Is AI Champdany Industries Ltd (AICHAMP) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AI Champdany Industries Ltd is a below average quality company .

Is AI Champdany Industries Ltd (AICHAMP) undervalued or overvalued?

The key valuation ratios of AI Champdany Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is AI Champdany Industries Ltd (AICHAMP) share price return in the past 10 years?

AI Champdany Industries Ltd share price has appreciated 3.6% annually (CAGR) over the past ten years.

Is AI Champdany Industries Ltd (AICHAMP) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AI Champdany Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of AI Champdany Industries Ltd (AICHAMP)?

Company share prices are keep on changing according to the market conditions. The current trading price of AI Champdany Industries Ltd (AICHAMP) on 13-Apr-2026 16:59:59 at 16:59 is 32.00.

What is the market cap of AI Champdany Industries Ltd (AICHAMP)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Apr-2026 at 16:59, the market cap of AI Champdany Industries stood at Rs. 103.92 Cr.

What is the P/E ratio of AI Champdany Industries?

The latest standalone P/E ratio of AI Champdany Industries as of 13-Apr-2026 is 0.00.

What is the P/B ratio of AI Champdany Industries Ltd (AICHAMP)?

The latest standalone P/B ratio of AI Champdany Industries Ltd (AICHAMP) as of 13-Apr-2026 is -1.47.

What is the 52-week high and low of AI Champdany Industries Ltd (AICHAMP)?

The 52-week high of AI Champdany Industries Ltd (AICHAMP) is Rs. 65.70 and the 52-week low is Rs. 19.72.

What is the TTM revenue of AI Champdany Industries Ltd (AICHAMP)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AI Champdany Industries is Rs. 173.54 (Cr.).

AI Champdany Industries Ltd (AICHAMP) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: AI Champdany Industries Ltd (AICHAMP)
Brand: AI Champdany Industries

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	2%	1.5%	7.1%	6.8%	5.3%	-9.6%	-0.9%	17.6%	-52.8%	-167.9%	-
Value Creation Index ⓘ	-0.9	-0.9	-0.5	-0.5	-0.6	-1.7	-1.1	0.3	-4.8	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	217	106	129	132	127	66.4	44.1	47.2	44.3	90.2	174
Sales YoY Gr.	-	-51.3%	22.6%	1.8%	-3.6%	-47.7%	-33.6%	7%	-6.1%	103.8%	-
Adj EPS ⓘ	-2.1	-3.6	-0.1	-0.4	-0.1	-5.7	-1	-7.3	-12.8	-19.9	-12.4
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	24.5	17.9	18.4	18.5	18.3	15.1	15.6	18.4	6.4	-16.5	-23
Adj Net Profit ⓘ	-5.6	-9.8	-0.3	-1.4	-0.2	-17.6	-3	-22.6	-39.5	-61.1	-38
Cash Flow from Ops. ⓘ	6.8	9.7	27.2	0.9	3.4	-12.4	-1	-12.4	-27.6	-23.1	-
Debt/CF from Ops. ⓘ	15.6	14.6	5.1	104.6	16.9	-6.3	-66.1	-2.3	-1.5	-2.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.3%	-6.6%	27%	103.8%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-195.7%	-197.9%	-201.7%	-357.8%
Share Price	3.6%	28.3%	-3.4%	-25.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-5.6	-11.6	-0.4	-1.7	-0.3	-24.2	-4.4	-30.8	-66.8	-1113.3	62.6
Op. Profit Mgn % ⓘ	2.9	1	8.9	5	6.6	-20	-6.1	-88.3	-100.6	-66.7	-23.2
Net Profit Mgn % ⓘ	-2.6	-9.3	-0.2	-1	-0.2	-26.6	-6.9	-47.9	-89.2	-67.7	-21.9
Debt to Equity ⓘ	1.4	2.9	2.5	1.7	1	1.7	1.3	0.5	2.1	-1.3	-
Working Cap Days ⓘ	321	600	523	574	634	1,245	1,879	1,627	1,485	647	166
Cash Conv. Cycle ⓘ	254	451	366	338	358	747	1,296	1,098	817	344	76

