SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Siyaram Silk Mills Ltd (SIYSIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503811 NSE: SIYSIL Textile - Weaving | Small Cap | Siyaram Silk Mills Share Price

₹618.70 -0.45 (-0.07%)

As on 29-Jul'26 14:19

Siyaram Silk Mills Ltd (SIYSIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503811 NSE: SIYSIL Textile - Weaving | Small Cap | Siyaram Silk Mills Share Price

₹618.70 -0.45 (-0.07%)

As on 29-Jul'26 14:19

Key Metrics
Valuation Multiples
Market Cap
₹2,809 Cr.
Current Price
₹618.7
52-Week Low / High
₹434 / 850
TTM EPS
₹50.3
TTM Sales
₹2,569 Cr.
Book Value per Share
₹322.3
P/E Ratio
12.32
In line with its 5-year historical median
Industry PE
17.5
Price to Book (P/B)
1.92
Lower than its 5-year historical median
Price to Sales (P/S)
1.09
Lower than its 5-year historical median
EV/EBITDA
7.56
In line with its 5-year historical median
Dividend Yield
2.59%
Profitability Efficiency
Return on Equity (ROE)
16.58%
Outperforms industry median
Return on Capital Employed (ROCE)
20.24%
Outperforms industry median
Return on Assets (ROA)
10.65%
Operating Profit Margin
13%
Net Profit Margin
8.88%
Gross Profit Margin
12.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.72%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
18.91%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
14.77%
Asset Quality
Promoter Holding
67.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,453 Cr.
Equity
₹9.1 Cr.
Face Value
₹2
All Time Low / High
₹2.67 / 1175.00

Siyaram Silk Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Siyaram Silk Mills Ltd a good quality company?
Siyaram Silk Mills Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Siyaram Silk Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Siyaram Silk Mills Ltd vs industry peers?
Siyaram Silk Mills Ltd revenue CAGR is 18.76%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Siyaram Silk Mills Ltd?
Promoters hold 67.44% of the Siyaram Silk Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Siyaram Silk Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Siyaram Silk Mills Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 18.5%19.1%16.5%11.1%3.4%29.9%28.8%20.6%20.7%20.2%-
Value Creation
Index
0.30.40.2-0.2-0.81.11.10.50.50.5-

Growth Parameters

Sales 1,5681,7331,8151,6981,0881,9032,2292,0872,2202,5692,569
Sales YoY Gr.-10.5%4.7%-6.4%-36%75%17.1%-6.4%6.4%15.7%-
Adj EPS 1924.222.215.50.544.752.339.942.946.650.3
YoY Gr.-27.4%-8.2%-30.3%-97.1%9842.2%16.8%-23.7%7.7%8.4%-
BVPS (₹) 127.3144.8161.6163.6165.1200243.4251.5284322.3322.3
Adj Net
Profit
8911310472.62.1210245181195211228
Cash Flow from Ops. 203-2819220533235.623512825693.3-
Debt/CF from Ops. 1.5-20.52.31.90.460.61.30.93.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.6%18.8%4.8%15.7%
Adj EPS 10.5%152.9%-3.8%8.4%
BVPS10.9%14.3%9.8%13.5%
Share Price 11.7% 8.4% 4.7% -8.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
16.217.814.59.50.324.523.615.91615.415.6
Op. Profit
Mgn %
12.614.213.310.15.117.616.613.712.51312.8
Net Profit
Mgn %
5.76.65.74.30.211118.78.88.28.9
Debt to
Equity
0.50.80.60.50.20.20.10.10.20.20
Working Cap
Days
14914615815519012814215615415687
Cash Conv.
Cycle
7373838070537088909549

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,5681,7331,8151,6981,0881,9032,2292,0872,2202,569
Operating Expenses + 1,3721,4871,5731,5291,0331,5691,8601,8021,9432,239
Manufacturing Costs287323333288187366424406429529
Material Costs7397758068226328961,0809931,0671,210
Employee Cost 169190198195123160179172183211
Other Costs 17820023722491148177231264289
Operating Profit 19724624116955334369285277330
Operating Profit Margin (%) 12.5%14.2%13.3%10.0%5.0%17.6%16.5%13.6%12.5%12.8%
Other Income + 25262834413440387583
Exceptional Items 0-6-500-50000
Interest 32344843301820202434
Depreciation 55616273615958556079
Profit Before Tax 136171154885287332247269300
Tax 45605316-07480627072
Profit After Tax 91112101725213252185199228
PAT Margin (%) 5.8%6.4%5.6%4.2%0.5%11.2%11.3%8.9%9.0%8.9%
Adjusted EPS (₹)19.423.821.615.31.145.353.740.743.850.3
Dividend Payout Ratio (%)15.50%17.60%20.40%56.20%403.80%20.30%20.50%27%27.40%31.80%

