AI Champdany Industries Ltd (AICHAMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532806 | NSE: AICHAMP | Textile - Weaving | Small Cap

AI Champdany Share Price

46.10 -4.53 -8.95%
as on 05-Dec'25 12:24

AI Champdany Industries Ltd (AICHAMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532806 | NSE: AICHAMP | Textile - Weaving | Small Cap

DeciZen - make an informed investing decision on AI Champdany

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

AI Champdany Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
155.7 Cr.
52-wk low:
37.2
52-wk high:
65.7

Is AI Champdany Industries Ltd an attractive stock to invest in?

1. Is AI Champdany Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AI Champdany Industries Ltd is a below average quality company.

2. Is AI Champdany Industries Ltd undervalued or overvalued?

The key valuation ratios of AI Champdany Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is AI Champdany Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AI Champdany Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of AI Champdany:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AI Champdany Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2%1.5%7.1%6.8%5.3%-9.6%-0.9%17.6%-52.8%-167.9%-
Value Creation
Index
-0.9-0.9-0.5-0.5-0.6-1.7-1.10.3-4.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21710612913212766.444.147.244.390.2157
Sales YoY Gr.--51.3%22.6%1.8%-3.6%-47.7%-33.6%7%-6.1%103.8%-
Adj EPS -2.1-3.6-0.1-0.4-0.1-5.7-1-7.3-12.8-19.9-17.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 24.517.918.418.518.315.115.618.46.4-16.5-21.1
Adj Net
Profit
-5.6-9.8-0.3-1.4-0.2-17.6-3-22.6-39.5-61.1-53
Cash Flow from Ops. 6.89.727.20.93.4-12.4-1-12.4-27.6-23.1-
Debt/CF from Ops. 15.614.65.1104.616.9-6.3-66.1-2.3-1.5-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.3%-6.6%27%103.8%
Adj EPS NANANANA
BVPS-195.7%-197.9%-201.7%-357.8%
Share Price 5.5% 30.5% 26.1% -22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.6-11.6-0.4-1.7-0.3-24.2-4.4-30.8-66.8-1113.391.2
Op. Profit
Mgn %
2.918.956.6-20-6.1-88.3-100.6-66.7-34.5
Net Profit
Mgn %
-2.6-9.3-0.2-1-0.2-26.6-6.9-47.9-89.2-67.7-33.4
Debt to
Equity
1.42.92.51.711.71.30.52.1-1.3-
Working Cap
Days
3216005235746341,2451,8791,6271,485647166
Cash Conv.
Cycle
2544513663383587471,2961,09881734476

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 91.20%

Sales growth is growing at healthy rate in last 3 years 26.99%

Sales growth is good in last 4 quarters at 175.86%

No data to display

Latest Financials - AI Champdany Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -17.1 -14.7
TTM Sales (₹ Cr.) 157 47.3
BVPS (₹.) -21.1 3.1
Reserves (₹ Cr.) -80 -6
P/BV -2.40 16.48
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 37.20 / 65.70
All Time Low / High (₹) 6.24 / 228.50
Market Cap (₹ Cr.) 156
Equity (₹ Cr.) 15.4
Face Value (₹) 5
Industry PE 27.1

Management X-Ray of AI Champdany:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AI Champdany - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AI Champdany

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2171061291321276644474490
Operating Expenses 21010511812511980478989150
Manufacturing Costs29141915151056818
Material Costs111484262573524545879
Employee Cost 62365042423014171646
Other Costs 97766431278
Operating Profit 611268-13-3-42-45-60
Operating Profit Margin (%) 2.9%1.0%8.9%4.8%6.4%-20.2%-6.3%-88.3%-100.0%-66.8%
Other Income 36693656281
Interest 14131211766610
Depreciation 5444443323
Exceptional Items 0000000000
Profit Before Tax -10-10210-17-711-40-63
Tax -4-20-010-4-4-1-2
Profit After Tax -5-822-0-17-315-39-61
PAT Margin (%) -2.5%-7.6%1.4%1.3%-0.2%-26.3%-7.0%31.7%-89.1%-67.7%
Adjusted EPS (₹)-2.0-2.90.60.6-0.1-5.7-1.04.9-12.8-19.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 977178797868697841-30
Share Capital 20141515151515151515
Reserves 775763636253546225-45
Minority Interest0000000000
Debt10113713694577664264163
Long Term Debt20577459222926241963
Short Term Debt818062353447393210
Trade Payables39254139403835302745
Others Liabilities 43272988139131143135119137
Total Liabilities 280259285300313313311269227216

Fixed Assets

Gross Block306606069808080788082
Accumulated Depreciation2284912161923262831
Net Fixed Assets 79565257646057525251
CWIP 13131312999868
Investments 81616151577711
Inventories13512715614715115215112810496
Trade Receivables21191814161514879
Cash Equivalents 5050005511
Others Assets 19262455586868605651
Total Assets 280259285300313313311269227216

