.220.153.44
Others Liabilities 0.420.390.150.120.120.110.170.160.170.17
Total Liabilities 4.103.493.373.663.122.961.101.061.695.18

Fixed Assets

Gross Block1.521.221.221.221.221.221.221.220.950.09
Accumulated Depreciation0.990.800.830.850.880.900.920.930.950.07
Net Fixed Assets 0.530.420.390.360.340.320.300.2800.02
CWIP 0000000000
Investments 0000000000
Inventories1.240.820.811.190.901.350.040.040.040
Trade Receivables1.861.391.681.181.400.950.580.550.524.10
Cash Equivalents 0.020.160.050.500.130.180.030.030.401.03
Others Assets 0.450.700.440.410.350.160.160.160.730.03
Total Assets 4.103.493.373.663.122.961.101.061.695.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.040.16-0.450.31-0.47-0.190.62-0.04-0.26-0.40
PBT -0.74-0.440.040.37-0.40-0.47-0.12-0.063.21-0.19
Adjustment -0.250.100.020.0300.020.020.02-3.47-0
Changes in Working Capital 1.160.49-0.5-0.09-0.070.270.7200-0.16
Tax Paid 000000000-0.06
Cash Flow From Investing Activity 0.630.08-0.590.020.080.19003.140.59
Capex 0.610.110000003.75-0.02
Net Investments 00-0-000.080000
Others 0.02-0.03-0.590.020.080.1100-0.610.60
Cash Flow From Financing Activity -0.76-0.100.940.110.020.04-0.770.04-2.520.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.01000.1100.04-0.770.0400
Interest Paid 0-0.10-0.030000000
Dividend Paid 0000000000
Others -0.74-00.9700.02000-2.520.45
Net Cash Flow -0.090.14-0.100.45-0.370.05-0.150.010.360.63

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A0-19.69
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A313.4-12.91
Asset Turnover Ratio1.871.721.112.121.681.870.95002.62
PAT to CFO Conversion(x)N/AN/A-11.250.84N/AN/AN/AN/A-0.08N/A
Working Capital Days
Receivable Days72911477083751450094
Inventory Days765778496772131000
Payable Days67801406871771590075

Sparkle Gold Rock Ltd Stock News

Sparkle Gold Rock Ltd FAQs

The current trading price of Sparkle Gold Rock on 11-Dec-2025 16:59 is ₹84.46.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Dec-2025 the market cap of Sparkle Gold Rock stood at ₹37.82.
The latest P/E ratio of Sparkle Gold Rock as of 10-Dec-2025 is 178.4.
The latest P/B ratio of Sparkle Gold Rock as of 10-Dec-2025 is 24.89.
The 52-week high of Sparkle Gold Rock is ₹110.2 and the 52-week low is ₹44.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sparkle Gold Rock is ₹24.12 ( Cr.) .

About Sparkle Gold Rock Ltd

Sree Jayalakshmi Autospin was originally incorporated as a private limited company on March, 4, 1991 and subsequently was converted into a public limited company on April 13, 1994. The main object of company is to carry on business of ginning and spinning of cotton yarn. In the first phase, the company has established an industrial unit engaged in cotton ginning in July 1994. It is located in premises leased from Vijayalakshmi Oil Mills. This unit has commenced commercial production from July 1994. Now, the company intends to establish spinning unit as a forward integration.

The registered office of the company is located at Sanjana, Davangere Road, Chitradurga,Karnataka.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×