SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

First Winner Industries Ltd (FIRSTWIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532996 NSE: FIRSTWIN Textile - Weaving | Small Cap | First Winner Inds Share Price

BSE Share Price
Not Listed

First Winner Industries Ltd (FIRSTWIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532996 NSE: FIRSTWIN Textile - Weaving | Small Cap | First Winner Inds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-0.5
TTM Sales
₹0 Cr.
Book Value per Share
₹24.1
P/E Ratio
0.00
Industry PE
17.5
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.00
EV/EBITDA
-1531.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-6.95%
Return on Capital Employed (ROCE)
-0.03%
Return on Assets (ROA)
-3.68%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
49.46%
Pledged shares (%) of Promoter's holding (%)
5.51%
Reserves
₹71 Cr.
Equity
₹50.2 Cr.
Face Value
₹10
All Time Low / High
₹0.89 / 161.50

First Winner Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 22.7%9.4%7.5%7%3.8%-1%-2.1%-5.3%-2.8%-0%-

Growth Parameters

Sales 8112726831034984.915.50.3000
Sales YoY Gr.-57.4%110.5%15.5%12.7%-75.7%-81.7%-98.1%-100%NA-
Adj EPS 4.61.61.81.10.2-1.9-2.3-2.8-2.8-1.7-0.5
YoY Gr.--65.7%16.7%-40.7%-80.6%-1014.3%NANANANA-
BVPS (₹) 24.855.156.45236.434.532.128.625.824.124.1
Adj Net
Profit
5.62.83.22.71.1-9.7-11.4-13.9-14.1-8.7-3
Cash Flow from Ops. 5.13.4-10.1-25.9-4.1-0.8-1-5.3-1.7-
Debt/CF from Ops. 4.93.5-2.1-3110.7-18-101.8-91.9-19.5-67-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -189.8%-252.5%NANA
BVPS-0.3%-7.9%-9.2%-6.7%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.44.33.32.40.7-5.4-6.8-9.1-10.3-7-2.1
Op. Profit
Mgn %
15.56.54.24.43.63.1-0.8-297.300NAN
Net Profit
Mgn %
6.92.21.20.90.3-11.4-73.5-4611.400-INF
Debt to
Equity
0.80.10.20.50.40.40.50.70.80.90.5
Working Cap
Days
10684711011204361,73288,958000
Cash Conv.
Cycle
55373252552371,43676,327000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales80.97127.41268.22309.83349.1384.9415.510.3000
Operating Expenses + 68.38119.07257.07296.23336.6882.3315.676.640.330.22
Manufacturing Costs0.674.768.8911.1418.6219.869.880.280.030.02
Material Costs65.92111.44244.52279.98312.1554.870000
Employee Cost 1.191.782.042.673.935.924.560.540.130.07
Other Costs 0.601.101.622.441.981.681.245.810.170.13
Operating Profit 12.598.3311.1513.5912.462.60-0.17-6.34-0.33-0.22
Operating Profit Margin (%) 15.5%6.5%4.2%4.4%3.6%3.1%-1.1%-2,103.4%--
Other Income + 0.090.960.180.220.370.480.500.240.150.15
Exceptional Items 0000000000
Interest 2.742.432.974.816.138.437.837.299.359.32
Depreciation 1.401.562.742.914.465.635.456.686.480
Profit Before Tax 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Tax 2.932.542.393.381.21-1.30-1.53-2.38-1.90-0.68
Profit After Tax 5.612.773.222.711.02-9.68-11.42-17.69-14.11-8.71
PAT Margin (%) 6.9%2.2%1.2%0.9%0.3%-11.4%-73.6%-5,870.4%--
Adjusted EPS (₹)4.61.61.81.10.2-1.9-2.3-3.5-2.8-1.7
Dividend Payout Ratio (%)0%0%27.50%46.60%0%0%0%0%0%0%

Valuation of First Winner Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 30.4897.7999.98131.21182.77173.09161.47143.78129.67120.96
Share Capital 12.2317.7317.7325.2350.2350.2350.2350.2350.2350.23
Reserves 18.2580.0682.24105.98132.53122.85111.2393.5579.4470.73
Debt +24.9912.0320.7751.9353.9666.5677.0186.51101.32112.43
Long Term Debt24.9912.0320.7725.2825.9032.3338.3043.9154.3161.25
Short Term Debt00026.6528.0634.2338.7142.6047.0151.18
Minority Interest0000000000
Trade Payables4.9310.6226.1823.3369.875.574.733.493.493.49
Others Liabilities 4.386.8810.3219.8518.7316.7412.799.472.430.08
Total Liabilities 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Fixed Assets

Net Fixed Assets +29.3558.0757.3974.18107.63102.7496.7384.2277.7477.74
Gross Block30.8961.1563.2182.91120.76121.50120.87114.15114.15114.15
Accumulated Depreciation1.533.085.828.7313.1318.7724.1429.9336.4136.41
CWIP 0003.620.0300000
Investments 9.7235.5529.4345.9883.9883.9883.9783.9783.9783.97
Inventories3.224.432.6612.239.4000000
Trade Receivables15.3419.4358.2761.40114.266663.9862.3662.1662.16
Cash Equivalents 0.330.210.071.664.371.611.691.781.932.06
Others Assets 6.809.649.4327.265.647.639.6110.9311.1111.03
Total Assets 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 5.063.40-10.09-1.955.94-4.10-0.83-1.02-5.28-1.68
PBT 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Adjustment 1.410.655.617.6610.4613.9613.3019.2715.689.17
Changes in Working Capital -4.15-0.69-20.8-14.24-6.24-6.63-0.69-0.22-4.95-1.45
Tax Paid -0.75-1.87-0.52-1.46-0.51-0.45-0.49000
Cash Flow From Investing Activity + -10.42-55.184.17-40.40-74.381.570.480.4500.02
Capex -0.60-30.28-2.04-23.32-34.39-0.710.410.4200
Net Investments -9.72-25.836.11-16.55-380.010.010.0100
Others -0.100.920.10-0.53-1.992.280.060.0300.02
Cash Flow From Financing Activity + 5.5551.665.7842.4268.941.910.350.545.281.66
Net Proceeds from Shares 5.7164.620305000000
Net Proceeds from Borrowing -0.15-12.958.73-12.9723.664.185.965.6110.226.81
Interest Paid 00-2.95-4.80-6.13-8.43-7.83-7.29-9.35-9.32
Dividend Paid 000-1.03000000
Others -0-0031.221.416.162.222.224.414.17
Net Cash Flow 0.20-0.13-0.140.060.51-0.61-0-0.03-00

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)24.714.333.262.340.65-5.44-6.83-11.59-10.32-6.95
ROCE (%)22.659.387.456.983.82-1.03-2.08-5.29-2.83-0.03
Asset Turnover Ratio1.381.331.891.621.270.290.06000
PAT to CFO Conversion(x)0.91.23-3.13-0.725.82N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days65.3049.8052.9070.5091.80387.301,529.60000
Inventory Days14.20114.808.8011.3000000
Payable Days25.8025.5027.5030.3051.40243.400000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.515.515.515.515.515.515.515.515.515.51
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

First Winner Industries Ltd FAQs

The current trading price of First Winner Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of First Winner Inds stood at ₹4.47 Cr

The latest P/E ratio of First Winner Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of First Winner Inds as of 31-Dec-1969 is 0.04.

The 52-week high of First Winner Inds is ₹0.89 and the 52-week low is ₹0.89.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of First Winner Inds is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of First Winner Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About First Winner Industries Ltd

First Winner Industries Limited was incorporated on January 22, 2003 as First Winner Trading Company Private Limited. The name of our Company has been changed to First Winner Industries Private Limited, and further to First Winner Industries Limited. 

The company started their operations with the objective to supply the textile fabrics to wholesalers and apparel & garment manufacturers. Initially, they started trading in the textile fabrics and now with a view to have their own manufacturing facilities, they have set up their own weaving unit during 2006-07 by installing 100 looms.  

The manufacturing facilities are located at MIDC, Tarapur, District Thane, Maharashtra.  The unit has total installed capacity to manufacture 108 lakh meter grey fabrics per annum and commenced commercial production w.e.f. March 19, 2007.  They are executing job works for fabric and garment manufacturers.

Subsidiaries:

Ramshyam Textile Industries Ltd.-
Ramshyam Textile Industries Limited commenced its operations of weaving from February 1, 2006 and became our subsidiary on April 1, 2007.  Ramshyam Textile Industries Limited is having 48 looms with total installed capacity of 42.24 lakh meter fabrics per annum.

Real Gold Exports Pvt. Ltd.-
Realgold Exports Private Limited, which was incorporated on December 12, 2002 also became our subsidiary on April 1, 2007 and is having weaving unit with 48 looms and total installed capacity of 62 lakh meters per annum.  This unit expected to commence its commercial production by November, 2007.

Business area of the company:

The company is engaged in manufacturing of textile goods and supply of textile fabrics to wholesalers and apparel and garment manufacturers. The Company also executes job works for fabric and garment manufacturers




You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: