Vippy Spinpro Ltd (514302) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514302 | NSE: | Textile - Spinning | Small Cap

Vippy Spinpro Share Price

162 1.00 0.62%
as on 05-Dec'25 16:59

Vippy Spinpro Ltd (514302) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514302 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Vippy Spinpro

Based on:

M-Cap below 100cr DeciZen not available

Vippy Spinpro stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.29
Market Cap:
95.1 Cr.
52-wk low:
150.2
52-wk high:
228.3

Is Vippy Spinpro Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vippy Spinpro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vippy Spinpro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%12.4%11.6%12.3%9.4%11.1%26.6%16.5%7.2%13.8%-
Value Creation
Index
0.0-0.1-0.2-0.1-0.3-0.20.90.2-0.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 87.898.110511411187.6139156250279264
Sales YoY Gr.-11.8%7.2%8%-2.6%-20.9%59.2%12.1%59.7%12%-
Adj EPS 5.355.47.66.36.620.517.97.119.522.2
YoY Gr.--5.3%8.6%39.9%-16.4%4.4%209.1%-12.6%-60.1%172.6%-
BVPS (₹) 49.355.661.368.875.182102.9121.5129.6148.9160.5
Adj Net
Profit
3.12.93.24.53.73.91210.54.211.413
Cash Flow from Ops. 6.9-9.15.3-0.511.55.4-6.826.7-13.129.3-
Debt/CF from Ops. 0.7-1.73.4-37.70.70.5-21.3-4.81.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.7%20.4%26.1%12%
Adj EPS 15.6%25.1%-1.7%172.6%
BVPS13.1%14.7%13.1%15%
Share Price 20.8% 36.9% 9.9% -16.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.39.59.311.78.88.422.115.95.71414.4
Op. Profit
Mgn %
7.55.677.75.97.912.110.77.19.310
Net Profit
Mgn %
3.5333.93.44.48.66.71.74.14.9
Debt to
Equity
0.20.50.50.50.20.10.20.50.80.40.2
Working Cap
Days
12012714315316319114814210210651
Cash Conv.
Cycle
103108121128142175130121899229

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vippy Spinpro Ltd.

Standalone Consolidated
TTM EPS (₹) 22.2 -
TTM Sales (₹ Cr.) 264 -
BVPS (₹.) 160.5 -
Reserves (₹ Cr.) 88 -
P/BV 1.01 -
PE 7.29 -
From the Market
52 Week Low / High (₹) 150.20 / 228.30
All Time Low / High (₹) 0.15 / 228.30
Market Cap (₹ Cr.) 95.1
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 19.7

Management X-Ray of Vippy Spinpro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vippy Spinpro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vippy Spinpro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales87.7698.07105.15113.55110.6687.57139.43156.32249.63279.45
Operating Expenses 81.2192.5797.79104.76104.1580.65122.57139.62231.91253.52
Manufacturing Costs8.177.977.577.926.957.048.227.5012.5714.30
Material Costs64.0274.1579.4885.2985.1663.35101.22118.05200.69217.23
Employee Cost 2.353.293.323.553.623.423.764.504.234.33
Other Costs 6.667.157.428.018.426.839.379.5714.4317.65
Operating Profit 6.555.507.368.796.516.9316.8616.7017.7225.94
Operating Profit Margin (%) 7.5%5.6%7.0%7.7%5.9%7.9%12.1%10.7%7.1%9.3%
Other Income 0.651.410.480.340.630.381.071.120.891.91
Interest 0.490.360.971.030.800.310.260.522.911.36
Depreciation 2.151.871.952.101.811.561.342.909.8310.04
Exceptional Items 0000000000
Profit Before Tax 4.564.674.925.994.535.4316.3314.405.8716.46
Tax 1.461.351.501.520.751.474.163.691.524.97
Profit After Tax 3.093.323.434.473.793.9712.1710.714.3611.49
PAT Margin (%) 3.5%3.4%3.3%3.9%3.4%4.5%8.7%6.9%1.7%4.1%
Adjusted EPS (₹)5.35.75.87.66.56.820.718.37.419.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 28.9532.6135.9740.3944.0648.1460.3871.3276.0587.42
Share Capital 5.875.875.875.875.875.875.875.875.875.87
Reserves 23.0826.7430.1034.5238.1942.2754.5165.4570.1881.55
Minority Interest0000000000
Debt3.0614.1116.8719.337.802.5313.7129.0255.3724.62
Long Term Debt1.060.262.421.620.900.180.3026.8028.1020.02
Short Term Debt213.8514.4617.716.902.3513.412.2227.274.59
Trade Payables0.370.080.332.6311.381.611.252.870.68
Others Liabilities 6.725.125.186.325.485.845.5213.3813.4818.09
Total Liabilities 39.1151.9358.3568.6758.3557.8881.23114.97147.77130.80

