SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Suryavanshi Spinning Mills Ltd (SURYVANSPG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514140 NSE: SURYVANSPG Textile - Spinning | Small Cap | Suryavanshi Spg Mill Share Price

₹15.50 0.00 (0.00%)

As on 01-Jun'26 16:59

Suryavanshi Spinning Mills Ltd (SURYVANSPG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514140 NSE: SURYVANSPG Textile - Spinning | Small Cap | Suryavanshi Spg Mill Share Price

₹15.50 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹15.5
52-Week Low / High
₹14 / 28
TTM EPS
₹1.1
TTM Sales
₹6.9 Cr.
Book Value per Share
₹-19.1
P/E Ratio
14.01
Higher than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
-0.81
Higher than its 5-year historical median
Price to Sales (P/S)
1.10
Higher than its 5-year historical median
EV/EBITDA
14.17
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
93.40%
Outperforms industry median
Return on Assets (ROA)
16.00%
Operating Profit Margin
-138.6%
Net Profit Margin
313.37%
Gross Profit Margin
-9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
68.18%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-48.67%
Asset Quality
Promoter Holding
62.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-14 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹1.35 / 220.00

Suryavanshi Spinning Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Suryavanshi Spinning Mills Ltd a good quality company?
Suryavanshi Spinning Mills Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Suryavanshi Spinning Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suryavanshi Spinning Mills Ltd vs industry peers?
Suryavanshi Spinning Mills Ltd revenue CAGR is -46.73%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Suryavanshi Spinning Mills Ltd?
Promoters hold 62.97% of the Suryavanshi Spinning Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Suryavanshi Spinning Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryavanshi Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%-14.5%-8.6%-9.8%6.6%11.7%19.3%12.2%73.9%93.4%-
Value Creation
Index
-0.7NANANANANA0.4NA4.35.7-

Growth Parameters

Sales 10265.53320.125.943.352.81.40.71.17
Sales YoY Gr.--35.7%-49.6%-39.1%28.7%67.4%22%-97.4%-52.9%68.2%-
Adj EPS -8.5-26.1-11-6.9-12.3-1.43.1-0.64.41.11.1
YoY Gr.-NANANANANANA-120.1%NA-74.5%-
BVPS (₹) 19.8-5.5-12.6-18.9-21.8-22.6-19.1-19.7-16.8-20.2-19.1
Adj Net
Profit
-4.2-12.8-5.4-3.4-6-0.71.5-0.32.10.61
Cash Flow from Ops. 5.91.74.52.5-0.947.5-4.1-13.61.4-
Debt/CF from Ops. 6.222.78.414.8-33.97.33.1-5.7-19-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -39.5%-46.7%-72.4%68.2%
Adj EPS NANA-28.9%-74.5%
BVPS-200.2%NANANA
Share Price 4.2% 7.6% -14.5% -34.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-35.6-365.1121.44460.36.4-14.83.2-23.9-6-5.7
Op. Profit
Mgn %
2.7-6.9-11.7-6-18.48.36-23.5-90.1-138.622.2
Net Profit
Mgn %
-4.1-19.6-16.3-16.9-23.3-1.62.9-21.9325.449.17.9
Debt to
Equity
3.8-14-6-4-2.8-2.6-2.4-2.4-1.6-1.3-
Working Cap
Days
7810314518815098923,4037,6264,157198
Cash Conv.
Cycle
373817-19-9-20-24-481-644-498-511

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101.8165.463320.1025.8743.3052.841.400.661.11
Operating Expenses + 99.0970.0636.8821.3630.8639.8449.691.791.252.68
Manufacturing Costs19.5913.229.369.397.356.1110.100.730.731.08
Material Costs63.4543.8318.554.2615.4927.0831.090.670.020.16
Employee Cost 9.328.706.945.785.355.347.050.150.280.63
Other Costs 6.744.302.031.922.671.311.450.240.220.80
Operating Profit 2.72-4.60-3.88-1.26-4.993.463.16-0.39-0.59-1.57
Operating Profit Margin (%) 2.7%-7.0%-11.8%-6.3%-19.3%8.0%6.0%-28.0%-90.1%-140.0%
Other Income + 1.150.560.330.240.660.441.590.121.561.72
Exceptional Items -0.1502.6307.600.0302.386.604.11
Interest 5.346.010.710.552.431.801.520.310.280.26
Depreciation 1.731.821.911.841.721.731.720.430.500.59
Profit Before Tax -3.34-11.87-3.54-3.40-0.870.401.511.376.783.42
Tax 0.860.920001.17000-0.07
Profit After Tax -4.20-12.79-3.54-3.40-0.87-0.771.511.366.783.48
PAT Margin (%) -4.1%-19.5%-10.7%-16.9%-3.4%-1.8%2.9%97.6%1,032.6%313.4%
Adjusted EPS (₹)-8.6-26.1-7.2-6.9-1.8-1.63.12.813.87.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Suryavanshi Spg Mill - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.70-2.68-6.20-9.26-10.71-11.09-9.37-9.67-8.23-9.91
Share Capital 4.914.914.914.914.914.914.914.914.914.91
Reserves 4.79-7.59-11.11-14.18-15.62-16-14.28-14.58-13.14-14.82
Debt +33.2033.9231.2332.7324.0424.5023.9120.1812.0911.93
Long Term Debt19.0817.4214.5515.6611.5911.9911.3620.1812.0911.93
Short Term Debt14.1216.4916.6817.0712.4612.5212.55000
Minority Interest0000000000
Trade Payables65.825.025.336.5211.1810.3514.317.934.60
Others Liabilities 7.8112.3111.8211.1217.8214.7814.7911.2513.7511.38
Total Liabilities 56.7149.3741.8739.9237.6839.3739.6836.0725.5418.01