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 62.60%

Sales growth is growing at healthy rate in last 3 years 26.99%

Sales growth is good in last 4 quarters at 185.18%

No data to display

	Standalone	Consolidated
TTM EPS (₹)	-12.4	-14.7
TTM Sales (₹ Cr.)	174	47.3
BVPS (₹) ⓘ	-23	0
Reserves (₹ Cr.) ⓘ	-86	-6
P/BV ⓘ	-1.47	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	19.72 / 65.70
All Time Low / High (₹)	6.24 / 228.50
Market Cap (₹ Cr.)	104
Equity (₹ Cr.)	15.4
Face Value (₹)	5
Industry PE ⓘ	15.6

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	217	106	129	132	127	66	44	47	44	90
Operating Expenses ⓘ +	210	105	118	125	119	80	47	89	89	150
Manufacturing Costs	29	14	19	15	15	10	5	6	8	18
Material Costs	111	48	42	62	57	35	24	54	58	79
Employee Cost	62	36	50	42	42	30	14	17	16	46
Other Costs ⓘ	9	7	7	6	6	4	3	12	7	8
Operating Profit ⓘ	6	1	12	6	8	-13	-3	-42	-45	-60
Operating Profit Margin (%)	2.9%	1.0%	8.9%	4.8%	6.4%	-20.2%	-6.3%	-88.3%	-100.0%	-66.8%
Other Income ⓘ +	3	6	6	9	3	6	5	62	8	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	14	13	12	11	7	6	6	6	1	0
Depreciation ⓘ	5	4	4	4	4	4	3	3	2	3
Profit Before Tax ⓘ	-10	-10	2	1	0	-17	-7	11	-40	-63
Tax ⓘ	-4	-2	0	-0	1	0	-4	-4	-1	-2
Profit After Tax	-5	-8	2	2	-0	-17	-3	15	-39	-61
PAT Margin (%)	-2.5%	-7.6%	1.4%	1.3%	-0.2%	-26.4%	-7.0%	31.7%	-89.1%	-67.7%
Adjusted EPS (₹)	-2.0	-2.9	0.6	0.6	-0.1	-5.7	-1.0	4.9	-12.8	-19.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	97	71	78	79	78	68	69	78	41	-30
Share Capital ⓘ	20	14	15	15	15	15	15	15	15	15
Reserves ⓘ	77	57	63	63	62	53	54	62	25	-45
Debt +	101	137	136	94	57	76	64	26	41	63
Long Term Debt	20	57	74	59	22	29	26	24	19	63
Short Term Debt	81	80	62	35	34	47	39	3	21	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	39	25	41	39	40	38	35	30	27	45
Others Liabilities ⓘ	43	27	29	88	139	131	143	135	119	137
Total Liabilities ⓘ	280	259	285	300	313	313	311	269	227	216
Fixed Assets
Net Fixed Assets ⓘ +	79	56	52	57	64	60	57	52	52	51
Gross Block	306	60	60	69	80	80	80	78	80	82
Accumulated Depreciation	228	4	9	12	16	19	23	26	28	31
CWIP ⓘ	13	13	13	12	9	9	9	8	6	8
Investments ⓘ	8	16	16	15	15	7	7	7	1	1
Inventories	135	127	156	147	151	152	151	128	104	96
Trade Receivables	21	19	18	14	16	15	14	8	7	9
Cash Equivalents	5	0	5	0	0	0	5	5	1	1
Others Assets ⓘ	19	26	24	55	58	68	68	60	56	51
Total Assets ⓘ	280	259	285	300	313	313	311	269	227	216

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	7	10	27	1	3	-12	-1	-12	-28	-23
PBT ⓘ	-10	-10	2	1	0	-17	-7	11	-40	-63
Adjustment ⓘ	18	15	12	8	9	10	5	-49	-4	3
Changes in Working Capital ⓘ	12	5	13	-8	-6	-5	1	27	17	37
Tax Paid ⓘ	-0	0	-0	-0	0	-0	-0	-1	-0	-0
Cash Flow From Investing Activity ⓘ +	-3	10	-1	-2	-8	-1	20	69	16	2
Capex	-3	11	-1	-7	-9	0	-0	54	-1	3
Net Investments	0	-0	-0	5	0	-1	0	7	10	-2
Others ⓘ	0	0	0	0	1	0	20	8	8	1
Cash Flow From Financing Activity ⓘ +	-4	-19	-9	28	5	1	-19	-57	12	22
Net Proceeds from Shares ⓘ	0	0	7	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	13	44
Interest Paid ⓘ	0	-12	-11	-10	-7	-6	-6	-6	-1	-0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-4	-8	-5	38	12	6	-13	-51	-0	-22
Net Cash Flow ⓘ	-1	1	18	27	1	-12	-0	-0	0	-0

