SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

First Winner Industries Ltd (FIRSTWIN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532996 NSE: FIRSTWIN | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

First Winner Industries Ltd (FIRSTWIN)

BSE: 532996 NSE: FIRSTWIN
Key Metrics
Market Cap
₹4 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.00
EV/EBITDA
-1531.22
Return on Capital Employed (ROCE)
-0.03%
Current Price
₹0
Return on Equity (ROE)
-6.95%
Return on Assets (ROA)
-3.68%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹24.1
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
49.46%
Pledged shares (%)
of Promoter's holding (%)
5.51%

DeciZen - make an informed investing decision on First Winner Inds

Based on:

M-Cap below 100cr DeciZen not available

First Winner Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 22.7%9.4%7.5%7%3.8%-1%-2.1%-5.3%-2.8%-0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8112726831034984.915.50.3000
Sales YoY Gr.-57.4%110.5%15.5%12.7%-75.7%-81.7%-98.1%-100%NA-
Adj EPS 4.61.61.81.10.2-1.9-2.3-2.8-2.8-1.7-0.5
YoY Gr.--65.7%16.7%-40.7%-80.6%-1014.3%NANANANA-
BVPS (₹) 24.855.156.45236.434.532.128.625.824.124.1
Adj Net
Profit
5.62.83.22.71.1-9.7-11.4-13.9-14.1-8.7-3
Cash Flow from Ops. 5.13.4-10.1-25.9-4.1-0.8-1-5.3-1.7-
Debt/CF from Ops. 4.93.5-2.1-3110.7-18-101.8-91.9-19.5-67-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -189.8%-252.5%NANA
BVPS-0.3%-7.9%-9.2%-6.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.44.33.32.40.7-5.4-6.8-9.1-10.3-7-2.1
Op. Profit
Mgn %
15.56.54.24.43.63.1-0.8-297.300NAN
Net Profit
Mgn %
6.92.21.20.90.3-11.4-73.5-4611.400-INF
Debt to
Equity
0.80.10.20.50.40.40.50.70.80.90.5
Working Cap
Days
10684711011204361,73288,958000
Cash Conv.
Cycle
55373252552371,43676,327000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.5 -1
TTM Sales (₹ Cr.) 0 0
BVPS (₹) 24.1 14.7
Reserves (₹ Cr.) 71 24
P/BV 0.04 0.06
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.89 / 0.89
All Time Low / High (₹) 0.89 / 161.50
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 50.2
Face Value (₹) 10
Industry PE 15.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.515.515.515.515.515.515.515.515.515.51
* Pledged shares as % of Promoter's holding (%)

Valuation of First Winner Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales80.97127.41268.22309.83349.1384.9415.510.3000
Operating Expenses + 68.38119.07257.07296.23336.6882.3315.676.640.330.22
Manufacturing Costs0.674.768.8911.1418.6219.869.880.280.030.02
Material Costs65.92111.44244.52279.98312.1554.870000
Employee Cost 1.191.782.042.673.935.924.560.540.130.07
Other Costs 0.601.101.622.441.981.681.245.810.170.13
Operating Profit 12.598.3311.1513.5912.462.60-0.17-6.34-0.33-0.22
Operating Profit Margin (%) 15.5%6.5%4.2%4.4%3.6%3.1%-1.1%-2,103.4%--
Other Income + 0.090.960.180.220.370.480.500.240.150.15
Exceptional Items 0000000000
Interest 2.742.432.974.816.138.437.837.299.359.32
Depreciation 1.401.562.742.914.465.635.456.686.480
Profit Before Tax 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Tax 2.932.542.393.381.21-1.30-1.53-2.38-1.90-0.68
Profit After Tax 5.612.773.222.711.02-9.68-11.42-17.69-14.11-8.71
PAT Margin (%) 6.9%2.2%1.2%0.9%0.3%-11.4%-73.6%-5,870.4%--
Adjusted EPS (₹)4.61.61.81.10.2-1.9-2.3-3.5-2.8-1.7
Dividend Payout Ratio (%)0%0%28%47%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 30.4897.7999.98131.21182.77173.09161.47143.78129.67120.96
Share Capital 12.2317.7317.7325.2350.2350.2350.2350.2350.2350.23
Reserves 18.2580.0682.24105.98132.53122.85111.2393.5579.4470.73
Debt +24.9912.0320.7751.9353.9666.5677.0186.51101.32112.43
Long Term Debt24.9912.0320.7725.2825.9032.3338.3043.9154.3161.25
Short Term Debt00026.6528.0634.2338.7142.6047.0151.18
Minority Interest0000000000
Trade Payables4.9310.6226.1823.3369.875.574.733.493.493.49
Others Liabilities 4.386.8810.3219.8518.7316.7412.799.472.430.08
Total Liabilities 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Fixed Assets