Fixed Assets

Gross Block40.9112.5119.3720.5820.1219.9619.9672.8984.0386.53
Accumulated Depreciation29.581.873.705.767.558.9610.291322.6232.48
Net Fixed Assets 11.3310.6415.6714.8312.57119.6759.8961.4154.05
CWIP 00.030.310.10004.370.0800
Investments 0.040.610.460.420.230.280.230.380.740.56
Inventories16.5125.8822.4829.5722.1326.7137.3128.1244.5322.91
Trade Receivables7.418.5412.9917.8920.6817.2021.5219.8333.9943.01
Cash Equivalents 0.050.010.060.030.160.160.010.020.010.02
Others Assets 3.766.226.385.832.592.538.116.657.0810.26
Total Assets 39.1151.9358.3568.6758.3557.8881.23114.97147.77130.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.93-9.145.29-0.5311.495.38-6.7926.66-13.0629.30
PBT 4.574.674.925.994.535.4316.3314.405.8716.46
Adjustment 2.422.052.502.832.061.781.132.5611.859.95
Changes in Working Capital 2.15-14.26-0.67-8.046.16-0.6-20.7513.42-28.657.51
Tax Paid -1.72-1.60-1.47-1.31-1.27-1.24-3.50-3.72-2.14-4.62
Cash Flow From Investing Activity -0.16-1.07-6.84-0.7610.21-3.74-47.96-10.39-1.73
Capex -0.37-1.18-6.99-1.040.500.01-4.37-48.74-11.04-2.64
Net Investments 000.030000000
Others 0.210.110.120.280.500.200.630.780.650.91
Cash Flow From Financing Activity -6.7910.191.601.27-12.35-5.5910.3821.3123.45-27.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.50000000000
Interest Paid 0-0.36-0.97-1.03-0.80-0.31-0.26-0.52-2.91-1.36
Dividend Paid 0000000000
Others -5.2910.552.572.30-11.56-5.2810.6421.8326.35-26.21
Net Cash Flow -0.03-0.030.04-0.030.13-0-0.140.01-0.010.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.2910.791011.728.978.6122.4316.275.9114.05
ROCE (%)14.1712.3711.6112.39.4311.1326.5916.487.1613.78
Asset Turnover Ratio2.142.151.911.791.741.5121.591.92.01
PAT to CFO Conversion(x)2.24-2.751.54-0.123.031.36-0.562.49-32.55
Working Capital Days
Receivable Days36303750647951483950
Inventory Days687984848510284765344
Payable Days1116875443

Vippy Spinpro Ltd Stock News

Vippy Spinpro Ltd FAQs

The current trading price of Vippy Spinpro on 05-Dec-2025 16:59 is ₹162.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vippy Spinpro stood at ₹95.09.
The latest P/E ratio of Vippy Spinpro as of 04-Dec-2025 is 7.29.
The latest P/B ratio of Vippy Spinpro as of 04-Dec-2025 is 1.01.
The 52-week high of Vippy Spinpro is ₹228.3 and the 52-week low is ₹150.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Spinpro is ₹263.9 ( Cr.) .

About Vippy Spinpro Ltd

Vippy Spinpro established in 1992, is in the business of manufacturing cotton yarn for different applications by rotor spinning. The company operates one of the leading open-end spinning mill in India. It has ISO-9001: 2000 certification from BVQI.

Products

  • NE 5.5's 100% Virgin Cotton OE Yarn
  • NE 6's 100% Virgin Cotton OE Yarn
  • NE 7's 100% Virgin Cotton OE Yarn
  • NE 8's 100% Virgin Cotton OE Yarn
  • NE 10's 100% Virgin Cotton OE Yarn
  • NE 12's 100% Virgin Cotton OE Yarn
  • NE 16's 100% Virgin Cotton OE Yarn
  • 2 to 5 ply of NE 5's to NE 10's counts

The company customers include manufacturers of denim, terry towel, bottom weights, surgical cloth, industrial fabrics and furnishings.

It manufacturing facility is located at Works Office 14-A, Industrial Area No.1, A. B. Road, Dewas -455001, Madhya Pradesh.

The company also exports its products to Bangladesh and Hong Kong.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×