Skip to main content

MoneyWorks4Me

Suryavanshi Spinning Mills Ltd (SURYVANSPG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514140 NSE: SURYVANSPG Textile - Spinning | Small Cap | Suryavanshi Spg Mill Share Price

₹18 0.00 (0.00%)

As on 02-Nov'26 16:59

Suryavanshi Spinning Mills Ltd (SURYVANSPG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514140 NSE: SURYVANSPG Textile - Spinning | Small Cap | Suryavanshi Spg Mill Share Price

₹18 0.00 (0.00%)

As on 02-Nov'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹18
52-Week Low / High
₹14 / 24
TTM EPS
₹2.2
TTM Sales
₹7.8 Cr.
Book Value per Share
₹-16.9
P/E Ratio
8.08
Higher than its 5-year historical median
Industry PE
17.3
Price to Book (P/B)
-1.06
Higher than its 5-year historical median
Price to Sales (P/S)
1.14
Higher than its 5-year historical median
EV/EBITDA
8.84
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
47.08%
Outperforms industry median
Return on Assets (ROA)
3.28%
Outperforms industry median
Operating Profit Margin
24.4%
Outperforms industry median
Net Profit Margin
7.86%
Outperforms industry median
Gross Profit Margin
15.7%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
162.12%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-84.48%
Asset Quality
Promoter Holding
67.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹1.35 / 220.00

Suryavanshi Spinning Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Suryavanshi Spinning Mills Ltd a good quality company?
Suryavanshi Spinning Mills Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Suryavanshi Spinning Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suryavanshi Spinning Mills Ltd vs industry peers?
Suryavanshi Spinning Mills Ltd revenue CAGR is -30.70%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Suryavanshi Spinning Mills Ltd?
Promoters hold 67.87% of the Suryavanshi Spinning Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Suryavanshi Spinning Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryavanshi Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-14.5%-8.6%-9.8%6.6%11.7%19.3%12.2%73.9%93.4%47.1%-
Value Creation
Index ⓘ
NANANANANA0.4NA4.35.72.4-

Growth Parameters ⓘ

Sales ⓘ65.53320.125.943.352.81.40.72.66.98
Sales YoY Gr.--49.6%-39.1%28.7%67.4%22%-97.4%-52.9%300%162.1%-
Adj EPS ⓘ-26.1-11-6.9-12.3-1.43.1-0.64.41.11.12.2
YoY Gr.-NANANANANA-120.1%NA-74.5%0%-
BVPS (₹) ⓘ-5.5-12.6-18.9-21.8-22.6-19.1-19.7-16.8-20.2-17.6-16.9
Adj Net
Profit ⓘ
-12.8-5.4-3.4-6-0.71.5-0.32.10.60.51
Cash Flow from Ops. ⓘ1.74.52.5-0.947.5-4.1-13.61.42.9-
Debt/CF from Ops. ⓘ22.78.414.8-33.97.33.1-5.7-193.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-22.1%-30.7%70.3%162.1%
Adj EPS ⓘNANANA0%
BVPSⓘNANANANA
Share Price 5.6% 9.3% -7.4% -23.2%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-365.1121.44460.36.4-14.83.2-23.9-6-5.9-12.9
Op. Profit
Mgn % ⓘ
-6.9-11.7-6-18.48.36-23.5-90.1-0.424.428.3
Net Profit
Mgn % ⓘ
-19.6-16.3-16.9-23.3-1.62.9-21.9325.420.77.914.1
Debt to
Equity ⓘ
-14-6-4-2.8-2.6-2.4-2.4-1.6-1.3-1.3-
Working Cap
Days ⓘ
10314518815098923,4037,6261,750451198
Cash Conv.
Cycle ⓘ
3817-19-9-20-24-481-644-671-233-511

Valuation of Suryavanshi Spg Mill - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales65.463320.1025.8743.3052.841.400.662.646.92
Operating Expenses ⓘ + 70.0636.8821.3630.8639.8449.691.791.252.685.23
Manufacturing Costs13.229.369.397.356.1110.100.730.731.082.23
Material Costs43.8318.554.2615.4927.0831.090.670.020.161.57
Employee Cost 8.706.945.785.355.347.050.150.280.630.68
Other Costs ⓘ 4.302.031.922.671.311.450.240.220.800.75
Operating Profit ⓘ -4.60-3.88-1.26-4.993.463.16-0.39-0.59-0.041.69
Operating Profit Margin (%) -7.0%-11.8%-6.3%-19.3%8.0%6.0%-28.0%-90.1%-1.3%24.4%
Other Income ⓘ + 0.560.330.240.660.441.590.121.560.190.08
Exceptional Items ⓘ 02.6307.600.0302.386.604.110
Interest ⓘ 6.010.710.552.431.801.520.310.280.260.69
Depreciation ⓘ 1.821.911.841.721.731.720.430.500.590.54
Profit Before Tax ⓘ -11.87-3.54-3.40-0.870.401.511.376.783.420.54
Tax ⓘ 0.920001.17000-0.070
Profit After Tax -12.79-3.54-3.40-0.87-0.771.511.366.783.480.54
PAT Margin (%) -19.5%-10.7%-16.9%-3.4%-1.8%2.9%97.6%1,032.6%131.9%7.9%
Adjusted EPS (₹)-26.1-7.2-6.9-1.8-1.63.12.813.87.11.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -2.68-6.20-9.26-10.71-11.09-9.37-9.67-8.23-9.91-8.66
Share Capital ⓘ 4.914.914.914.914.914.914.914.914.914.91
Reserves ⓘ -7.59-11.11-14.18-15.62-16-14.28-14.58-13.14-14.82-13.57
Debt +33.9231.2332.7324.0424.5023.9120.1812.0911.9310.71
Long Term Debt17.4214.5515.6611.5911.9911.3620.1812.091.683.19
Short Term Debt16.4916.6817.0712.4612.5212.550010.257.52
Minority Interest0000000000
Trade Payables5.825.025.336.5211.1810.3514.317.934.604.63
Others Liabilities ⓘ 12.3111.8211.1217.8214.7814.7911.2513.7511.388.47
Total Liabilities ⓘ 49.3741.8739.9237.6839.3739.6836.0725.5418.0115.16

Fixed Assets

Net Fixed Assets ⓘ +33.0131.1329.3126.4225.2624.8723.529.508.177.62
Gross Block71.1371.0470.2467.2164.5565.8664.8222.9519.6419.50
Accumulated Depreciation38.1339.9140.9340.7839.2940.9841.3013.4411.4711.89
CWIP ⓘ 0.040.040.040.040.040.100000
Investments ⓘ 0.110.090.080.060.140.200.140.240.080.10
Inventories7.462.181.912.534.795.964.410.560.420.73
Trade Receivables1.612.141.273.023.152.361.530.440.391.31
Cash Equivalents 0.380.190.170.221.550.250.630.140.080.02
Others Assets ⓘ 6.776.097.135.384.445.935.8514.658.865.38
Total Assets ⓘ 49.3741.8739.9237.6839.3739.6836.0725.5418.0115.16
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1.664.452.49-0.903.957.45-4.14-13.601.402.90
PBT ⓘ -11.87-3.54-3.40-0.870.401.51-0.231.45-1.741.59
Adjustment ⓘ 7.092.242.18-3.513.402.24-1.28-5.3821.72
Changes in Working Capital ⓘ 7.385.894.033.491.33.8-2.97-9.660.72-0.39
Tax Paid ⓘ -0.94-0.14-0.310-1.17-0.100.33-0.010.42-0.01
Cash Flow From Investing Activity ⓘ + 0.010.96-0.176.600.63-2.775.6118.960.990.01
Capex -0.43-0.04-0.016.50-0.68-1.445.6118.960.810.01
Net Investments 0.290.86-0.2801.20-1.47000.180
Others ⓘ 0.150.140.120.100.100.140000
Cash Flow From Financing Activity ⓘ + -1.73-5.56-2.33-5.59-3.26-5.98-1.09-5.84-2.45-2.97
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 00000-5.260.69-4.4800
Interest Paid ⓘ -3.32-2.54-0.140-0.57-0.73-1.78-1.36-1.36-1.04
Dividend Paid ⓘ 0000000000
Others ⓘ 1.59-3.02-2.19-5.59-2.69-00-0-1.09-1.93
Net Cash Flow ⓘ -0.06-0.15-0.010.111.32-1.300.38-0.48-0.06-0.06
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.230.720.490.671.121.340.040.020.120.42
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A4.93-3.04-2.010.45.37
Working Capital Days
Receivable Days1720.803130.302619507.70548.5057.6044.70
Inventory Days51.7053.3037.2031.3030.8037.101,356.101,382.6067.9030.40
Payable Days49.20106.80443.40139.70119.30126.406,717.20001,072.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Suryavanshi Spinning Mills Ltd FAQs

The current trading price of Suryavanshi Spg Mill on 02-Nov-2026 16:59 is ₹18.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2026 the market cap of Suryavanshi Spg Mill stood at ₹8.84 Cr

The latest P/E ratio of Suryavanshi Spg Mill as of 01-Nov-2026 is 8.08.

The latest P/B ratio of Suryavanshi Spg Mill as of 01-Nov-2026 is -1.06.

The 52-week high of Suryavanshi Spg Mill is ₹24.13 and the 52-week low is ₹14.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryavanshi Spg Mill is ₹7.78 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryavanshi Spinning Mills Ltd is a average quality company.

The key valuation ratios of Suryavanshi Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryavanshi Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suryavanshi Spinning Mills Ltd

Suryavanshi Spinning Mills Ltd (SVSM) Group was started by B N Agarwal. Suryavanshi started its operations with spinning activity in 1978 with a spindle capacity of 1728 and steadily grown to a capacity of 100,000 by 2002. Over the years the management has acquired an in-depth knowledge on raw-material. They have also installed Evenness Tester Machine for testing of cotton for all parameters like strength, length of the fiber, etc.

By virtue of experience of more than two decades with the technical support of the latest machines available they select the best of raw-material for input in their plants. To meet all the parameters in terms of international standards the management kept on modernizing all its mills and the present equipment available is state-of-art machines in all the plants of the company.

The company has quality testing equipments to test all parameters. It manufactures quality yarn to suit all requirements. With a vision in mind the company has diversified in textile related activities and set up knitting and processing plant under the same management. They have also entered into manufacturing of fashionable garments in the year 1997.

Surryavanshi Group, with this integrated activity of manufacturing of yarn to readymade garments has become a deep layer in the textile industry in India and also adding its share to the exports. The products of the Company have greatly been accepted in the overseas markets and the accolades it has received are the obvious testimony of what the Group's vision is -- quality and reaching globally.

Product range of the company includes:

  • Grey yarn
  • Specialty yarn
  • Dyed yarn
  • Fabrics
  • Garment

The products of Surryavanshi are being exported to the countries like United States, Europe, Japan, China, Korea, Vietnam, Hong Kong, Bangladesh, Italy, Egypt, etc.

Achievements/ recognition:

  • Award for Good Housekeeping
  • Best Exporter Award, 1990-91
  • Best Exporter Award, 1991-92
  • Best Exporter Award, 1994-95
  • Vishweswara Industrial Award
  • Corporate Award, Share Business 1995
  • ISO-9002- Aliabad Unit - March 1998
  • ISO- 9002- Rajna Unit- 2001
  • ISO – 9002 - Bhongir Unit - June 2000
  • Appreciation of Outstanding Cotton Yarn Spinners in India,1999
  • Birla Award 1999-2000 - For Achieving Excellence of Cost Reduction by Birla Economic & Textile Research Foundation, New Delhi.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now