Fixed Assets

Net Fixed Assets +30.9033.0131.1329.3126.4225.2624.8723.529.508.17
Gross Block67.2571.1371.0470.2467.2164.5565.8664.8222.9519.64
Accumulated Depreciation36.3638.1339.9140.9340.7839.2940.9841.3013.4411.47
CWIP 3.650.040.040.040.040.040.10000
Investments 0.620.110.090.080.060.140.200.140.240.08
Inventories11.097.462.181.912.534.795.964.410.560.42
Trade Receivables4.481.612.141.273.023.152.361.530.440.39
Cash Equivalents 0.440.380.190.170.221.550.250.630.140.08
Others Assets 5.536.776.097.135.384.445.935.8514.658.86
Total Assets 56.7149.3741.8739.9237.6839.3739.6836.0725.5418.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.911.664.452.49-0.903.957.45-4.14-13.601.40
PBT -3.34-11.87-3.54-3.40-0.870.401.51-0.231.45-1.74
Adjustment 6.577.092.242.18-3.513.402.24-1.28-5.381.19
Changes in Working Capital 3.597.385.894.033.491.33.8-2.97-9.661.54
Tax Paid -0.92-0.94-0.14-0.310-1.17-0.100.33-0.010.42
Cash Flow From Investing Activity + -3.560.010.96-0.176.600.63-2.775.6118.960.99
Capex -3.72-0.43-0.04-0.016.50-0.68-1.445.6118.960.81
Net Investments 00.290.86-0.2801.20-1.47000.18
Others 0.150.150.140.120.100.100.14000
Cash Flow From Financing Activity + -4.53-1.73-5.56-2.33-5.59-3.26-5.98-1.09-5.84-2.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.0900000-5.260.69-4.48-1.09
Interest Paid -4.89-3.32-2.54-0.140-0.57-0.73-1.78-1.36-1.36
Dividend Paid 0000000000
Others 0.451.59-3.02-2.19-5.59-2.69-00-00
Net Cash Flow -2.19-0.06-0.15-0.010.111.32-1.300.38-0.48-0.06

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-35.6N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)4.15N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.771.230.720.490.671.121.340.040.020.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A4.93-3.04-2.010.4
Working Capital Days
Receivable Days16.801720.803130.302619507.70548.50136.90
Inventory Days38.6051.7053.3037.2031.3030.8037.101,356.101,382.60161.30
Payable Days28.5049.20106.80443.40139.70119.30126.406,717.2000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suryavanshi Spinning Mills Ltd FAQs

The current trading price of Suryavanshi Spg Mill on 01-Jun-2026 16:59 is ₹15.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Suryavanshi Spg Mill stood at ₹7.61 Cr

The latest P/E ratio of Suryavanshi Spg Mill as of 31-May-2026 is 14.01.

The latest P/B ratio of Suryavanshi Spg Mill as of 31-May-2026 is -0.81.

The 52-week high of Suryavanshi Spg Mill is ₹28.49 and the 52-week low is ₹14.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryavanshi Spg Mill is ₹6.92 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryavanshi Spinning Mills Ltd is a average quality company.

The key valuation ratios of Suryavanshi Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryavanshi Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suryavanshi Spinning Mills Ltd

Suryavanshi Spinning Mills Ltd (SVSM) Group was started by B N Agarwal. Suryavanshi started its operations with spinning activity in 1978 with a spindle capacity of 1728 and steadily grown to a capacity of 100,000 by 2002. Over the years the management has acquired an in-depth knowledge on raw-material. They have also installed Evenness Tester Machine for testing of cotton for all parameters like strength, length of the fiber, etc.

By virtue of experience of more than two decades with the technical support of the latest machines available they select the best of raw-material for input in their plants. To meet all the parameters in terms of international standards the management kept on modernizing all its mills and the present equipment available is state-of-art machines in all the plants of the company.

The company has quality testing equipments to test all parameters. It manufactures quality yarn to suit all requirements. With a vision in mind the company has diversified in textile related activities and set up knitting and processing plant under the same management. They have also entered into manufacturing of fashionable garments in the year 1997.

Surryavanshi Group, with this integrated activity of manufacturing of yarn to readymade garments has become a deep layer in the textile industry in India and also adding its share to the exports. The products of the Company have greatly been accepted in the overseas markets and the accolades it has received are the obvious testimony of what the Group's vision is -- quality and reaching globally.

Product range of the company includes:

  • Grey yarn
  • Specialty yarn
  • Dyed yarn
  • Fabrics
  • Garment

The products of Surryavanshi are being exported to the countries like United States, Europe, Japan, China, Korea, Vietnam, Hong Kong, Bangladesh, Italy, Egypt, etc.

Achievements/ recognition:

  • Award for Good Housekeeping
  • Best Exporter Award, 1990-91
  • Best Exporter Award, 1991-92
  • Best Exporter Award, 1994-95
  • Vishweswara Industrial Award
  • Corporate Award, Share Business 1995
  • ISO-9002- Aliabad Unit - March 1998
  • ISO- 9002- Rajna Unit- 2001
  • ISO – 9002 - Bhongir Unit - June 2000
  • Appreciation of Outstanding Cotton Yarn Spinners in India,1999
  • Birla Award 1999-2000 - For Achieving Excellence of Cost Reduction by Birla Economic & Textile Research Foundation, New Delhi.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×