SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sri Ramakrishna Mills (Coimbatore) Ltd (521178)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521178 NSE: Textile - Spinning | Small Cap | Sri Ramakrishna Mill Share Price

₹54.91 2.61 (4.99%)

As on 04-Jun'26 16:59

Sri Ramakrishna Mills (Coimbatore) Ltd (521178)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521178 NSE: Textile - Spinning | Small Cap | Sri Ramakrishna Mill Share Price

₹54.91 2.61 (4.99%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹39 Cr.
Current Price
₹54.9
52-Week Low / High
₹33 / 65
TTM EPS
₹38.6
TTM Sales
₹97.7 Cr.
Book Value per Share
₹70
P/E Ratio
1.42
Lower than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
0.78
Lower than its 5-year historical median
Price to Sales (P/S)
0.40
Lower than its 5-year historical median
EV/EBITDA
2.97
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.90%
In line with industry median
Return on Capital Employed (ROCE)
14.24%
Outperforms industry median
Return on Assets (ROA)
5.37%
Operating Profit Margin
11%
Net Profit Margin
4.21%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.84%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-23.2%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-43.67%
Asset Quality
Promoter Holding
64.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹43 Cr.
Equity
₹7.1 Cr.
Face Value
₹10
All Time Low / High
₹6.77 / 199.95

Sri Ramakrishna Mills (Coimbatore) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sri Ramakrishna Mills (Coimbatore) Ltd a good quality company?
Sri Ramakrishna Mills (Coimbatore) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sri Ramakrishna Mills (Coimbatore) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sri Ramakrishna Mills (Coimbatore) Ltd vs industry peers?
Sri Ramakrishna Mills (Coimbatore) Ltd revenue CAGR is 22.53%, compared to the industry median CAGR of 1.47%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sri Ramakrishna Mills (Coimbatore) Ltd?
Promoters hold 64.01% of the Sri Ramakrishna Mills (Coimbatore) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sri Ramakrishna Mills (Coimbatore) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Ramakrishna Mills (Coimbatore) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.9%9.6%-10.2%31.5%34.4%13.5%15%7.8%25.9%14.2%-
Value Creation
Index
-1.5-0.3NA1.31.50.00.1-0.40.90.0-

Growth Parameters

Sales 18.610.913.327.131.42144.139.559.186.798
Sales YoY Gr.--41.6%22.5%103.1%16%-33%109.4%-10.3%49.5%46.8%-
Adj EPS -8.3-5-6.458.30.92.40.484.738.6
YoY Gr.-NANANA67.3%-89.6%180.5%-84%1946.2%-41%-
BVPS (₹) 0.17-0.34.812.513.416.416.826.131.270
Adj Net
Profit
-5.9-3.6-4.63.65.90.61.70.35.73.427
Cash Flow from Ops. 7.8-2.91.9-0.6-0.45.65.910.121.4-0.3-
Debt/CF from Ops. 3.4-10.816.2-56.8-98.76.15.73.31.6-141.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.6%22.5%25.3%46.8%
Adj EPS NA-10.8%24.5%-41%
BVPS96.9%20%24%19.3%
Share Price 11.2% 25.4% 34.6% 12.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-63.3-61-191.322496.36.716.42.437.216.576.2
Op. Profit
Mgn %
-13.9-36.8-33.938.545.326.112.810.220.91125.4
Net Profit
Mgn %
-31.8-32.7-34.213.118.933.90.79.63.928.1
Debt to
Equity
569.46.3-130.79.843.62.92.81.81.80.1
Working Cap
Days
7231,18288551956086542443824415477
Cash Conv.
Cycle
34264458026725547026529715811111

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18.6210.8813.3327.0731.4021.0444.0639.5159.0786.74
Operating Expenses + 21.2014.8917.8516.6417.6415.5538.4135.4646.7077.24
Manufacturing Costs4.782.883.222.733.933.585.925.669.1610.20
Material Costs11.237.529.368.707.706.5323.9124.2527.0358.98
Employee Cost 3.903.233.583.414.173.966.893.985.435.97
Other Costs 1.291.261.691.801.841.481.691.575.082.09
Operating Profit -2.58-4-4.5210.4313.765.505.654.0412.379.50
Operating Profit Margin (%) -13.9%-36.8%-33.9%38.5%43.8%26.1%12.8%10.2%20.9%11.0%
Other Income + 1.162.691.490.370.710.620.950.380.600.52
Exceptional Items 04.9800.14-0.230.050.3501.140.42
Interest 3.1232.623.152.704.013.203.133.943.29
Depreciation 0.800.640.390.350.280.250.280.891.512.40
Profit Before Tax -5.350.03-6.047.4511.261.913.470.408.664.75
Tax 0-0.02-2.203.805.811.251.170.122.181.10
Profit After Tax -5.350.04-3.843.655.450.662.300.286.483.65
PAT Margin (%) -28.7%0.4%-28.8%13.5%17.4%3.1%5.2%0.7%11.0%4.2%
Adjusted EPS (₹)-7.50.1-5.45.17.70.93.20.49.15.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sri Ramakrishna Mill - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.685-0.243.408.919.5011.6411.9618.5822.18
Share Capital 7.127.127.127.127.127.127.127.127.127.12
Reserves -0.44-2.12-7.36-3.721.802.384.524.8511.4615.06
Debt +24.9330.1529.3132.4734.7932.6132.4632.2132.0437.57
Long Term Debt17.6918.2015.5612.619.978.454.612.537.316.06
Short Term Debt7.2411.9513.7619.8624.8224.1627.8529.6924.7331.51
Minority Interest0000000000
Trade Payables5.534.415.453.332.123.803.644.552.832.02
Others Liabilities 8.465.273.8514.548.159.858.886.6913.157.45
Total Liabilities 45.6044.8338.3753.7353.9755.7756.6255.4166.6169.22