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-7.75	-13.81	3.32	3.02	-0.49	-34.02	-6.47	28.6	-103.65	N/A
ROCE (%)	2.04	1.53	7.05	6.79	5.27	-9.62	-0.91	17.62	-52.84	N/A
Asset Turnover Ratio	0.73	0.39	0.48	0.45	0.41	0.21	0.14	0.16	0.18	0.41
PAT to CFO Conversion(x)	N/A	N/A	13.5	0.5	N/A	N/A	N/A	-0.8	N/A	N/A
Working Capital Days
Receivable Days	51	70	52	44	43	85	123	87	62	32
Inventory Days	235	452	399	421	429	834	1,255	1,080	958	405
Payable Days	60	158	285	239	255	404	543	219	181	167

About AI Champdany Industries Ltd

AI Champdany Industries Ltd (AICIL) , formerly known as â€˜The Champdany Jute Co. Ltdâ€™ was established in the year 1873. AI Champdany Industries is one among the several ISO-9000 accredited units of Wadhwa Group. AI Champdany Industries sells its products in over 30 countries spanning all the six continents of the world.

At present, with the farsightedness of the management the Wellington Jute Mill has been extensively modernised so as to produce value-added diversified Jute products aimed at export with the production capacity of 100 tonnes per day.

AICIL has gradually moved from manufacture of traditional Jute products like Hessian, Sacking etc. towards more value-added non-traditional Jute Products like Jute Yarn, Blended yarn made of Jute blended with other natural and man-made fibres like Cotton, Ramie, Viscose, Poly Propelene, Flax, Wool etc. Special Food Grade Jute Bags, Jute blended carpets, Fabrics for soft luggages / shoe uppers / wearing apparels for export markets.

AICILâ€™s marketing strategy has been to identify special application area which it may be in a position to cater and focus on them. AICIL has thus developed niche market for itself through this strategy.

AICIL is a well established manufacturer-exporter of value-added Jute products enjoying high reputation in the international market for its highest standard of quality. As an effort to market its products effectively & competitively AICIL has established the self delivery facilities in the U.K after approvals from the Government of India and Reserve bank of India.

Product range of the company includes:

Jute Mattinggs:

Natural Boucle & Herringbone
Colour Jacquard Designs

100% linen products:

Linen / Cotton Blended Fabric
Linen /Wool Blended Fabric
Cotton / Wool Blended Fabric

Linen yarns- AI Champdany Industries produces world class linen yarns for weaving and industrial purposes out of best quality of west European flax. AI Champdany makes linen most suitable for traditional and fashionable apparel, furnishing fabric.

AI Champdany manufactures pure linen and linen blends industrial fabrics.

Milestones:

1n 1983, the company set up a 100% EOU at the same location for the manufacture of Fine Jute Yarns with a capacity of 35 Tonnes per day
1n 1984, it has setup another 100% EOU at Narayanpur, West Bengal for manufacture of Jute & Jute Blended fabrics with a capacity of 10 Tonnes per day.
In the Year 1993 a Carpet manufacturing unit with a capacity of 1.5 million Sq, metres per annum and 100% EOU for manufacture of fine Yarn with a capacity of 20 Tonnes per day has been set up at Orissa.
In 2006 Flax Unit was established to produce 720 MT of Flax item with limited weaving facilities.
By 2007 Wool Combing Spinning with supporting bleaching dying facilities are being commissioned with capacity 1500 MT to be followed by weaving facilities for entire gamout of weaving different natural fiber yarns produced by the Co. i.e. Linen, Wool, Ramie, Viscose etc. either on their own for each fiber & / or in blends with one or more of them.

Awards/ Achievements:

AICILâ€™s firm belief in maintaining timely deliveries & excellence in quality of its products and services has made it possible to achieve continuous growth in Exports and ISO 9001:2000 recognition. With one of its units having obtained ISO 14000 recognition (First and only Jute unit to obtain such recognition)
The Companyâ€™s effort in the export excellence has been well recognized by the Government of India also by way of conferring on the Company the Top Manufacturer-Exporter Award since its inception by the Govt. of India.

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

AI Champdany Industries Ltd (AICHAMP) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

AI Champdany Share Price