First Winner Industries Ltd - Stock Valuation and Financial Performance

BSE: 532996 | NSE: FIRSTWIN | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on First Winner Inds

M-Cap below 100cr DeciZen not available

First Winner Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.5 Cr.
52-wk low:
0.9
52-wk high:
0.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of First Winner Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of First Winner Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 15%5.4%4.6%3.9%2.5%-1.5%-2.4%-3.6%-3.2%-0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8112726831034984.915.50.3000
Sales YoY Gr.-57.4%110.5%15.5%12.7%-75.7%-81.7%-98.1%-100%NA-
Adj EPS 4.61.61.81.10.2-1.9-2.3-2.8-2.8-1.7-0.5
YoY Gr.--65.7%16.7%-40.7%-80.6%-1014.3%NANANANA-
BVPS (₹) 24.855.156.45236.434.532.128.625.824.124.1
Adj Net
Profit
5.62.83.22.71.1-9.7-11.4-13.9-14.1-8.7-3
Cash Flow from Ops. 5.13.4-10.1-25.9-4.1-0.8-1-5.3-1.7-
Debt/CF from Ops. 4.93.5-2.1-3110.7-18-101.8-91.9-19.5-67-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -189.8%-252.5%NANA
BVPS-0.3%-7.9%-9.2%-6.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.44.33.32.40.7-5.4-6.8-9.1-10.3-7-2.1
Op. Profit
Mgn %
15.56.54.24.43.63.1-0.8-297.300NAN
Net Profit
Mgn %
6.92.21.20.90.3-11.4-73.5-4611.400-INF
Debt to
Equity
0.80.10.20.50.40.40.50.70.80.90.5
Working Cap
Days
10684711011204361,73288,958000
Cash Conv.
Cycle
55373252552371,43676,327000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - First Winner Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -1
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 24.1 14.7
Reserves (₹ Cr.) 71 24
P/BV 0.04 0.06
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.89 / 0.89
All Time Low / High (₹) 0.89 / 161.50
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 50.2
Face Value (₹) 10
Industry PE 21.5

Management X-Ray of First Winner Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.515.515.515.515.515.515.515.515.515.51
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of First Winner Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales80.97127.41268.22309.83349.1384.9415.510.3000
Operating Expenses 68.38119.07257.07296.23336.6882.3315.676.640.330.22
Manufacturing Costs0.674.768.8911.1418.6219.869.880.280.030.02
Material Costs65.92111.44244.52279.98312.1554.870000
Employee Cost 1.191.782.042.673.935.924.560.540.130.07
Other Costs 0.601.101.622.441.981.681.245.810.170.13
Operating Profit 12.598.3311.1513.5912.462.60-0.17-6.34-0.33-0.22
Operating Profit Margin (%) 15.5%6.5%4.2%4.4%3.6%3.1%-1.1%-2,103.4%--
Other Income 0.090.960.180.220.370.480.500.240.150.15
Interest 2.742.432.974.816.138.437.837.299.359.32
Depreciation 1.401.562.742.914.465.635.456.686.480
Exceptional Items 0000000000
Profit Before Tax 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Tax 2.932.542.393.381.21-1.30-1.53-2.38-1.90-0.68
Profit After Tax 5.612.773.222.711.02-9.68-11.42-17.69-14.11-8.71
PAT Margin (%) 6.9%2.2%1.2%0.9%0.3%-11.4%-73.6%-5,870.4%--
Adjusted EPS (₹)4.61.61.81.10.2-1.9-2.3-3.5-2.8-1.7
Dividend Payout Ratio (%)0%0%28%47%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 30.4897.7999.98131.21182.77173.09161.47143.78129.67120.96
Share Capital 12.2317.7317.7325.2350.2350.2350.2350.2350.2350.23
Reserves 18.2580.0682.24105.98132.53122.85111.2393.5579.4470.73
Minority Interest0000000000
Debt24.9912.0320.7751.9353.9666.5677.0186.51101.32112.43
Long Term Debt24.9912.0320.7725.2825.9032.3338.3043.9154.3161.25
Short Term Debt00026.6528.0634.2338.7142.6047.0151.18
Trade Payables4.9310.6226.1823.3369.875.574.733.493.493.49
Others Liabilities 4.386.8810.3219.8518.7316.7412.799.472.430.08
Total Liabilities 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Fixed Assets

Gross Block30.8961.1563.2182.91120.76121.50120.87114.15114.15114.15
Accumulated Depreciation1.533.085.828.7313.1318.7724.1429.9336.4136.41
Net Fixed Assets29.3558.0757.3974.18107.63102.7496.7384.2277.7477.74
CWIP 0003.620.0300000
Investments 9.7235.5529.4345.9883.9883.9883.9783.9783.9783.97
Inventories3.224.432.6612.239.4000000
Trade Receivables15.3419.4358.2761.40114.266663.9862.3662.1662.16
Cash Equivalents 0.330.210.071.664.371.611.691.781.932.06
Others Assets6.809.649.4327.265.647.639.6110.9311.1111.03
Total Assets 64.77127.32157.25226.33325.32261.96256243.25236.91236.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 5.063.40-10.09-1.955.94-4.10-0.83-1.02-5.28-1.68
PBT 8.545.315.616.092.23-10.98-12.95-20.06-16-9.40
Adjustment 1.410.655.617.6610.4613.9613.3019.2715.689.17
Changes in Working Capital -4.15-0.69-20.8-14.24-6.24-6.63-0.69-0.22-4.95-1.45
Tax Paid -0.75-1.87-0.52-1.46-0.51-0.45-0.49000
Cash Flow From Investing Activity -10.42-55.184.17-40.40-74.381.570.480.4500.02
Capex -0.60-30.28-2.04-23.32-34.39-0.710.410.4200
Net Investments -9.72-25.836.11-16.55-380.010.010.0100
Others -0.100.920.10-0.53-1.992.280.060.0300.02
Cash Flow From Financing Activity 5.5551.665.7842.4268.941.910.350.545.281.66
Net Proceeds from Shares 5.7164.620305000000
Net Proceeds from Borrowing -0.15-12.958.73-12.9723.664.185.965.6110.226.81
Interest Paid 00-2.95-4.80-6.13-8.43-7.83-7.29-9.35-9.32
Dividend Paid 000-1.03000000
Others 00031.221.416.162.222.224.414.17
Net Cash Flow 0.20-0.13-0.140.060.51-0.610-0.0300
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)24.714.333.262.340.65-5.44-6.83-11.59-10.32-6.95
ROCE (%)22.659.387.456.983.82-1.03-2.08-5.29-2.83-0.03
Asset Turnover Ratio1.381.331.891.621.270.290.06000
PAT to CFO Conversion(x)0.91.23-3.13-0.725.82N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days65505370923871,530000
Inventory Days1411591100000
Payable Days26252730512430000

First Winner Industries Ltd Stock News

First Winner Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of First Winner Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of First Winner Inds stood at ₹4.47.
The latest P/E ratio of First Winner Inds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of First Winner Inds as of 01-Jan-1970 05:30 is 0.04.
The 52-week high of First Winner Inds is ₹0.89 and the 52-week low is ₹0.89.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of First Winner Inds is ₹0.00 ( Cr.) .

About First Winner Industries Ltd

First Winner Industries Limited was incorporated on January 22, 2003 as First Winner Trading Company Private Limited. The name of our Company has been changed to First Winner Industries Private Limited, and further to First Winner Industries Limited. 

The company started their operations with the objective to supply the textile fabrics to wholesalers and apparel & garment manufacturers. Initially, they started trading in the textile fabrics and now with a view to have their own manufacturing facilities, they have set up their own weaving unit during 2006-07 by installing 100 looms.  

The manufacturing facilities are located at MIDC, Tarapur, District Thane, Maharashtra.  The unit has total installed capacity to manufacture 108 lakh meter grey fabrics per annum and commenced commercial production w.e.f. March 19, 2007.  They are executing job works for fabric and garment manufacturers.

Subsidiaries:

Ramshyam Textile Industries Ltd.-
Ramshyam Textile Industries Limited commenced its operations of weaving from February 1, 2006 and became our subsidiary on April 1, 2007.  Ramshyam Textile Industries Limited is having 48 looms with total installed capacity of 42.24 lakh meter fabrics per annum.

Real Gold Exports Pvt. Ltd.-
Realgold Exports Private Limited, which was incorporated on December 12, 2002 also became our subsidiary on April 1, 2007 and is having weaving unit with 48 looms and total installed capacity of 62 lakh meters per annum.  This unit expected to commence its commercial production by November, 2007.

Business area of the company:

The company is engaged in manufacturing of textile goods and supply of textile fabrics to wholesalers and apparel and garment manufacturers. The Company also executes job works for fabric and garment manufacturers




Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.