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7102713-12-1-12-28-23
PBT -10-10210-17-711-40-63
Adjustment 18151289105-49-43
Changes in Working Capital 12513-8-6-51271737
Tax Paid -00-0-00-0-0-1-0-0
Cash Flow From Investing Activity -310-1-2-8-12069162
Capex -311-1-7-90-054-13
Net Investments 0-0-050-10710-2
Others 00001020881
Cash Flow From Financing Activity -4-19-92851-19-571222
Net Proceeds from Shares 0070000000
Net Proceeds from Borrowing 000000001344
Interest Paid 0-12-11-10-7-6-6-6-1-0
Dividend Paid 0000000000
Others -4-8-538126-13-51-0-22
Net Cash Flow -1118271-12-0-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-7.75-13.813.323.02-0.49-34.02-6.4728.6-103.65N/A
ROCE (%)2.041.537.056.795.27-9.62-0.9117.62-52.84N/A
Asset Turnover Ratio0.730.390.480.450.410.210.140.160.180.41
PAT to CFO Conversion(x)N/AN/A13.50.5N/AN/AN/A-0.8N/AN/A
Working Capital Days
Receivable Days517052444385123876232
Inventory Days2354523994214298341,2551,080958405
Payable Days60158285239255404543219181167

AI Champdany Industries Ltd Stock News

AI Champdany Industries Ltd FAQs

The current trading price of AI Champdany on 05-Dec-2025 12:24 is ₹46.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of AI Champdany stood at ₹155.7.
The latest P/E ratio of AI Champdany as of 04-Dec-2025 is 0.00.
The latest P/B ratio of AI Champdany as of 04-Dec-2025 is -2.40.
The 52-week high of AI Champdany is ₹65.70 and the 52-week low is ₹37.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AI Champdany is ₹157.4 ( Cr.) .

About AI Champdany Industries Ltd

AI Champdany Industries Ltd (AICIL) , formerly known as ‘The Champdany Jute Co. Ltd’ was established in the year 1873. AI Champdany Industries is one among the several ISO-9000 accredited units of Wadhwa Group. AI Champdany Industries sells its products in over 30 countries spanning all the six continents of the world.

At present, with the farsightedness of the management the Wellington Jute Mill has been extensively modernised so as to produce value-added diversified Jute products aimed at export with the production capacity of 100 tonnes per day.

AICIL has gradually moved from manufacture of traditional Jute products like Hessian, Sacking etc. towards more value-added non-traditional Jute Products like Jute Yarn, Blended yarn made of Jute blended with other natural and man-made fibres like Cotton, Ramie, Viscose, Poly Propelene, Flax, Wool etc. Special Food Grade Jute Bags, Jute blended carpets, Fabrics for soft luggages / shoe uppers / wearing apparels for export markets.

AICIL’s marketing strategy has been to identify special application area which it may be in a position to cater and focus on them. AICIL has thus developed niche market for itself through this strategy.

AICIL is a well established manufacturer-exporter of value-added Jute products enjoying high reputation in the international market for its highest standard of quality.  As an effort to market its products effectively & competitively AICIL has established the self delivery facilities in the U.K after approvals from the Government of India and Reserve bank of India.

Product range of the company includes:

Jute Mattinggs:

  • Natural Boucle & Herringbone
  • Colour Jacquard Designs

100% linen products:

  • Linen / Cotton Blended Fabric
  • Linen /Wool Blended Fabric
  • Cotton / Wool Blended Fabric

Linen yarns- AI Champdany Industries produces world class linen yarns for weaving and industrial purposes out of best quality of west European flax. AI Champdany makes linen most suitable for traditional and fashionable apparel, furnishing fabric.

AI Champdany manufactures pure linen and linen blends industrial fabrics.

Milestones:

  • 1n 1983, the company set up a 100% EOU at the same location for the manufacture of Fine Jute Yarns with a capacity of 35 Tonnes per day
  • 1n 1984, it has setup another 100% EOU at Narayanpur, West Bengal for manufacture of Jute &  Jute Blended fabrics with a capacity of 10 Tonnes per day.
  • In the Year 1993 a Carpet manufacturing unit with a capacity of 1.5 million Sq, metres per annum and 100% EOU for manufacture of fine Yarn with a capacity of 20 Tonnes per day has been set up at Orissa.
  • In 2006 Flax Unit was established to produce 720 MT of Flax item with limited weaving facilities.
  • By 2007 Wool Combing Spinning with supporting bleaching dying facilities are being commissioned with capacity 1500 MT to be followed by weaving facilities for entire gamout of weaving different natural fiber yarns produced by the Co. i.e. Linen, Wool, Ramie, Viscose etc. either on their own for each fiber & / or in blends with one or more of them.

Awards/ Achievements:

  • AICIL’s firm belief in maintaining timely deliveries & excellence in quality of its products and services has made it possible to achieve continuous growth in Exports and ISO 9001:2000 recognition. With one of its units having obtained ISO 14000 recognition (First and only Jute unit to obtain such recognition)
  • The Company’s effort in the export excellence has been well recognized by the Government of India also by way of conferring on the Company the Top Manufacturer-Exporter Award since its inception by the Govt. of India.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×