Valuation of Siyaram Silk Mills - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5976797577677749371,1411,1411,2891,462
Share Capital 9999999999
Reserves 5876697487587659281,1321,1321,2791,453
Debt +26754941234379182125156227310
Long Term Debt641341371015937913323
Short Term Debt20341427524220146116155195288
Minority Interest0000000000
Trade Payables140181175182176213192164197227
Others Liabilities 285282224284213262266207305265
Total Liabilities 1,2891,6901,5691,5751,2421,5951,7241,6692,0172,264

Fixed Assets

Net Fixed Assets +395426506531469483464462577577
Gross Block4815677057997898438428781,0271,088
Accumulated Depreciation86141199268320360378416449510
CWIP 36938432519314
Investments 0332525524913541218280
Inventories316430421428253403422466429531
Trade Receivables305422393340260386427468520647
Cash Equivalents 52384555768
Others Assets 234264209244200267266207264207
Total Assets 1,2891,6901,5691,5751,2421,5951,7241,6692,0172,264

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 203-281922053323623512825693
PBT 136177159885287332247269300
Adjustment 697589100716347492045
Changes in Working Capital 47-219-248260-237-72-11031-195
Tax Paid -50-61-55-31-4-77-71-58-64-57
Cash Flow From Investing Activity + -69-158-12-27-29-55-11368-248-69
Capex -84-141-41-43-15-66-43-50-136-59
Net Investments 0-2580-190-8499-167-50
Others 148211651115195640
Cash Flow From Financing Activity + -135204-194-182-30119-123-194-10-23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 06118-29-41-35-33-2529-10
Interest Paid -35-38-49-38-28-18-8-19-24-31
Dividend Paid -0-24-20-50-0-50-48-50-50-54
Others -100206-143-64-232121-34-993472
Net Cash Flow -118-15-41-1-02-22

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)16.5117.514.099.410.6924.8424.2316.1916.3616.58
ROCE (%)18.4819.0916.5311.133.4229.9328.820.620.720.24
Asset Turnover Ratio1.621.631.51.51.161.751.661.541.51.4
PAT to CFO Conversion(x)2.23-0.251.92.8566.40.170.930.691.290.41
Working Capital Days
Receivable Days58.6054.7060.9056.6067.4047.505462.4065.3070.90
Inventory Days56.7056.2063.6065.5076.3048.1054.806259.2058.30
Payable Days78.5075.7080.7079.20103.4079.4068.5065.5061.7063.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Siyaram Silk Mills Ltd FAQs

The current trading price of Siyaram Silk Mills on 29-Jul-2026 14:19 is ₹618.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jul-2026 the market cap of Siyaram Silk Mills stood at ₹2,809.1 Cr

The latest P/E ratio of Siyaram Silk Mills as of 28-Jul-2026 is 12.32.

The latest P/B ratio of Siyaram Silk Mills as of 28-Jul-2026 is 1.92.

The 52-week high of Siyaram Silk Mills is ₹849.6 and the 52-week low is ₹434.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siyaram Silk Mills is ₹2,569 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Siyaram Silk Mills Ltd is a good quality company.

The key valuation ratios of Siyaram Silk Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Siyaram Silk Mills Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Siyaram Silk Mills Ltd

Siyaram Silk Mills, incorporated in 1978, is a leading producer of blended fabrics in India. The company is one of the most renowned vertically integrated textile companies in the country. It operates the widest range of latest machinery in its eco-friendly plant at Tarapur, Daman and Mumbai.

With over 4 million metres of fabric produced per month, Siyaram has achieved the status of the leading textile manufacturer in the country. Its in-house production facility consisting of spinning, dyeing, weaving and finishing plus garmenting enables it to present a wide offering of yarns, fabric, home textiles and apparels.

The Siyaram brand retails in over 40,000 outlets across the country. Its exclusive retail outlets offer the entire range of Siyaram brand

The company has the largest weaving infrastructure with over 500 looms of both dobby and Jacquard. It has the capacity to process 48 million metres of suiting, shirting and home textiles fabrics each year.

Products

  • Yarn - It has a production capacity of 700 metric tonnes of yarn per month in a wide range of compositions ranging from polyester, cotton, viscose, wool and linen. It produces dyed yarns such as space dyed yarns, heavy denier multicolour fancy yarns, embroidery and selvedge yarns, fancy dyed knitting yarns and microfilament dyed yarn.
  • Fabrics - The company is acknowledged for the production of the largest variety of fabrics and is recognised as the country’s leading blended fabric manufacturer. Under this segment, it manufactures premium suiting, workwear fabrics and shirting fabrics.
  • Ready to wear garments - It owns well established brands such as MSD (Monday to Sunday Dressing), Oxemberg and J Hampstead Apparels.
  • Home textiles.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: