KG Denim Ltd (KGDENIM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500239 | NSE: KGDENIM | Textile - Weaving | Small Cap

KG Denim Share Price

17.87 0.70 4.08%
as on 05-Dec'25 16:59

KG Denim Ltd (KGDENIM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500239 | NSE: KGDENIM | Textile - Weaving | Small Cap

DeciZen - make an informed investing decision on KG Denim

Based on:

M-Cap below 100cr DeciZen not available

KG Denim stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
45.8 Cr.
52-wk low:
13.6
52-wk high:
27.7

Is KG Denim Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KG Denim: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KG Denim Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 31%29.5%13.8%14.3%-0.3%3.9%5.4%-5.2%-4.5%-7.7%-
Value Creation
Index
1.21.10.00.0-1.0-0.7-0.6-1.4-1.3-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65261863569349341358651125649.222
Sales YoY Gr.--5.2%2.8%9.1%-28.9%-16.1%41.8%-12.8%-49.8%-80.8%-
Adj EPS 6.89.11.64.3-6.5-2.3-3.2-11.1-10.6-19.7-9
YoY Gr.-33.4%-82.6%172.3%-250.8%NANANANANA-
BVPS (₹) 31.240.542.144.637.735.933.122.913.81.61
Adj Net
Profit
17.523.44.111.1-16.7-5.8-8.3-28.5-27.2-50.4-23
Cash Flow from Ops. 56.367.341.22628.1221.65110.2-4.7-
Debt/CF from Ops. 2.51.73.77.36.8111.110.23.820.5-46.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -25%-36.9%-56.2%-80.8%
Adj EPS -212.5%NANANA
BVPS-28.3%-47.1%-63.9%-88.7%
Share Price -11.1% -5.7% -18.6% -32%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.825.43.810-15.9-6.2-9.4-39.7-57.9-256.1-693.8
Op. Profit
Mgn %
12.612.26.88.1464.4-0.7-0.9-75.82
Net Profit
Mgn %
2.73.80.61.6-3.4-1.4-1.4-5.6-10.6-102.5-104.7
Debt to
Equity
1.81.11.41.722.42.63.35.954-
Working Cap
Days
1181291431401942391801943511,5811,581
Cash Conv.
Cycle
203440395665615177629215

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KG Denim Ltd.

Standalone Consolidated
TTM EPS (₹) -9 -8.6
TTM Sales (₹ Cr.) 21.9 42
BVPS (₹.) 1 -3.8
Reserves (₹ Cr.) -23 -35
P/BV 17.44 -4.65
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 13.55 / 27.70
All Time Low / High (₹) 1.75 / 111.25
Market Cap (₹ Cr.) 45.8
Equity (₹ Cr.) 25.6
Face Value (₹) 10
Industry PE 26.6

Management X-Ray of KG Denim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KG Denim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KG Denim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales651.73617.69634.94692.87492.53413.34586.19511.06256.4349.21
Operating Expenses 569.53542.48591.65636.94472.68388.93560.14514.37258.9286.51
Manufacturing Costs116.95113.08115.75145.97134.5693.31117.31110.8368.4718.66
Material Costs390.53364.99411.89399.39258.08226.31356.88325.42126.7639.35
Employee Cost 31.8537.2634.3154.425142.6354.3450.0942.1720.89
Other Costs 30.2027.1529.7037.1729.0526.6731.6128.0121.527.61
Operating Profit 82.2075.2143.2955.9219.8624.4226.05-3.31-2.49-37.30
Operating Profit Margin (%) 12.6%12.2%6.8%8.1%4.0%5.9%4.4%-0.6%-1.0%-75.8%
Other Income 6.073.793.732.943.032.506.114.573.277.85
Interest 32.4126.0324.3524.9922.6621.9324.3322.3023.9128.89
Depreciation 20.4813.7813.9216.8319.2315.4115.6415.7214.578.87
Exceptional Items 000-1.63-4.500002.5720.40
Profit Before Tax 35.3839.208.7615.42-23.51-10.43-7.82-36.76-35.14-46.81
Tax 14.2614.622.934.44-7-4.54-0.76-9.37-9.88-10.93
Profit After Tax 21.1224.585.8310.97-16.51-5.88-7.05-27.39-25.26-35.88
PAT Margin (%) 3.2%4.0%0.9%1.6%-3.4%-1.4%-1.2%-5.4%-9.9%-72.9%
Adjusted EPS (₹)8.29.62.34.3-6.4-2.3-2.8-10.7-9.9-14.0
Dividend Payout Ratio (%)9%8%33%18%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 80.03103.98107.98114.3596.7692.1484.9758.6035.374.01
Share Capital 25.6725.6725.6725.6525.6525.6525.6525.6525.6525.65
Reserves 54.3778.3282.3188.7071.1166.4959.3232.959.72-21.64
Minority Interest0000000000
Debt122.1897.01132.87169.83178.18189.71185.96166.90182.59216.47
Long Term Debt51.3932.7450.5969.0663.7483.5770.5944.9432.45155.63
Short Term Debt70.7964.2782.28100.77114.44106.14115.37121.96150.1460.84
Trade Payables113.37125.75154.14127.99139.57128.09143.53135.24147.0482.61
Others Liabilities 57.5252.3973.2358.5242.9050.7556.5340.4928.199.43
Total Liabilities 373.11379.14468.22470.69457.41460.69470.99401.23393.18312.51

Fixed Assets

Gross Block315.21142.30194.01209.39247.56249.62256.16258.12258.40255.97
Accumulated Depreciation183.6512.4426.3543.1862.4076.8192.22107.05121.25127.63
Net Fixed Assets 131.55129.86167.65166.21185.15172.82163.94151.07137.14128.35
CWIP 8.448.833.7630.35000000
Investments 7.837.837.817.813.293.283.293.293.313.31
Inventories107.76120.49143.73130.24127.17127.21154.0592.6394.8961.10
Trade Receivables74.3276.8092.6585.7484.8197.2589.5999.5095.3362.98
Cash Equivalents 9.4310.6114.417.984.407.154.153.323.683.54
Others Assets 33.7624.7238.2042.3652.5852.9955.9851.4258.8353.24
Total Assets 373.11379.14468.22470.69457.41460.69470.99401.23393.18312.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 56.2967.2641.2425.9528.091.9521.5851.0110.16-4.68
PBT 35.3838.798.7615.42-23.51-10.43-7.82-36.76-37.71-67.21
Adjustment 50.6139.8638.2542.8645.0538.2639.2136.2436.9136.18
Changes in Working Capital -26.433.8-3.91-27.266.29-25.89-9.8151.538.46.95
Tax Paid -3.27-15.20-1.86-5.070.260000-1
Cash Flow From Investing Activity -6.18-13.71-49.09-34.25-7.94-3.47-2.71-2.93-1.177.12
Capex -3.69-12.56-46.65-41.97-7.81-3.08-5.88-2.53-1.10-0.03
Net Investments -2.49-1.14-2.447.78-0.14-0.390.02-0.01-0.012.98
Others 000-0.06003.14-0.40-0.064.18
Cash Flow From Financing Activity -48.89-53.529.199.65-23.883.96-21.75-48.41-8.690.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -12.30-18.6517.8418.48-13.2519.83-6.41-32.70-12.49144.18
Interest Paid -32.41-26.03-24.35-24.99-22.66-21.93-24.30-22.30-23.91-28.89
Dividend Paid -1.92-1.92-1.92-1.92-1.9200000
Others -2.25-6.9117.6218.0913.956.058.966.5927.72-114.89
Net Cash Flow 1.220.031.341.36-3.732.43-2.88-0.340.302.85

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.9126.725.59.87-15.64-6.23-7.97-38.17-53.77-182.34
ROCE (%)3129.4713.814.32-0.293.875.39-5.21-4.54-7.72
Asset Turnover Ratio1.751.641.51.481.060.91.261.170.650.14
PAT to CFO Conversion(x)2.672.747.072.37N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3345494763805868139587
Inventory Days65677672951128888133579
Payable Days1111201241291892161391564061,065

KG Denim Ltd Stock News

KG Denim Ltd FAQs

The current trading price of KG Denim on 05-Dec-2025 16:59 is ₹17.87.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of KG Denim stood at ₹45.81.
The latest P/E ratio of KG Denim as of 04-Dec-2025 is 0.00.
The latest P/B ratio of KG Denim as of 04-Dec-2025 is 17.44.
The 52-week high of KG Denim is ₹27.70 and the 52-week low is ₹13.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KG Denim is ₹21.91 ( Cr.) .

About KG Denim Ltd

K G Denim Ltd. (KGDL) was incorporated on June 25, 1992 under the Companies Act, 1956. KGDL has its registered office at Then Thirumalai, Mettupalayam, Coimbatore District, Tamil Nadu. The company was promoted by K. Govindaswamy Naidu  and his sons including KG Baalakrishnan and went public in the year 1993.

KGDL is a premier denim and apparel fabric manufacturer, whose products are supplied to leading jeans wear makers, fashion brands and retailers worldwide. It sells its products under the trade mark Indigo Fabrics with various lines like Strength, Pride, Ecstasy, Fortune and Passion and Trigger for readymade jeans. KGDL has recently entered the home textiles market to provide innovative and specialized products for beds, blankets, pillow cases and duvet/ comforter covers.

The company has two wholly owned subsidiaries (a) Trigger Apparels Limited (b) K G Denim (USA) Inc. K G Denim (USA) Inc is yet to commence commercial operations. Trigger Apparels Limited markets Trigger branded garments in the domestic market. It commenced operations in the domestic marketing during 2005-06

The products are well sought after by leading Jeanswear makers, fashion brands and Retailers worldwide. KG Denim sells its products under the trade mark Indigo Fabrics, with various lines like Strength, Pride, Ecstasy, Fortune and Passion.

KG Denim now has entered the home textiles market to provide innovative and specialized products for Beds, Blankets, pillow cases and Duvet/comforter covers.

KG Denim is part of textile group having annual turnover of $150 million and the company currently manufactures

  • 24 million meters of denim fabrics
  • 12 million meters of cotton fabrics
  • 2 million equivalent sheetsets of made-ups
  • 3 milllion jeans & trousers.

KG Denim has spinning equipments from Trutzchler & Lakshmi Rieter to produce some of the most demanding yarns required to weave fashion fabric for various applications.

Product range of the company includes:

  • Denim fabric
  • Apparel fabric
  • Jeanswear
  • Bed & Bath

Trigger, its jeans wear brand is the largest selling brand in the country in its segment.

Achievements/ recognition:

  • ISO 9001:2000 certified
  • ISO 14001:2004 certified.
  • Oeko-Tex-tested for harmful substances
  • Lycra Accredited Mill
  • Organic Certification-GOTS
  • Organic Exchange.
  • The first textile processing company in India to achieve EMS 14001 during the year 1998 towards Environment Management System.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×