Fixed Assets

Net Fixed Assets +9.738.848.215.405.034.725.238.9629.5230.19
Gross Block44.868.925.966.686.376.236.8711.6830.1431.79
Accumulated Depreciation35.130.08-2.261.271.341.511.642.720.621.60
CWIP 0000000.072.991.531.16
Investments 0.020.030.010.01000000
Inventories18.9623.4323.4126.8926.9833.8937.9034.9526.8229.47
Trade Receivables1.521.821.3400.070.120.230.211.120.72
Cash Equivalents 0.650.680.760.660.220.040.030.010.010
Others Assets 14.7310.034.6420.7821.681713.168.307.617.67
Total Assets 45.6044.8338.3753.7353.9755.7756.6255.4166.6169.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.77-2.901.91-0.58-0.365.585.9310.0521.41-0.28
PBT -5.350.03-6.047.4511.261.913.470.408.664.75
Adjustment 2.60-2.071.632.822.813.852.753.723.894.86
Changes in Working Capital 10.69-0.896.33-10.86-14.3-0.1-0.076.029.23-9.49
Tax Paid -0.170.02-0.010.01-0.13-0.08-0.22-0.09-0.36-0.39
Cash Flow From Investing Activity + 0.990.321.400.390.800.41-2.90-6.29-17.65-1.90
Capex 0.850.211.260.04-0.140.06-3.23-6.59-18.06-2.28
Net Investments 0-0.01-0.030.070.6400.01000
Others 0.140.120.170.270.300.350.320.300.410.38
Cash Flow From Financing Activity + -8.932.56-3.270.17-0.25-6.18-3.03-3.79-3.772.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3.683.17-2.65-2.95-2.64-1.52-3.83-2.094.78-1.25
Interest Paid -2.74-2.66-2.43-2.98-2.58-4-3.14-3.14-3.92-3.26
Dividend Paid 0000000000
Others -2.512.051.816.104.96-0.663.951.44-4.636.68
Net Cash Flow -0.16-0.020.03-0.030.19-0.18-0.01-0.02-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-196.571.76N/A230.3488.577.1521.752.3642.4317.9
ROCE (%)-6.879.6N/A31.4934.4413.4915.017.7825.9214.24
Asset Turnover Ratio0.390.240.320.590.580.380.780.710.971.28
PAT to CFO Conversion(x)N/A-72.5N/A-0.16-0.078.452.5835.893.3-0.08
Working Capital Days
Receivable Days2955.9043.3000.801.701.4024.103.90
Inventory Days404.60710.90641.30339313.10527.90297.40336.50190.80118.50
Payable Days154.10241.30192.20184129165.6056.8061.6049.8015

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri Ramakrishna Mills (Coimbatore) Ltd FAQs

The current trading price of Sri Ramakrishna Mill on 04-Jun-2026 16:59 is ₹54.91.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Sri Ramakrishna Mill stood at ₹39.09 Cr

The latest P/E ratio of Sri Ramakrishna Mill as of 03-Jun-2026 is 1.42.

The latest P/B ratio of Sri Ramakrishna Mill as of 03-Jun-2026 is 0.78.

The 52-week high of Sri Ramakrishna Mill is ₹64.90 and the 52-week low is ₹32.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Ramakrishna Mill is ₹97.74 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sri Ramakrishna Mills (Coimbatore) Ltd is a average quality company.

The key valuation ratios of Sri Ramakrishna Mills (Coimbatore) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sri Ramakrishna Mills (Coimbatore) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sri Ramakrishna Mills (Coimbatore) Ltd

Sri Ramakrishna Mills (Coimbatore) (SRML) was incorporated in 1946 as a public limited company. SRML started commercial operation in 1951 at the Ganapathy unit in Tamil Nadu.

In 1984, the company has started a second unit at Nagari, Andhra Pradesh and later a third unit at Sathyamangalam, Tamil Nadu. It is a member of the South India Textile Research Association.

The registered office of the company is situated at No 3 Bhavani River Street, Ariappampalayam, Sathyamangalam Coimbatore, Tamil Nadu- 638402.

Business area of the company

The company is mainly engaged into the manufacturing of cotton yarn and synthetic staple fibre.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×