SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tuni Textile Mills Ltd (531411) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531411 NSE: | Textile - Weaving | Small Cap

Tuni Textile Mills Share Price

1.07 0.01 (0.94%)
As on 13-Apr'26 16:59

Tuni Textile Mills Ltd (531411)

BSE: 531411 NSE:
Key Metrics
Market Cap
₹59 Cr.
P/E Ratio
47.22
Price to Book (P/B)
1.03
Price to Sales (P/S)
0.52
EV/EBITDA
20.22
Return on Capital Employed (ROCE)
9.07%
Current Price
₹1.1
Return on Equity (ROE)
4.18%
Return on Assets (ROA)
1.30%
Operating Profit Margin
3.2%
Net Profit Margin
0.74%
Gross Profit Margin
1.3%
Book Value per Share
₹1
Sales Growth (YoY)
35.4%
Sales Growth (3 Years)
22.51%
Operating Profit Growth (1 Year)
19.42%
Operating Profit Growth (3 Years)
20.38%
Net Profit Growth (1 Year)
78.13%
52-Week Low / High
₹1 / 2
Net Profit Growth (3 Years)
26.6%
Dividend Yield
0.00%
Promoter Holding
21.73%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Tuni Textile Mills Ltd?
Tuni Textile Mills Ltd revenue growth is 35.4% for FY-2025 , which is above its 5 year CAGR of 24.6% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Tuni Textile Mills Ltd?
Promoters hold 21.73% of the Tuni Textile Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Tuni Textile Mills Ltd vs industry peers?
Tuni Textile Mills Ltd revenue CAGR is 24.57% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Tuni Textile Mills Ltd belong to?
Tuni Textile Mills Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Weaving segment.
Q.1 Stock return of Tuni Textile Mills Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 11.8% based on the current price.

DeciZen - make an informed investing decision on Tuni Textile Mills

Based on:

M-Cap below 100cr DeciZen not available

Tuni Textile Mills stock performance

Key Ratios
mw4me loader

Is Tuni Textile Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tuni Textile Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.5%4%6%5.5%4.6%5.6%6.1%6.5%7.7%9.1%-
Value Creation
Index
-0.6-0.7-0.6-0.6-0.7-0.6-0.6-0.5-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.928.133.334.825.525.341.64356.576.5114
Sales YoY Gr.--33.1%18.6%4.5%-26.6%-0.6%64.2%3.2%31.5%35.4%-
Adj EPS 0-0-00-000-0000
YoY Gr.--200%NANA-300%NA0%-100%NA50%-
BVPS (₹) 0.70.70.70.70.70.70.70.70.70.81
Adj Net
Profit
0.2-0.1-0.80.1-0.40.10.2-0.10.30.61
Cash Flow from Ops. -1.61.1-0.81.10.71.5-21.1-1.1-1.1-
Debt/CF from Ops. -4.56.4-10.27.311.95.2-5.28.8-11.9-15.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.9%24.6%22.5%35.4%
Adj EPS 13%NA44.2%50%
BVPS1.3%2.9%3.3%5.6%
Share Price 11.8% 27.3% -5.1% 8.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.4-0.8-6.71.1-31.11.3-0.62.34.12.3
Op. Profit
Mgn %
3.85.22.23.43.85.23.433.63.23.6
Net Profit
Mgn %
0.4-0.4-2.50.4-1.40.50.4-0.20.50.71
Debt to
Equity
0.60.50.60.60.70.60.80.811.2-
Working Cap
Days
155272239275424412244249239203102
Cash Conv.
Cycle
11520117116322322916817814711929

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 114 -
BVPS (₹) 1 -
Reserves (₹ Cr.) 2 -
P/BV 1.03 -
PE 47.22 -
From the Market
52 Week Low / High (₹) 0.85 / 1.90
All Time Low / High (₹) 0.04 / 200.76
Market Cap (₹ Cr.) 59.3
Equity (₹ Cr.) 55.4
Face Value (₹) 1
Industry PE 15.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tuni Textile Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales41.9428.0533.2734.7525.5025.3441.6142.9656.5076.50
Operating Expenses + 40.3926.6232.5533.6024.5324.0740.2141.6854.4474.04
Manufacturing Costs1.471.832.9333.110.801.291.912.161.32
Material Costs36.6822.4326.3426.2117.1521.3236.1636.8648.4669.33
Employee Cost 1.531.632.253.283.341.512.052.222.442.43
Other Costs 0.710.721.021.110.930.440.710.691.380.96
Operating Profit 1.561.440.721.150.971.281.411.272.062.46
Operating Profit Margin (%) 3.7%5.1%2.2%3.3%3.8%5.0%3.4%3.0%3.6%3.2%
Other Income + 0.240.081.120.420.320.240.270.600.150.35
Exceptional Items 0000000000
Interest 0.820.920.971.021.040.861.021.151.451.78
Depreciation 0.790.740.670.480.360.390.360.370.310.22
Profit Before Tax 0.19-0.140.200.07-0.110.260.300.360.450.80
Tax 0.04-0.020.34-0.080.190.150.020.100.120.24
Profit After Tax 0.16-0.12-0.140.16-0.300.110.280.260.320.57
PAT Margin (%) 0.4%-0.4%-0.4%0.5%-1.2%0.4%0.7%0.6%0.6%0.7%
Adjusted EPS (₹)0.0-0.0-0.00.0-0.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12.4912.4912.3112.4812.1712.3812.721313.3613.96
Share Capital 13.1813.1813.1813.1813.1813.1813.1813.1813.1813.18
Reserves -0.69-0.69-0.87-0.70-1.01-0.80-0.46-0.180.190.78
Debt +7.076.757.687.568.207.089.398.7411.5715.55
Long Term Debt0.570.340.140.120.552.273.452.791.410.58
Short Term Debt6.506.417.547.447.654.815.955.9610.1614.96
Minority Interest0000000000
Trade Payables3.715.153.7412.599.989.905.189.0516.9012.27
Others Liabilities -0.01-0.010.020.130.511.261.342.131.931.80
Total Liabilities 23.2624.3723.7532.7630.8730.6128.6332.9243.7743.59

Fixed Assets

Net Fixed Assets +3.012.271.981.812.091.801.391.171.220.75
Gross Block6.892.993.343.604.244.343.963.693.923.57
Accumulated Depreciation3.880.731.361.782.152.542.572.522.702.82
CWIP 0000000000
Investments 0.160.160.160.160.160.050000
Inventories9.8011.2412.5615.3716.6015.8818.0319.6423.3826.63
Trade Receivables8.869.846.4912.569.1711.537.9210.4517.3811.55
Cash Equivalents 0.130.050.020.020.010.010.020.040.030.08
Others Assets 1.300.812.542.852.831.351.271.621.764.58
Total Assets 23.2624.3723.7532.7630.8730.6128.6332.9243.7743.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.571.06-0.761.050.691.45-21.14-1.08-1.07
PBT 0.19-0.140.200.07-0.110.260.300.360.450.80
Adjustment 1.391.610.521.061.081.161.271.021.771.94
Changes in Working Capital -3.12-0.39-1.43-0.04-0.230.08-3.48-0.17-3.22-3.76
Tax Paid -0.04-0.02-0.05-0.05-0.05-0.05-0.09-0.07-0.07-0.05
Cash Flow From Investing Activity + 0.050.060.730.11-0.320.010.260.36-0.10-0.69
Capex -0.14-0.020.57-0.31-0.64-0.100.210.33-0.100.24
Net Investments -0.05000000.010.0300
Others 0.240.080.160.420.320.110.0500-0.93
Cash Flow From Financing Activity + 1.52-1.200-1.15-0.38-1.451.74-1.491.171.80
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.14-0.19-0.16-0.050.452.251.73-0.33-1.52-0.83
Interest Paid -0.81-0.92-0.96-1-1.04-0.86-1.02-1.08-1.44-1.78
Dividend Paid 0000000000
Others 2.48-0.091.13-0.100.21-2.841.04-0.074.134.41
Net Cash Flow -0-0.08-0.030-0.01-00.010.02-0.010.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.28-0.96-1.131.29-2.490.882.252.012.464.18
ROCE (%)5.513.995.965.454.65.566.136.527.729.07
Asset Turnover Ratio1.961.181.381.230.80.821.41.41.481.75
PAT to CFO Conversion(x)-9.81N/AN/A6.56N/A13.18-7.144.38-3.38-1.88
Working Capital Days
Receivable Days601229010015514985789069
Inventory Days84137131147228234149160139119
Payable Days32726211424017076709877

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tuni Textile Mills Ltd FAQs

The current trading price of Tuni Textile Mills on 13-Apr-2026 16:59 is ₹1.07.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Tuni Textile Mills stood at ₹59.26 Cr

The latest P/E ratio of Tuni Textile Mills as of 12-Apr-2026 is 47.22.

The latest P/B ratio of Tuni Textile Mills as of 12-Apr-2026 is 1.03.

The 52-week high of Tuni Textile Mills is ₹1.90 and the 52-week low is ₹0.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tuni Textile Mills is ₹114 ( Cr.) .

About Tuni Textile Mills Ltd

Tuni Textile Mills was incorporated as a private limited company on July 6, 1987 and was converted into a public limited company by passing a special resolution under section 31 of the Companies Act, 1956, on March 25, 1992 and certificate dated August 6, 1992 was obtained from Registrar of Companies, Maharashtra to that effect.

The company’s Murbad unit is not functioning up to the mark, and work in the Dadra plant has been suspended since December 2003.

The company was declared as sick industrial undertaking in 2002, under the Sick Industrial Companies (Special Provisions) Act of 1985, and a rehabilitation/settlement scheme is under consideration with State Bank of India, its operating agency.

The registered office of the company is located at Mumbai and plants at Murbad in Thane district of Maharashtra and Dadra (Silvassa) in Dadra & Nagar Haveli.

Business area of the company

The company is engaged in the business of manufacturing and marketing of synthetics fabrics and also deals with texturised yarn. The main products of the company being grey fabrics and polyester texturised yarn, the raw materials used are yarn and POY.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×