Suryaamba Spinning Mills Ltd - Stock Valuation and Financial Performance

BSE: 533101 | NSE: | Textile - Spinning | Small Cap

Suryaamba Spg Mills Share Price

158 -1.50 -0.94%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Suryaamba Spg Mills

M-Cap below 100cr DeciZen not available

Suryaamba Spinning Mills stock performance -

mw4me loader
P/E Ratio (SA):
29.47
Market Cap:
46.3 Cr.
52-wk low:
140.8
52-wk high:
350

Is Suryaamba Spinning Mills Ltd an attractive stock to invest in?

1. Is Suryaamba Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryaamba Spinning Mills Ltd is a average quality company.

2. Is Suryaamba Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Suryaamba Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Suryaamba Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryaamba Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suryaamba Spg Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryaamba Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9%8.2%9.9%6.8%9.2%9.8%12.1%9.2%19.1%10.4%-
Value Creation
Index
-0.4-0.4-0.3-0.5-0.3-0.3-0.1-0.40.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 156147144139153169162126227248230
Sales YoY Gr.--6.3%-1.5%-3.4%9.7%10.3%-3.8%-22.5%80.4%9.6%-
Adj EPS 8.66.29.81.87.510.716.713.347.323.65.4
YoY Gr.--28.5%58.1%-81.2%309.2%42.6%55.7%-20.3%255%-50.2%-
BVPS (₹) 80.973.279.581.988.8100.3117.4131.4180.8206.6208.9
Adj Net
Profit
2.11.82.90.52.23.24.93.913.96.92
Cash Flow from Ops. 4.313.18.111.6161514.311.117.417.5-
Debt/CF from Ops. 7.92.44.84.63.22.92.83.62.82.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%10.2%15.3%9.6%
Adj EPS 11.8%25.6%12.1%-50.2%
BVPS11%18.4%20.7%14.3%
Share Price 19.6% 19.9% 30.8% -13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.86.39.528.811.415.410.730.312.22.6
Op. Profit
Mgn %
5.65.76.38.49.68.410.310.511.98.36
Net Profit
Mgn %
1.41.220.41.41.933.16.12.80.7
Debt to
Equity
1.21.11.32.221.51.210.90.7-
Working Cap
Days
59677897928481104737536
Cash Conv.
Cycle
3239434948434263454810

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.26%

Net Profit is growing at healthy rate in last 3 years 12.11%

Debt to equity has declined versus last 3 years average to 0.74

Return on Equity has declined versus last 3 years average to 2.60%

Sales growth is not so good in last 4 quarters at -8.36%

Latest Financials - Suryaamba Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 -
TTM Sales (₹ Cr.) 230 -
BVPS (₹.) 208.9 -
Reserves (₹ Cr.) 58 -
P/BV 0.76 -
PE 29.47 -
From the Market
52 Week Low / High (₹) 140.75 / 350.00
All Time Low / High (₹) 19.90 / 350.00
Market Cap (₹ Cr.) 46.3
Equity (₹ Cr.) 2.9
Face Value (₹) 10
Industry PE 29.8

Management X-Ray of Suryaamba Spg Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *9.419.419.419.419.419.419.419.419.419.41
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suryaamba Spg Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales156.39146.60144.38139.43152.94168.66162.19125.68226.66248.33
Operating Expenses 147.67138.20135.29127.78138.32154.54145.45112.48199.84227.82
Manufacturing Costs16.3918.8520.7918.1416.8020.9021.4619.3230.8435.92
Material Costs113.2099.3993.5586.0193.54105.6692.8867.88127.51146.85
Employee Cost 9.8312.9015.2517.0718.4819.8822.4317.6723.9527.67
Other Costs 8.257.065.706.559.508.108.687.6217.5517.37
Operating Profit 8.728.409.0911.6414.6214.1216.7413.2026.8120.52
Operating Profit Margin (%) 5.6%5.7%6.3%8.3%9.6%8.4%10.3%10.5%11.8%8.3%
Other Income 1.972.574.160.170.450.630.940.851.251.92
Interest 4.594.625.126.357.065.935.634.384.735.57
Depreciation 2.763.573.624.044.464.464.564.684.896.28
Exceptional Items 0000000000
Profit Before Tax 3.342.774.501.423.554.377.504.9918.4310.58
Tax 1.190.961.530.941.200.952.290.743.982.68
Profit After Tax 2.141.812.970.492.353.425.204.2514.457.91
PAT Margin (%) 1.4%1.2%2.1%0.3%1.5%2.0%3.2%3.4%6.4%3.2%
Adjusted EPS (₹)6.24.18.01.78.011.717.814.549.327.0
Dividend Payout Ratio (%)16%25%12%60%12%9%3%3%2%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27.8229.1831.0524.0226.0229.4234.4138.5153.0160.56
Share Capital 10.2110.6610.662.932.932.932.932.932.932.93
Reserves 17.6118.5120.3921.0923.0926.4931.4835.5850.0857.63
Minority Interest0000000000
Debt32.2829.9836.9150.2147.0838.5535.6436.1243.6440
Long Term Debt17.6617.1420.7733.7528.5121.2322.9721.2530.9130.95
Short Term Debt14.6212.8316.1316.4618.5717.3212.6714.8712.729.04
Trade Payables2.062.605.246.487.6511.478.9396.528.65
Others Liabilities 11.9512.9915.8918.4319.1418.1619.4620.0630.4028.58
Total Liabilities 74.1174.7489.0899.1599.8997.5998.45103.68133.56137.79

Fixed Assets

Gross Block71.2279.8686.8099.35102.5970.9881.0383.23106.91120.17
Accumulated Depreciation27.9931.9935.6139.2142.8012.9017.2021.6626.3232.34
Net Fixed Assets43.2447.8751.1960.1459.7958.0863.8361.5780.5987.83
CWIP 2.6001.660.280.3000.080.910.800
Investments 0000000000
Inventories7.998.4611.1416.4717.4315.1714.5217.4014.7219.22
Trade Receivables9.609.7512.649.8412.0915.8113.8917.3124.5622.91
Cash Equivalents 0.510.520.820.260.931.071.112.850.130.08
Others Assets10.178.1411.6212.159.357.465.023.6412.767.75
Total Assets 74.1174.7489.0899.1599.8997.5998.45103.68133.56137.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.3313.068.1011.5815.9715.0414.2911.0617.4417.52
PBT 3.342.774.501.423.554.377.504.9918.4310.58
Adjustment 7.147.298.2310.2311.3610.189.908.639.4011.72
Changes in Working Capital -5.463.57-4.30.281.711.35-1.68-1.73-6.36-2.64
Tax Paid -0.69-0.56-0.32-0.36-0.66-0.86-1.42-0.83-4.03-2.15
Cash Flow From Investing Activity -2.09-5.66-8.29-11.27-3.75-2.24-10.35-2.99-24.09-11.74
Capex -2.14-6.04-8.600.01-4.11-2.76-10.26-2.26-23.98-13.63
Net Investments 000-130000.010.13-0.02
Others 0.050.380.301.720.360.52-0.09-0.74-0.231.91
Cash Flow From Financing Activity -2.18-7.041.06-0.25-12.26-12.72-3.97-6.304.81-5.82
Net Proceeds from Shares 0.250.6500000000
Net Proceeds from Borrowing 2.79-0.533.685.25-5.24-7.281.74-1.729.660.04
Interest Paid -4.36-4.23-4.84-6.35-7.06-5.93-5.63-4.38-4.73-5.57
Dividend Paid -1.37-1.15-1.10-0.35-0.35-0.35-0.35-0.20-0.12-0.29
Others 0.51-1.783.321.200.390.840.28000
Net Cash Flow 0.060.370.870.06-0.040.08-0.021.77-1.83-0.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.078.7213.272.069.3812.3416.3111.6631.5713.93
ROCE (%)13.2712.0214.7310.5513.6813.7517.9612.325.7115.59
Asset Turnover Ratio2.171.971.761.481.541.711.651.241.911.83
PAT to CFO Conversion(x)2.027.222.7323.636.84.42.752.61.212.21
Working Capital Days
Receivable Days23242829263033453435
Inventory Days17202536403533462625
Payable Days991525283340482219

Suryaamba Spinning Mills Ltd Stock News

Suryaamba Spinning Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suryaamba Spg Mills on 18-Mar-2024 16:59 is ₹158.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Suryaamba Spg Mills stood at ₹46.32.
The latest P/E ratio of Suryaamba Spg Mills as of 18-Mar-2024 16:59 is 29.47.
The latest P/B ratio of Suryaamba Spg Mills as of 18-Mar-2024 16:59 is 0.76.
The 52-week high of Suryaamba Spg Mills is ₹350.0 and the 52-week low is ₹140.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryaamba Spg Mills is ₹230.5 ( Cr.) .

About Suryaamba Spinning Mills Ltd

Suryaamba Spinning Mills was incorporated on May 5, 2007 to take over the spun off unit situated at Nayakund, Ramtek, Nagpur. The company is managed by Managing Director (MD) Virender Kumar Agarwal. Virender Kumar Agarwal has experience of more than 15 years as director in Suryalata Spinning Mills, in this line of activity.

Suryaamba Spinning Mills, with yarn spinning unit of blended yarns of the highest quality standards with a distinct range of products, add value to customer’s requirements both in the Indian and the world markets.

Its clients in India are primarily cloth manufacturers and it caters to some of the finest brand labels worldwide and hence almost the entire production is directly or indirectly exported. Even the ones who use these yarns for domestic consumption are catering to good and established labels in India.

Today, Suryaamba Spinning Mills is hailed as one of the trend-setting polyester spinning firms in India that has left indelible impressions on the consumers mind across the world.

With around 7.5 Lakh kilos of yarn manufactured every month, it’ s a collective passion to produce nothing but the best in the world and deliver the same in no less than a record time.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.