MoneyWorks4Me

Suryalata Spinning Mills Ltd (SURYALA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514138 NSE: SURYALA Textile - Spinning | Small Cap | Suryalata Spg. Mills Share Price

₹375.90 -14.10 (-3.62%)

As on 14-Aug'26 16:59

Suryalata Spinning Mills Ltd (SURYALA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514138 NSE: SURYALA Textile - Spinning | Small Cap | Suryalata Spg. Mills Share Price

₹375.90 -14.10 (-3.62%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹166 Cr.
Current Price
₹375.9
52-Week Low / High
₹280 / 519
TTM EPS
₹67.5
TTM Sales
₹469 Cr.
Book Value per Share
₹659.5
P/E Ratio
5.78
Lower than its 5-year historical median
Industry PE
19.8
Price to Book (P/B)
0.59
Lower than its 5-year historical median
Price to Sales (P/S)
0.35
Higher than its 5-year historical median
EV/EBITDA
4.17
Lower than its 5-year historical median
Dividend Yield
0.53%
Profitability Efficiency
Return on Equity (ROE)
11.01%
Outperforms industry median
Return on Capital Employed (ROCE)
12.83%
Outperforms industry median
Return on Assets (ROA)
7.33%
Operating Profit Margin
8.6%
Net Profit Margin
6.13%
Gross Profit Margin
10.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.27%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
47.58%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
194.7%
Asset Quality
Promoter Holding
70.36%
Pledged shares (%) of Promoter's holding (%)
3.33%
Reserves
₹277 Cr.
Equity
₹4.3 Cr.
Face Value
₹10
All Time Low / High
₹2.83 / 1634.95

Suryalata Spinning Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Suryalata Spinning Mills Ltd a good quality company?
Suryalata Spinning Mills Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Suryalata Spinning Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suryalata Spinning Mills Ltd vs industry peers?
Suryalata Spinning Mills Ltd revenue CAGR is 11.29%, compared to the industry median CAGR of 1.08%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Suryalata Spinning Mills Ltd?
Promoters hold 70.36% of the Suryalata Spinning Mills Ltd, with 3.33% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Suryalata Spinning Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryalata Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 12.2%11.1%16.3%13.3%16.5%27.5%17.1%7.6%6.3%12.8%-
Value Creation
Index
-0.1-0.20.2-0.10.21.00.2-0.5-0.6-0.1-

Growth Parameters

Sales 347361430409277480479441483472469
Sales YoY Gr.-4.1%19.3%-5%-32.4%73.7%-0.2%-8%9.5%-2.3%-
Adj EPS 20.518.43332.443.9110.87129.322.567.367.5
YoY Gr.--10.1%78.8%-1.6%35.3%152.5%-35.9%-58.8%-23%198.5%-
BVPS (₹) 219.2237.2270.3303.1348458.1530.5558.3581.9649.8659.5
Adj Net
Profit
8.87.914.113.818.747.330.312.59.628.729
Cash Flow from Ops. 21.726.121.140.133.551.475.429.419.538-
Debt/CF from Ops. 42.762.52.51.50.93.43.52.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.5%11.3%-0.5%-2.3%
Adj EPS 14.1%8.9%-1.8%198.5%
BVPS12.8%13.3%7%11.7%
Share Price 9.4% 3.5% -22% 18.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
9.58.11311.313.527.514.45.4410.910.3
Op. Profit
Mgn %
7.26.89.51017.416.511.97.65.78.68.8
Net Profit
Mgn %
2.52.23.33.46.89.86.32.826.16.1
Debt to
Equity
0.90.71.10.80.60.40.30.40.30.3-
Working Cap
Days
8175646994657787778829
Cash Conv.
Cycle
4845414663423732313514

Valuation of Suryalata Spg. Mills - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *35.9835.9835.9835.9835.980.0035.9835.983.333.33
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales347361430409277480479441483472
Operating Expenses + 322336390368228401422407455431
Manufacturing Costs44464958465868657960
Material Costs234223260227143290301289319299
Employee Cost 23242529273134363943
Other Costs 21445554122220161930
Operating Profit 25254141487957342841
Operating Profit Margin (%) 7.2%6.8%9.5%10.0%17.4%16.5%11.9%7.6%5.7%8.6%
Other Income + 53111244818
Exceptional Items 0000000-100
Interest 8710111195774
Depreciation 88811111112131515
Profit Before Tax 14122320266143171339
Tax 5596813125310
Profit After Tax 981414194831121029
PAT Margin (%) 2.6%2.2%3.3%3.5%6.8%9.9%6.5%2.7%2.0%6.1%
Adjusted EPS (₹)20.718.533.333.144.0111.972.728.023.067.8
Dividend Payout Ratio (%)7.30%8.10%5.40%3%4.60%2.70%4.10%7.20%8.70%3%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 94101115129148195226238248277
Share Capital 4444444444
Reserves 8997111125144191222234244273
Debt +705811990685951755276
Long Term Debt31207969534832564166
Short Term Debt39394021151120191210
Minority Interest0000000000
Trade Payables3433232231
Others Liabilities 51474949586460696269
Total Liabilities 217210287271277321340385366424

