Tuni Textile Mills Ltd - Stock Valuation and Financial Performance

BSE: 531411 | NSE: | Textile - Weaving | Small Cap

Tuni Textile Mills Share Price

1.88 -0.01 -0.53%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Tuni Textile Mills

M-Cap below 100cr DeciZen not available

Tuni Textile Mills stock performance -

mw4me loader
P/E Ratio (SA):
88.96
Market Cap:
24.8 Cr.
52-wk low:
1.3
52-wk high:
2.7

Is Tuni Textile Mills Ltd an attractive stock to invest in?

1. Is Tuni Textile Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tuni Textile Mills Ltd is a below average quality company.

2. Is Tuni Textile Mills Ltd undervalued or overvalued?

The key valuation ratios of Tuni Textile Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tuni Textile Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tuni Textile Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tuni Textile Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tuni Textile Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.3%4.2%4.1%2.8%-0.7%4.2%1.8%3.6%4.1%3.1%-
Value Creation
Index
-0.6-0.7-0.7-0.8-1.1-0.7-0.9-0.7-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.529.841.928.133.334.825.525.341.64341
Sales YoY Gr.-21.4%40.9%-33.1%18.6%4.5%-26.6%-0.6%64.2%3.2%-
Adj EPS 000-0-0.10-000-00
YoY Gr.--50%0%-200%NANA-400%NA0%-200%-
BVPS (₹) 0.90.9110.910.90.9111
Adj Net
Profit
0.30.10.2-0.1-0.80.1-0.40.10.2-0.10
Cash Flow from Ops. -0.61.1-1.61.1-0.81.10.71.5-21.1-
Debt/CF from Ops. -9.44.3-4.56.4-10.27.311.95.2-5.28.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.4%5.3%19%3.2%
Adj EPS -192.6%NANA-200%
BVPS0.7%1.3%2.5%3.1%
Share Price 5.4% 58.2% 55.5% 9.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.10.61.4-0.8-6.71.1-31.11.3-0.62
Op. Profit
Mgn %
6.25.43.85.22.23.43.85.23.434.6
Net Profit
Mgn %
10.20.4-0.4-2.50.4-1.40.50.4-0.20.6
Debt to
Equity
0.40.40.60.50.60.60.70.60.80.8-
Working Cap
Days
268201155272239275424412244249143
Cash Conv.
Cycle
15013711520117116322322916817858

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.00%

Sales growth is growing at healthy rate in last 3 years 18.99%

Debt to equity has declined versus last 3 years average to 0.78

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 9.19%

Latest Financials - Tuni Textile Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 40.6 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) - -
P/BV 1.90 -
PE 88.96 -
From the Market
52 Week Low / High (₹) 1.34 / 2.70
All Time Low / High (₹) 0.05 / 284.90
Market Cap (₹ Cr.) 24.8
Equity (₹ Cr.) 13.1
Face Value (₹) 1
Industry PE 21.5

Management X-Ray of Tuni Textile Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tuni Textile Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales24.5229.7641.9428.0533.2734.7525.5025.3441.6142.96
Operating Expenses 23.0128.1940.3926.6232.5533.6024.5324.0740.2141.68
Manufacturing Costs2.061.491.471.832.9333.110.801.291.91
Material Costs19.1524.8736.6822.4326.3426.2117.1521.3236.1636.86
Employee Cost 1.341.271.531.632.253.283.341.512.052.22
Other Costs 0.470.550.710.721.021.110.930.440.710.69
Operating Profit 1.511.571.561.440.721.150.971.281.411.27
Operating Profit Margin (%) 6.1%5.3%3.7%5.1%2.2%3.3%3.8%5.0%3.4%3.0%
Other Income 0.220.200.240.081.120.420.320.240.270.60
Interest 0.960.930.820.920.971.021.040.861.021.15
Depreciation 0.540.820.790.740.670.480.360.390.360.37
Exceptional Items 0000000000
Profit Before Tax 0.220.020.19-0.140.200.07-0.110.260.300.36
Tax -0.03-0.020.04-0.020.34-0.080.190.150.020.10
Profit After Tax 0.250.050.16-0.12-0.140.16-0.300.110.280.26
PAT Margin (%) 1.0%0.2%0.4%-0.4%-0.4%0.5%-1.2%0.4%0.7%0.6%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.2612.3312.4912.4912.3112.4812.1712.3812.7213
Share Capital 13.1813.1813.1813.1813.1813.1813.1813.1813.1813.18
Reserves -0.92-0.85-0.69-0.69-0.87-0.70-1.01-0.80-0.46-0.18
Minority Interest0000000000
Debt4.524.477.076.757.687.568.207.089.398.74
Long Term Debt0.590.450.570.340.140.120.552.273.452.79
Short Term Debt3.934.026.506.417.547.447.654.815.955.96
Trade Payables4.712.643.715.153.7412.599.989.905.189.05
Others Liabilities 0.510.11-0.01-0.010.020.130.511.261.342.13
Total Liabilities 2219.5523.2624.3723.7532.7630.8730.6128.6332.92

Fixed Assets

Gross Block6.887.016.892.993.343.604.244.343.963.69
Accumulated Depreciation2.633.333.880.731.361.782.152.542.572.52
Net Fixed Assets4.253.683.012.271.981.812.091.801.391.17
CWIP 0.26000000000
Investments 0.110.110.160.160.160.160.160.0500
Inventories10.399.419.8011.2412.5615.3716.6015.8818.0319.64
Trade Receivables5.664.918.869.846.4912.569.1711.537.9210.45
Cash Equivalents 0.160.140.130.050.020.020.010.010.020.04
Others Assets1.171.301.300.812.542.852.831.351.271.62
Total Assets 2219.5523.2624.3723.7532.7630.8730.6128.6332.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.551.10-1.571.06-0.761.050.691.45-21.14
PBT 0.220.020.19-0.140.200.07-0.110.260.300.36
Adjustment 1.281.591.391.610.521.061.081.161.271.02
Changes in Working Capital -2-0.47-3.12-0.39-1.43-0.04-0.230.08-3.48-0.17
Tax Paid -0.05-0.04-0.04-0.02-0.05-0.05-0.05-0.05-0.09-0.07
Cash Flow From Investing Activity 2.020.200.050.060.730.11-0.320.010.260.36
Capex -0.140.01-0.14-0.020.57-0.31-0.64-0.100.210.33
Net Investments -0.010-0.05000000.010.03
Others 2.170.200.240.080.160.420.320.110.050
Cash Flow From Financing Activity -1.41-1.331.52-1.200-1.15-0.38-1.451.74-1.49
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.51-0.49-0.14-0.19-0.16-0.050.452.251.73-0.33
Interest Paid -0.96-0.93-0.81-0.92-0.96-1-1.04-0.86-1.02-1.08
Dividend Paid 0000000000
Others 0.060.092.48-0.091.13-0.100.21-2.841.04-0.07
Net Cash Flow 0.06-0.020-0.08-0.030-0.0100.010.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.090.371.28-0.96-1.131.29-2.490.882.252.01
ROCE (%)6.745.535.513.995.965.454.65.566.136.52
Asset Turnover Ratio1.071.431.961.181.381.230.80.821.411.4
PAT to CFO Conversion(x)-2.222-9.81N/AN/A6.56N/A13.18-7.144.38
Working Capital Days
Receivable Days886560122901001551498578
Inventory Days14512184137131147228234149160
Payable Days105543272621142401707670

Tuni Textile Mills Ltd Stock News

Tuni Textile Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tuni Textile Mills on 19-Apr-2024 16:01 is ₹1.88.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Tuni Textile Mills stood at ₹24.82.
The latest P/E ratio of Tuni Textile Mills as of 19-Apr-2024 16:01 is 88.96.
The latest P/B ratio of Tuni Textile Mills as of 19-Apr-2024 16:01 is 1.90.
The 52-week high of Tuni Textile Mills is ₹2.70 and the 52-week low is ₹1.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tuni Textile Mills is ₹40.64 ( Cr.) .

About Tuni Textile Mills Ltd

Tuni Textile Mills was incorporated as a private limited company on July 6, 1987 and was converted into a public limited company by passing a special resolution under section 31 of the Companies Act, 1956, on March 25, 1992 and certificate dated August 6, 1992 was obtained from Registrar of Companies, Maharashtra to that effect.

The company’s Murbad unit is not functioning up to the mark, and work in the Dadra plant has been suspended since December 2003.

The company was declared as sick industrial undertaking in 2002, under the Sick Industrial Companies (Special Provisions) Act of 1985, and a rehabilitation/settlement scheme is under consideration with State Bank of India, its operating agency.

The registered office of the company is located at Mumbai and plants at Murbad in Thane district of Maharashtra and Dadra (Silvassa) in Dadra & Nagar Haveli.

Business area of the company

The company is engaged in the business of manufacturing and marketing of synthetics fabrics and also deals with texturised yarn. The main products of the company being grey fabrics and polyester texturised yarn, the raw materials used are yarn and POY.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.