Net Fixed Assets +29.3558.0757.3974.18107.63102.7496.7384.2277.7477.74
Gross Block30.8961.1563.2182.91120.76121.50120.87114.15114.15114.15
Accumulated Depreciation1.533.085.828.7313.1318.7724.1429.9336.4136.41
CWIP 0003.620.0300000
Investments 9.7235.5529.4345.9883.9883.9883.9783.9783.9783.97
Inventories3.224.432.6612.239.4000000
Trade Receivables15.3419.4358.2761.40114.266663.9862.3662.1662.16
Cash Equivalents 0.330.210.071.664.371.611.691.781.932.06
Others Assets 6.809.649.4327.265.647.639.6110.9311.1111.03
Total Assets 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 5.063.40-10.09-1.955.94-4.10-0.83-1.02-5.28-1.68
PBT 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Adjustment 1.410.655.617.6610.4613.9613.3019.2715.689.17
Changes in Working Capital -4.15-0.69-20.8-14.24-6.24-6.63-0.69-0.22-4.95-1.45
Tax Paid -0.75-1.87-0.52-1.46-0.51-0.45-0.49000
Cash Flow From Investing Activity + -10.42-55.184.17-40.40-74.381.570.480.4500.02
Capex -0.60-30.28-2.04-23.32-34.39-0.710.410.4200
Net Investments -9.72-25.836.11-16.55-380.010.010.0100
Others -0.100.920.10-0.53-1.992.280.060.0300.02
Cash Flow From Financing Activity + 5.5551.665.7842.4268.941.910.350.545.281.66
Net Proceeds from Shares 5.7164.620305000000
Net Proceeds from Borrowing -0.15-12.958.73-12.9723.664.185.965.6110.226.81
Interest Paid 00-2.95-4.80-6.13-8.43-7.83-7.29-9.35-9.32
Dividend Paid 000-1.03000000
Others -0-0031.221.416.162.222.224.414.17
Net Cash Flow 0.20-0.13-0.140.060.51-0.61-0-0.03-00

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)24.714.333.262.340.65-5.44-6.83-11.59-10.32-6.95
ROCE (%)22.659.387.456.983.82-1.03-2.08-5.29-2.83-0.03
Asset Turnover Ratio1.381.331.891.621.270.290.06000
PAT to CFO Conversion(x)0.91.23-3.13-0.725.82N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days65505370923871,530000
Inventory Days1411591100000
Payable Days26252730512430000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

First Winner Industries Ltd FAQs

The current trading price of First Winner Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of First Winner Inds stood at ₹4.47 Cr

The latest P/E ratio of First Winner Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of First Winner Inds as of 31-Dec-1969 is 0.04.

The 52-week high of First Winner Inds is ₹0.89 and the 52-week low is ₹0.89.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of First Winner Inds is ₹0.00 ( Cr.) .

About First Winner Industries Ltd

First Winner Industries Limited was incorporated on January 22, 2003 as First Winner Trading Company Private Limited. The name of our Company has been changed to First Winner Industries Private Limited, and further to First Winner Industries Limited. 

The company started their operations with the objective to supply the textile fabrics to wholesalers and apparel & garment manufacturers. Initially, they started trading in the textile fabrics and now with a view to have their own manufacturing facilities, they have set up their own weaving unit during 2006-07 by installing 100 looms.  

The manufacturing facilities are located at MIDC, Tarapur, District Thane, Maharashtra.  The unit has total installed capacity to manufacture 108 lakh meter grey fabrics per annum and commenced commercial production w.e.f. March 19, 2007.  They are executing job works for fabric and garment manufacturers.

Subsidiaries:

Ramshyam Textile Industries Ltd.-
Ramshyam Textile Industries Limited commenced its operations of weaving from February 1, 2006 and became our subsidiary on April 1, 2007.  Ramshyam Textile Industries Limited is having 48 looms with total installed capacity of 42.24 lakh meter fabrics per annum.

Real Gold Exports Pvt. Ltd.-
Realgold Exports Private Limited, which was incorporated on December 12, 2002 also became our subsidiary on April 1, 2007 and is having weaving unit with 48 looms and total installed capacity of 62 lakh meters per annum.  This unit expected to commence its commercial production by November, 2007.

Business area of the company:

The company is engaged in manufacturing of textile goods and supply of textile fabrics to wholesalers and apparel and garment manufacturers. The Company also executes job works for fabric and garment manufacturers




To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×