Fixed Assets

Net Fixed Assets +132128203196188200194243250268
Gross Block217216292293296318324386408439
Accumulated Depreciation85888997108118130143158171
CWIP 61300111026018
Investments 0000001111
Inventories21192525453824252633
Trade Receivables30273425173022202718
Cash Equivalents 102221712233
Others Assets 27242222243577686082
Total Assets 217210287271277321340385366424
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 22262140345175292038
PBT 14122320266143171339
Adjustment 1514101623191516163
Changes in Working Capital -45-124-13-1429-1-82
Tax Paid -3-500-3-14-13-3-1-6
Cash Flow From Investing Activity + -8-6-70-3-6-34-59-5718-50
Capex -7-11-71-4-4-23-17-77-1-52
Net Investments 0000001000
Others -1511-2-10-4320192
Cash Flow From Financing Activity + -13-2049-37-28-15-1423-3812
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -7-7-7-10-8-8-4-7-7-4
Dividend Paid -0-0-0-0-0-0-1-1-1-0
Others -6-1356-26-19-7-930-3016
Net Cash Flow 0-0-00-032-50-0
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)9.98.113.1411.5313.5127.7714.715.134.0411.01
ROCE (%)12.1511.1216.2613.2816.4527.5417.117.596.2612.83
Asset Turnover Ratio1.61.691.731.471.121.761.611.361.431.29
PAT to CFO Conversion(x)2.443.251.52.861.791.062.422.4221.31
Working Capital Days
Receivable Days30.8028.8025.8026.3024.601617.6015.5015.9016
Inventory Days20.9020.2018.3022.3041.7028.7021.301817.2021.30
Payable Days5.4065.104.906.603.102.802.603.102.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suryalata Spinning Mills Ltd FAQs

The current trading price of Suryalata Spg. Mills on 14-Aug-2026 16:59 is ₹375.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Suryalata Spg. Mills stood at ₹166.4 Cr

The latest P/E ratio of Suryalata Spg. Mills as of 13-Aug-2026 is 5.78.

The latest P/B ratio of Suryalata Spg. Mills as of 13-Aug-2026 is 0.59.

The 52-week high of Suryalata Spg. Mills is ₹519.0 and the 52-week low is ₹280.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryalata Spg. Mills is ₹469 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryalata Spinning Mills Ltd is a average quality company.

The key valuation ratios of Suryalata Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryalata Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suryalata Spinning Mills Ltd

Suryalata Spinning Mills, incorporated in 1983, was promoted by Vithaldas Agarwal and his family members.

The company is a leading manufacturer and exporter of high quality yarns including polyester viscose yarn (Grey) (Single and Double), polyester viscose yarn (Dyed) (Single and Double), 100% viscose yarn (Single and Double), 100% polyester yarn (single and double), and 100% polyester sewing threads (Single and Double).

The company’s yarns surpass others in the same domain with their ISO certified manufacturing units of a total capacity of about 65,000 spindles.

The first unit situated at Kalwakurthy, Mahabubnagar District, Andhra Pradesh has an installed capacity of 36,000 spindles manufacturing counts ranging from 20s to 60s in various blends in synthetic yarn with a production capacity of 30 MTs per day.

The second unit situated at Ramtek, Nagpur, Maharashtra with a capacity of 29,000 spindles manufactures counts ranging from 20s to 40s polyester viscose-blended yarn with a production capacity of 25 MTs per day.

The company is setting up a third unit with a capacity of 20,000 spindles at Urkondapet, Mahabubnagar District, Andhra Pradesh.

Suryalata Spinning Mills is equipped with ultra-modern machinery like Trumac, L/R Chute Feed Blow Room, TFO/Volkman, DK780 & LC300A, LR Simplex Machine, LMW Textile Machinery, Auto Levelers Draw Frames from Rieter, LR Ring Frames G5/1 & L/R 6, and Murata Autocone Winders 21C & 7/V and Scholfhorst 23.

The company has goodwill in export markets of Italy, Turkey, Taiwan, Sri Lanka, Indonesia, Nigeria, Bangladesh and other European countries.

Product Range

  • Polyester Viscose Yarn (Grey) (Single and Double)
  • Polyester Viscose Yarn (Dyed) (Single and Double)
  • 100% Viscose Yarn (Single and Double)
  • 100% Polyester Yarn (Single and Double)
  • 100% Polyester Sewing Threads (Single and Double)
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: