SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

United Polyfab Gujarat Ltd (UNITEDPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544756 NSE: UNITEDPOLY Textile - Weaving | Small Cap | United Polyfab Guj. Share Price

₹33.94 -0.04 (-0.12%)

As on 04-Jun'26 16:59

United Polyfab Gujarat Ltd (UNITEDPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544756 NSE: UNITEDPOLY Textile - Weaving | Small Cap | United Polyfab Guj. Share Price

₹33.94 -0.04 (-0.12%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹779 Cr.
Current Price
₹33.9
52-Week Low / High
₹29 / 38
TTM EPS
₹1.1
TTM Sales
₹682 Cr.
Book Value per Share
₹5.8
P/E Ratio
32.07
Higher than its 5-year historical median
Industry PE
17.2
Price to Book (P/B)
5.83
Higher than its 5-year historical median
Price to Sales (P/S)
1.14
Higher than its 5-year historical median
EV/EBITDA
16.51
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
20.00%
Outperforms industry median
Return on Capital Employed (ROCE)
15.11%
Outperforms industry median
Return on Assets (ROA)
7.24%
Operating Profit Margin
7.3%
Net Profit Margin
2.94%
Gross Profit Margin
5.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-33.71%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
36.73%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
167.62%
Asset Quality
Promoter Holding
51.51%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹111 Cr.
Equity
₹23 Cr.
Face Value
₹1
All Time Low / High
₹29.41 / 38.00

United Polyfab Gujarat stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is United Polyfab Gujarat Ltd a good quality company?
United Polyfab Gujarat Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does United Polyfab Gujarat Ltd performance compare with that of its Peers?
Q.1 Revenue growth of United Polyfab Gujarat Ltd vs industry peers?
United Polyfab Gujarat Ltd revenue CAGR is 17.92%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of United Polyfab Gujarat Ltd?
Promoters hold 51.51% of the United Polyfab Gujarat Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of United Polyfab Gujarat Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 22.51% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
United Polyfab Gujarat Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.8%5.1%4.4%7.6%7.2%9.3%12.8%9.7%11.5%15.1%-
Value Creation
Index
-0.4-0.6-0.7-0.5-0.5-0.3-0.1-0.3-0.20.1-

Growth Parameters

Sales 34.639.6104163264210661653908602682
Sales YoY Gr.-14.4%163.4%56.5%61.8%-20.5%214.7%-1.3%39.2%-33.7%-
Adj EPS 0.10.10.10.10.200.50.30.30.81.1
YoY Gr.--33.3%33.3%25%60%-87.5%2150%-42.2%-3.9%208%-
BVPS (₹) 0.81.51.622.22.22.62.93.54.25.8
Adj Net
Profit
0.81.11.323.30.49.45.55.717.724
Cash Flow from Ops. 7.4-1.9-3.513.82027.49.317.81.619.5-
Debt/CF from Ops. 1.7-32.1-30.48.74.93.9136.480.36.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 37.4%17.9%-3.1%-33.7%
Adj EPS 26.9%36.9%19.6%208%
BVPS19.7%14.1%17.3%22.2%
Share Price - 21.8% -33.8% 110.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
116.24.75.57.60.918.79.282021.1
Op. Profit
Mgn %
9.211.513.413.68.111.454.43.57.37.3
Net Profit
Mgn %
2.32.71.31.21.30.21.40.80.62.93.6
Debt to
Equity
1.62.33.82.82.22.42.21.91.61.2-
Working Cap
Days
89128105127991114253468521
Cash Conv.
Cycle
9940665669273836688

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3540104163264210661653908602
Operating Expenses + 313590141243186628624876558
Manufacturing Costs541219221625193026
Material Costs252974114210161588594834519
Employee Cost 114787971011
Other Costs 0012326423
Operating Profit 351422212433293244
Operating Profit Margin (%) 9.2%11.5%13.4%13.4%8.1%11.4%5.0%4.4%3.5%7.3%
Other Income + 0000100131
Exceptional Items 0000000000
Interest 1138712991011
Depreciation 22911111012131313
Profit Before Tax 1223421281221
Tax 0011123364
Profit After Tax 11123095718
PAT Margin (%) 2.3%2.7%1.3%1.2%1.3%0.2%1.4%0.8%0.7%2.9%
Adjusted EPS (₹)0.10.10.10.10.20.00.50.30.30.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of United Polyfab Guj. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8262842464655618097
Share Capital 366772121212323
Reserves 5212235392534405774
Debt +1057100108841071039210295
Long Term Debt105710094808771757149
Short Term Debt0001442032173245
Minority Interest0000000000
Trade Payables47313141330102218
Others Liabilities 1324524147422363936
Total Liabilities 35114183204191170210198243246

Fixed Assets

Net Fixed Assets +16847512711710897938094
Gross Block209091151146147148157157184
Accumulated Depreciation461624293952647790
CWIP 946410010250
Investments 1111100000
Inventories23712634152645
Trade Receivables261740514985719897
Cash Equivalents 16232516955
Others Assets 410172115569106
Total Assets 35114183204191170210198243246

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7-2-3142027918219
PBT 1223421281221
Adjustment 231219182221212123
Changes in Working Capital 4-6-17-8-14-22-10-30-18
Tax Paid -0-0-0-0-1-0-2-2-1-6
Cash Flow From Investing Activity + -10-65-59-11-2-2-10-21-3
Capex -10-65-60-11-2-2-8-23-3
Net Investments 000-00000-00
Others 0000000-220
Cash Flow From Financing Activity + 17259-13-22-275-1312-17
Net Proceeds from Shares 018013000390
Net Proceeds from Borrowing -24843-6-157-16-10-4-21
Interest Paid -1-1-3-8-7-12-8-9-9-10
Dividend Paid 0000000000
Others 4819-11-0-222921614
Net Cash Flow -15-30-1-112-5-70

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.036.244.975.447.820.9718.699.479.4320
ROCE (%)8.755.134.387.577.199.3312.769.7311.5215.11
Asset Turnover Ratio1.110.530.70.841.341.173.483.24.122.46
PAT to CFO Conversion(x)7-2-376.67N/A13.60.291.06
Working Capital Days
Receivable Days19.5039.6040.1063.8063.1086.6036.9043.7034.1059.10
Inventory Days16.1025.6018.8021127.702.105.508.2021.20
Payable Days35.2072.1025.1025.1023.303113.2012.10714.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

United Polyfab Gujarat Ltd FAQs

The current trading price of United Polyfab Guj. on 04-Jun-2026 16:59 is ₹33.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of United Polyfab Guj. stood at ₹779.0 Cr

The latest P/E ratio of United Polyfab Guj. as of 03-Jun-2026 is 32.07.

The latest P/B ratio of United Polyfab Guj. as of 03-Jun-2026 is 5.83.

The 52-week high of United Polyfab Guj. is ₹38.00 and the 52-week low is ₹29.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Polyfab Guj. is ₹682 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that United Polyfab Gujarat Ltd is a below average quality company.

The key valuation ratios of United Polyfab Gujarat Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of United Polyfab Gujarat Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About United Polyfab Gujarat Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×